XML 99 R89.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Combining Financial Information - Condensed Combining Statement of Cash Flows (Details) - USD ($)
$ in Millions
6 Months Ended 12 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Dec. 31, 2017
Net cash provided by/(used for) operating activities $ (492) $ (475)  
Capital expenditures (200) (200)  
Beneficial interests in transferred receivables 335 507  
Acquisition of business, net of cash acquired (3,907) 0  
Proceeds from sale of property, plant and equipment 5 5  
Payments for (Proceeds from) Hedge, Investing Activities (25) 0  
Net cash (used for) provided by investing activities (3,792) 312  
Proceeds from long-term debt 4,082 1,053  
Payments of long-term debt (37) (1,103)  
Net change in revolving credit facility and short-term debt 201 249  
Debt issue costs (70) (15)  
Common stock issued 1 8  
Common stock repurchased (4) (277)  
Dividend paid to noncontrolling interests (6) (37)  
Foreign exchange derivatives related to debt (5) 11  
Net cash provided by (used for) financing activities 4,162 (111)  
Effect of exchange rate changes on cash, cash equivalents and restricted cash (6) 11  
Net change in cash, cash equivalents and restricted cash (128) (263)  
Cash, cash equivalents and restricted cash beginning balance 435 576 $ 576
Cash, cash equivalents and restricted cash ending balance 307 313 435
Crown Americas, LLC      
Net cash provided by/(used for) operating activities (492) (475)  
Capital expenditures (200) (200)  
Beneficial interests in transferred receivables 335 507  
Acquisition of business, net of cash acquired (3,907)    
Proceeds from sale of property, plant and equipment 5 5  
Foreign exchange derivatives related to an acquisition (25)    
Payments for (Proceeds from) Hedge, Investing Activities   0  
Net cash (used for) provided by investing activities (3,792) 312  
Proceeds from long-term debt 4,082 1,053  
Payments of long-term debt (37) (1,103)  
Net change in revolving credit facility and short-term debt 201 249  
Debt issue costs (70) (15)  
Common stock issued 1 8  
Common stock repurchased (4) (277)  
Proceeds from Contributed Capital 0    
Dividends paid 0 0  
Dividend paid to noncontrolling interests (6) (37)  
Foreign exchange derivatives related to debt (5) 11  
Net cash provided by (used for) financing activities 4,162 (111)  
Effect of exchange rate changes on cash, cash equivalents and restricted cash (6) 11  
Net change in cash, cash equivalents and restricted cash (128) (263)  
Cash, cash equivalents and restricted cash beginning balance 435 576 576
Cash, cash equivalents and restricted cash ending balance 307 313 435
Crown Americas, LLC | Parent      
Net cash provided by/(used for) operating activities (24) (13)  
Capital expenditures  
Beneficial interests in transferred receivables  
Acquisition of business, net of cash acquired    
Proceeds from sale of property, plant and equipment  
Proceeds from Contributions from Affiliates   235  
Foreign exchange derivatives related to an acquisition    
Net cash (used for) provided by investing activities   235  
Proceeds from long-term debt  
Payments of long-term debt  
Net change in revolving credit facility and short-term debt  
Net change in long-term intercompany balances 27 47  
Debt issue costs    
Common stock issued 1 8  
Common stock repurchased (4) (277)  
Proceeds from Contributed Capital    
Dividends paid  
Dividend paid to noncontrolling interests  
Foreign exchange derivatives related to debt  
Net cash provided by (used for) financing activities 24 (222)  
Effect of exchange rate changes on cash, cash equivalents and restricted cash  
Cash, cash equivalents and restricted cash beginning balance
Cash, cash equivalents and restricted cash ending balance    
Crown Americas, LLC | Issuer      
Net cash provided by/(used for) operating activities (45) (28)  
Capital expenditures  
Beneficial interests in transferred receivables  
Acquisition of business, net of cash acquired    
Proceeds from sale of property, plant and equipment  
Proceeds from Contributions from Affiliates (80)    
Foreign exchange derivatives related to an acquisition    
Net cash (used for) provided by investing activities (80)    
Proceeds from long-term debt 975 750  
Payments of long-term debt (15) (1,010)  
Net change in revolving credit facility and short-term debt 160 235  
Net change in long-term intercompany balances (973) 22  
Debt issue costs (40) (14)  
Common stock issued  
Common stock repurchased  
Proceeds from Contributed Capital    
Dividends paid  
Dividend paid to noncontrolling interests  
Foreign exchange derivatives related to debt  
Net cash provided by (used for) financing activities 107 (17)  
