XML 87 R77.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Combining Financial Information - Condensed Combining Balance Sheet (Details) - USD ($)
$ in Millions
Mar. 31, 2018
Jan. 01, 2018
Dec. 31, 2017
Mar. 31, 2017
Dec. 31, 2016
Cash and cash equivalents $ 2,201   $ 424 $ 338 $ 559
Receivables, net 1,386 $ 1,195 1,041    
Inventories 1,431 1,241 1,385    
Prepaid expenses and other current assets 243 250 224    
Total current assets 5,261 3,110 3,074    
Goodwill 3,134   3,046    
Intangible assets, net 487   472    
Property, plant and equipment, net 3,322   3,239    
Other non-current assets 875 833 832    
Total 13,079 10,700 10,663    
Short-term debt 32   62    
Current maturities of long-term debt 61   64    
Accounts payable 2,009   2,367    
Accrued liabilities 759 774      
Total current liabilities 2,861 3,267 3,250    
Long-term debt, excluding current maturities 7,778   5,217    
Postretirement and pension liabilities 584   588    
Other non-current liabilities 744 695 685    
Commitments and contingent liabilities      
Noncontrolling interests 347 323 322    
Crown Holdings shareholders’ equity/(deficit) 765 610 601    
Total equity/(deficit) 1,112 933 923 $ 859 $ 668
Total 13,079 $ 10,700 10,663    
Crown Americas, LLC          
Cash and cash equivalents 2,201   424    
Receivables, net 1,386   1,041    
Intercompany receivables     0    
Inventories 1,431   1,385    
Prepaid expenses and other current assets 243   224    
Total current assets 5,261   3,074    
Intercompany debt receivables     0    
Investments     0    
Goodwill 3,134   3,046    
Intangible assets, net 487   472    
Property, plant and equipment, net 3,322   3,239    
Other non-current assets 875   832    
Total 13,079   10,663    
Short-term debt 32   62    
Current maturities of long-term debt 61   64    
Accounts payable 2,009   2,367    
Accrued liabilities 759   757    
Total current liabilities 2,861   3,250    
Long-term debt, excluding current maturities 7,778   5,217    
Long-term intercompany debt     0    
Postretirement and pension liabilities 584   588    
Other non-current liabilities 744   685    
Commitments and contingent liabilities      
Noncontrolling interests 347   322    
Crown Holdings shareholders’ equity/(deficit) 765   601    
Total equity/(deficit) 1,112   923    
Total 13,079   10,663    
Crown Americas, LLC | Parent          
Cash and cash equivalents      
Receivables, net      
Intercompany receivables      
Inventories      
Prepaid expenses and other current assets 2      
Total current assets 2        
Intercompany debt receivables      
Investments 3,296   3,120    
Goodwill      
Intangible assets, net      
Property, plant and equipment, net      
Other non-current assets      
Total 3,298   3,120    
Short-term debt      
Current maturities of long-term debt      
Accounts payable      
Accrued liabilities 13   22    
Intercompany payables      
Total current liabilities 13   22    
Long-term debt, excluding current maturities      
Long-term intercompany debt 2,520   2,497    
Postretirement and pension liabilities      
Other non-current liabilities      
Commitments and contingent liabilities      
Noncontrolling interests      
Crown Holdings shareholders’ equity/(deficit) 765   601    
Total equity/(deficit) 765   601    
Total 3,298   3,120    
Crown Americas, LLC | Issuer          
Cash and cash equivalents 676   36    
Receivables, net 3      
Intercompany receivables      
Inventories      
Prepaid expenses and other current assets 2   2    
Total current assets 681   38    
Intercompany debt receivables 2,931   2,523    
Investments 2,537   2,479    
Goodwill      
Intangible assets, net      
Property, plant and equipment, net 1   1    
Other non-current assets 11   11    
Total 6,161   5,052    
Short-term debt      
Current maturities of long-term debt 23   23    
Accounts payable      
Accrued liabilities 32   31    
Intercompany payables      
Total current liabilities 55   54    
Long-term debt, excluding current maturities 3,113   2,094    
Long-term intercompany debt 1,470   1,411    
Postretirement and pension liabilities      
Other non-current liabilities 37      
Commitments and contingent liabilities      
