XML 28 R18.htm IDEA: XBRL DOCUMENT v3.10.0.1
Debt
6 Months Ended
Jun. 30, 2018
Debt Disclosure [Abstract]  
Debt
Debt

The Company's outstanding debt was as follows:
 
June 30, 2018
 
December 31, 2017
 
Principal
 
Carrying
 
Principal
 
Carrying
 
outstanding
 
amount
 
outstanding
 
amount
Short-term debt
$
31

 
$
31

 
$
62

 
$
62

 

 

 
 
 
 
Long-term debt

 

 
 
 
 
Senior secured borrowings:

 

 
 
 
 
Revolving credit facilities
344

 
344

 
$
122

 
$
122

Term loan facilities

 


 
 
 
 
U.S. dollar at LIBOR + 1.75% due 2022
826

 
821

 
741

 
735

U.S. dollar at LIBOR + 2.00% due 2027
1,150

 
1,126

 

 

Euro at EURIBOR + 1.75% due 20221
311

 
311

 
324

 
324

Euro at EURIBOR + 2.375% due 20252
875

 
866

 

 

Senior notes and debentures:

 

 
 
 
 
€650 at 4.0% due 2022
758

 
752

 
781

 
774

U. S. dollar at 4.50% due 2023
1,000

 
992

 
1,000

 
992

€335 at 2.250% due 2023
391

 
386

 

 

€600 at 2.625% due 2024
700

 
693

 
720

 
713

€600 at 3.375% due 2025
700

 
693

 
720

 
711

U.S. dollar at 4.25% due 2026
400

 
394

 
400

 
393

U.S. dollar at 4.75% due 2026
875

 
862

 

 

U.S. dollar at 7.375% due 2026
350

 
347

 
350

 
347

€500 at 2.875% due 2026
583

 
575

 

 

U.S. dollar at 7.50% due 2096
40

 
40

 
40

 
40

Other indebtedness in various currencies
87

 
87

 
101

 
101

Capital lease obligations
31

 
31

 
29

 
29

Total long-term debt
9,421

 
9,320

 
5,328

 
5,281

Less current maturities
(84
)
 
(84
)
 
(64
)
 
(64
)
Total long-term debt, less current maturities
$
9,337

 
$
9,236

 
$
5,264

 
$
5,217



(1) €266 and €270 at June 30, 2018 and December 31, 2017
(2) €750 at June 30, 2018
 

The estimated fair value of the Company’s long-term borrowings, using a market approach incorporating Level 2 inputs such as quoted market prices for the same or similar issues, was $9,368 at June 30, 2018 and $5,562 at December 31, 2017.

In January 2018, the Company amended its revolving credit agreements, effective as of April 2018, to provide capacity of $1,650 under the revolving credit facility upon completion of the Signode acquisition, increase total leverage ratios and extend the timetable for compliance with total leverage ratios.

In January 2018, the Company issued $875 principal amount of 4.750% senior unsecured notes due 2026. The notes were issued at par by Crown Americas LLC, a subsidiary of the Company, and are unconditionally guaranteed by the Company and certain of its subsidiaries.

In January 2018, the Company also issued €500 ($583 at June 30, 2018) principal amount of 2.875% senior unsecured notes due 2026 and €335 ($391 at June 30, 2018) principal amount of 2.25% senior unsecured notes due 2023. The notes were issued at par by Crown European Holdings S.A., a subsidiary of the Company and are unconditionally guaranteed by the Company and certain of its subsidiaries.

In April 2018, the Company borrowed $100 Term A loans and $1,150 Term B loans under its U.S. dollar term loan facility and €750 ($875 at June 30, 2018) additional Term B loans under its European term loan facility. The Term B loans mature on April 3, 2025 and interest rates are based on LIBOR or EURIBOR plus a margin of 1.00% up to 2.375%.