Effect of exchange rate changes on cash, cash equivalents and restricted cash  
Net change in cash, cash equivalents and restricted cash (18) (45)  
Cash, cash equivalents and restricted cash beginning balance 36 83 83
Cash, cash equivalents and restricted cash ending balance 18 38 36
Crown Americas, LLC | Guarantors      
Net cash provided by/(used for) operating activities 32 (23)  
Capital expenditures (36) (78)  
Beneficial interests in transferred receivables  
Acquisition of business, net of cash acquired    
Proceeds from sale of property, plant and equipment 1  
Foreign exchange derivatives related to an acquisition    
Net cash (used for) provided by investing activities (36) (77)  
Proceeds from long-term debt 1,150 8  
Payments of long-term debt (1)  
Net change in revolving credit facility and short-term debt  
Net change in long-term intercompany balances (1,147) 94  
Debt issue costs    
Common stock issued  
Common stock repurchased  
Proceeds from Contributed Capital    
Dividends paid  
Dividend paid to noncontrolling interests  
Foreign exchange derivatives related to debt  
Net cash provided by (used for) financing activities 2 102  
Effect of exchange rate changes on cash, cash equivalents and restricted cash  
Net change in cash, cash equivalents and restricted cash (2) 2  
Cash, cash equivalents and restricted cash beginning balance 3
Cash, cash equivalents and restricted cash ending balance 1 2 3
Crown Americas, LLC | Non- Guarantors      
Net cash provided by/(used for) operating activities (454) (383)  
Capital expenditures (164) (122)  
Beneficial interests in transferred receivables 335 507  
Acquisition of business, net of cash acquired (3,907)    
Proceeds from sale of property, plant and equipment 5 4  
Proceeds from Contributions from Affiliates    
Foreign exchange derivatives related to an acquisition (25)    
Payments for (Proceeds from) Hedge, Investing Activities   0  
Net cash (used for) provided by investing activities (3,756) 389  
Proceeds from long-term debt 1,957 295  
Payments of long-term debt (21) (93)  
Net change in revolving credit facility and short-term debt 41 14  
Net change in long-term intercompany balances 2,093 (163)  
Debt issue costs (30) (1)  
Common stock issued  
Common stock repurchased  
Proceeds from Contributed Capital 80    
Dividends paid (1) (263)  
Dividend paid to noncontrolling interests (6) (37)  
Foreign exchange derivatives related to debt (5) 11  
Net cash provided by (used for) financing activities 4,108 (237)  
Effect of exchange rate changes on cash, cash equivalents and restricted cash (6) 11  
Net change in cash, cash equivalents and restricted cash (108) (220)  
Cash, cash equivalents and restricted cash beginning balance 396 493 493
Cash, cash equivalents and restricted cash ending balance 288 273 396
Crown Cork & Seal Company Inc.      
Net cash provided by/(used for) operating activities (492) (475)  
Capital expenditures (200) (200)  
Beneficial interests in transferred receivables 335 507  
Acquisition of business, net of cash acquired (3,907)    
Proceeds from sale of property, plant and equipment 5 5  
Foreign exchange derivatives related to an acquisition (25)    
Net cash (used for) provided by investing activities (3,792) 312  
Proceeds from long-term debt 4,082 1,053  
Payments of long-term debt (37) (1,103)  
Net change in revolving credit facility and short-term debt 201 249  
Net change in long-term intercompany balances   0  
Debt issue costs (70) (15)  
Common stock issued 1 8  
Common stock repurchased (4) (277)  
Dividends paid 0 0  
Dividend paid to noncontrolling interests (6) (37)  
Foreign exchange derivatives related to debt (5) 11  
Net cash provided by (used for) financing activities 4,162 (111)  
Effect of exchange rate changes on cash, cash equivalents and restricted cash (6) 11  
Net change in cash, cash equivalents and restricted cash (128) (263)  
Cash, cash equivalents and restricted cash beginning balance 435 576 576
Cash, cash equivalents and restricted cash ending balance 307 313 435
Crown Cork & Seal Company Inc. | Parent      
Net cash provided by/(used for) operating activities (24) (13)  
Capital expenditures  
Beneficial interests in transferred receivables  
Proceeds from sale of property, plant and equipment    
Proceeds from Contributions from Affiliates   235  
Foreign exchange derivatives related to an acquisition    
Net cash (used for) provided by investing activities 0 235  
Proceeds from long-term debt  
Payments of long-term debt  
Net change in revolving credit facility and short-term debt  
Net change in long-term intercompany balances 27 47  
Debt issue costs    
Common stock issued 1 8  
Common stock repurchased (4) (277)  
Dividends paid  