Noncontrolling interests      
Crown Holdings shareholders’ equity/(deficit) 1,486   1,493    
Total equity/(deficit) 1,486   1,493    
Total 6,161   5,052    
Crown Americas, LLC | Guarantors          
Cash and cash equivalents 2   3    
Receivables, net 78   29    
Intercompany receivables 28   32    
Inventories 350   347    
Prepaid expenses and other current assets 15   17    
Total current assets 473   428    
Intercompany debt receivables 3,708   3,325    
Investments 1,041   1,032    
Goodwill 453   453    
Intangible assets, net 13   13    
Property, plant and equipment, net 524   515    
Other non-current assets 331   311    
Total 6,543   6,077    
Short-term debt      
Current maturities of long-term debt 3   3    
Accounts payable 502   547    
Accrued liabilities 85   72    
Intercompany payables 10   13    
Total current liabilities 600   635    
Long-term debt, excluding current maturities 407   408    
Long-term intercompany debt 2,912   2,454    
Postretirement and pension liabilities 368   373    
Other non-current liabilities 333   338    
Commitments and contingent liabilities      
Noncontrolling interests      
Crown Holdings shareholders’ equity/(deficit) 1,923   1,869    
Total equity/(deficit) 1,923   1,869    
Total 6,543   6,077    
Crown Americas, LLC | Non- Guarantors          
Cash and cash equivalents 1,523   385    
Receivables, net 1,305   1,012    
Intercompany receivables 10   13    
Inventories 1,081   1,038    
Prepaid expenses and other current assets 224   205    
Total current assets 4,143   2,653    
Intercompany debt receivables 778   732    
Investments      
Goodwill 2,681   2,593    
Intangible assets, net 474   459    
Property, plant and equipment, net 2,797   2,723    
Other non-current assets 533   510    
Total 11,406   9,670    
Short-term debt 32   62    
Current maturities of long-term debt 35   38    
Accounts payable 1,507   1,820    
Accrued liabilities 629   632    
Intercompany payables 28   32    
Total current liabilities 2,231   2,584    
Long-term debt, excluding current maturities 4,258   2,715    
Long-term intercompany debt 515   218    
Postretirement and pension liabilities 216   215    
Other non-current liabilities 374   347    
Commitments and contingent liabilities      
Noncontrolling interests 347   322    
Crown Holdings shareholders’ equity/(deficit) 3,465   3,269    
Total equity/(deficit) 3,812   3,591    
Total 11,406   9,670    
Crown Cork & Seal Company Inc.          
Cash and cash equivalents 2,201   424    
Receivables, net 1,386   1,041    
Inventories 1,431   1,385    
Prepaid expenses and other current assets 243   224    
Total current assets 5,261   3,074    
Goodwill 3,134   3,046    
Intangible assets, net 487   472    
Property, plant and equipment, net 3,322   3,239    
Other non-current assets 875   832    
Total 13,079   10,663    
Short-term debt 32   62    
Current maturities of long-term debt 61   64    
Accounts payable 2,009   2,367    
Accrued liabilities 759   757    
Total current liabilities 2,861   3,250    
Long-term debt, excluding current maturities 7,778   5,217    
Long-term intercompany debt 0        
Postretirement and pension liabilities 584   588    
Other non-current liabilities 744   685    
Commitments and contingent liabilities      
Noncontrolling interests 347   322    
Crown Holdings shareholders’ equity/(deficit) 765   601    
Total equity/(deficit) 1,112   923    
Total 13,079   10,663    
Crown Cork & Seal Company Inc. | Parent          
Cash and cash equivalents      
Receivables, net      
Inventories      
Prepaid expenses and other current assets 2      
Total current assets 2        
Intercompany debt receivables        
Investments 3,296   3,120    
Goodwill      
Intangible assets, net      
Property, plant and equipment, net      
Other non-current assets      
Total 3,298   3,120    
Short-term debt      
Current maturities of long-term debt      
Accounts payable      
Accrued liabilities 13   22    
Total current liabilities 13   22    
Long-term debt, excluding current maturities      
Long-term intercompany debt 2,520   2,497    
Postretirement and pension liabilities      
Other non-current liabilities      
Commitments and contingent liabilities      