Dividend paid to noncontrolling interests    
Foreign exchange derivatives related to debt  
Net cash provided by (used for) financing activities 24 (222)  
Effect of exchange rate changes on cash, cash equivalents and restricted cash  
Cash, cash equivalents and restricted cash beginning balance
Cash, cash equivalents and restricted cash ending balance    
Crown Cork & Seal Company Inc. | Issuer      
Net cash provided by/(used for) operating activities (44) (41)  
Capital expenditures  
Beneficial interests in transferred receivables  
Proceeds from sale of property, plant and equipment    
Foreign exchange derivatives related to an acquisition    
Net cash (used for) provided by investing activities  
Proceeds from long-term debt  
Payments of long-term debt  
Net change in revolving credit facility and short-term debt  
Net change in long-term intercompany balances 44 41  
Debt issue costs    
Common stock issued  
Common stock repurchased  
Dividends paid  
Dividend paid to noncontrolling interests    
Foreign exchange derivatives related to debt  
Net cash provided by (used for) financing activities 44 41  
Effect of exchange rate changes on cash, cash equivalents and restricted cash  
Cash, cash equivalents and restricted cash beginning balance
Cash, cash equivalents and restricted cash ending balance    
Crown Cork & Seal Company Inc. | Non- Guarantors      
Net cash provided by/(used for) operating activities (423) (413)  
Capital expenditures (200) (200)  
Beneficial interests in transferred receivables 335 507  
Acquisition of business, net of cash acquired (3,907)    
Proceeds from sale of property, plant and equipment 5 5  
Foreign exchange derivatives related to an acquisition (25)    
Net cash (used for) provided by investing activities (3,792) 312  
Proceeds from long-term debt 4,082 1,053  
Payments of long-term debt (37) (1,103)  
Net change in revolving credit facility and short-term debt 201 249  
Net change in long-term intercompany balances (71) (88)  
Debt issue costs (70) (15)  
Common stock issued  
Common stock repurchased  
Dividends paid (1) (243)  
Dividend paid to noncontrolling interests (6) (37)  
Foreign exchange derivatives related to debt (5) 11  
Net cash provided by (used for) financing activities 4,093 (173)  
Effect of exchange rate changes on cash, cash equivalents and restricted cash (6) 11  
Net change in cash, cash equivalents and restricted cash (128) (263)  
Cash, cash equivalents and restricted cash beginning balance 435 576 576
Cash, cash equivalents and restricted cash ending balance 307 313 435
Eliminations | Crown Americas, LLC      
Net cash provided by/(used for) operating activities (1) (28)  
Capital expenditures  
Beneficial interests in transferred receivables  
Acquisition of business, net of cash acquired    
Proceeds from sale of property, plant and equipment  
Proceeds from Contributions from Affiliates 80 (235)  
Foreign exchange derivatives related to an acquisition    
Net cash (used for) provided by investing activities 80 (235)  
Proceeds from long-term debt  
Payments of long-term debt  
Net change in revolving credit facility and short-term debt  
Net change in long-term intercompany balances  
Debt issue costs    
Common stock issued  
Common stock repurchased  
Proceeds from Contributed Capital (80)    
Dividends paid 1 263  
Dividend paid to noncontrolling interests  
Foreign exchange derivatives related to debt  
Net cash provided by (used for) financing activities (79) 263  
Effect of exchange rate changes on cash, cash equivalents and restricted cash  
Cash, cash equivalents and restricted cash beginning balance
Cash, cash equivalents and restricted cash ending balance    
Eliminations | Crown Cork & Seal Company Inc.      
Net cash provided by/(used for) operating activities (1) (8)  
Capital expenditures  
Beneficial interests in transferred receivables  
Proceeds from sale of property, plant and equipment    
Proceeds from Contributions from Affiliates   (235)  
Foreign exchange derivatives related to an acquisition    
Net cash (used for) provided by investing activities   (235)  
Proceeds from long-term debt  
Payments of long-term debt  
Net change in revolving credit facility and short-term debt  
Net change in long-term intercompany balances  
Debt issue costs  
Common stock issued  
Common stock repurchased  
Dividends paid 1 243  
Dividend paid to noncontrolling interests  
Foreign exchange derivatives related to debt  
Net cash provided by (used for) financing activities 1 243  
Effect of exchange rate changes on cash, cash equivalents and restricted cash  
Cash, cash equivalents and restricted cash beginning balance
Cash, cash equivalents and restricted cash ending balance