Noncontrolling interests      
Crown Holdings shareholders’ equity/(deficit) 765   601    
Total equity/(deficit) 765   601    
Total 3,298   3,120    
Crown Cork & Seal Company Inc. | Issuer          
Cash and cash equivalents      
Receivables, net 9   9    
Inventories      
Prepaid expenses and other current assets      
Total current assets 9   9    
Intercompany debt receivables        
Investments 3,519   3,448    
Goodwill      
Intangible assets, net      
Property, plant and equipment, net      
Other non-current assets 285   283    
Total 3,813   3,740    
Short-term debt      
Current maturities of long-term debt      
Accounts payable      
Accrued liabilities 40   41    
Total current liabilities 40   41    
Long-term debt, excluding current maturities 387   387    
Long-term intercompany debt 1,128   1,107    
Postretirement and pension liabilities      
Other non-current liabilities 335   336    
Commitments and contingent liabilities      
Noncontrolling interests      
Crown Holdings shareholders’ equity/(deficit) 1,923   1,869    
Total equity/(deficit) 1,923   1,869    
Total 3,813   3,740    
Crown Cork & Seal Company Inc. | Non- Guarantors          
Cash and cash equivalents 2,201   424    
Receivables, net 1,377   1,032    
Inventories 1,431   1,385    
Prepaid expenses and other current assets 241   224    
Total current assets 5,250   3,065    
Intercompany debt receivables 3,648   3,604    
Investments        
Goodwill 3,134   3,046    
Intangible assets, net 487   472    
Property, plant and equipment, net 3,322   3,239    
Other non-current assets 590   549    
Total 16,431   13,975    
Short-term debt 32   62    
Current maturities of long-term debt 61   64    
Accounts payable 2,009   2,367    
Accrued liabilities 706   694    
Total current liabilities 2,808   3,187    
Long-term debt, excluding current maturities 7,391   4,830    
Long-term intercompany debt      
Postretirement and pension liabilities 584   588    
Other non-current liabilities 409   349    
Commitments and contingent liabilities      
Noncontrolling interests 347   322    
Crown Holdings shareholders’ equity/(deficit) 4,892   4,699    
Total equity/(deficit) 5,239   5,021    
Total 16,431   13,975    
Eliminations | Crown Americas, LLC          
Cash and cash equivalents      
Receivables, net      
Intercompany receivables (38)   (45)    
Inventories      
Prepaid expenses and other current assets      
Total current assets (38)   (45)    
Intercompany debt receivables (7,417)   (6,580)    
Investments (6,874)   (6,631)    
Goodwill      
Intangible assets, net      
Property, plant and equipment, net      
Other non-current assets      
Total (14,329)   (13,256)    
Short-term debt      
Current maturities of long-term debt      
Accounts payable      
Accrued liabilities      
Intercompany payables (38)   (45)    
Total current liabilities (38)   (45)    
Long-term debt, excluding current maturities      
Long-term intercompany debt (7,417)   (6,580)    
Postretirement and pension liabilities      
Other non-current liabilities      
Commitments and contingent liabilities      
Noncontrolling interests      
Crown Holdings shareholders’ equity/(deficit) (6,874)   (6,631)    
Total equity/(deficit) (6,874)   (6,631)    
Total (14,329)   (13,256)    
Eliminations | Crown Cork & Seal Company Inc.          
Cash and cash equivalents      
Receivables, net      
Inventories      
Prepaid expenses and other current assets      
Intercompany debt receivables (3,648)   (3,604)    
Investments (6,815)   (6,568)    
Goodwill      
Intangible assets, net      
Property, plant and equipment, net      
Other non-current assets      
Total (10,463)   (10,172)    
Short-term debt      
Current maturities of long-term debt      
Accounts payable      
Accrued liabilities      
Long-term debt, excluding current maturities      
Long-term intercompany debt (3,648)   (3,604)    
Postretirement and pension liabilities      
Other non-current liabilities      
Commitments and contingent liabilities      
Noncontrolling interests      
Crown Holdings shareholders’ equity/(deficit) (6,815)   (6,568)    
Total equity/(deficit) (6,815)   (6,568)    
Total $ (10,463)   $ (10,172)