XML 15 R5.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Cash Flows (Condensed) (Unaudited) - USD ($)
$ in Millions
9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Cash flows from operating activities    
Net income $ 489 $ 490
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 183 188
Restructuring and other 26 19
Pension expense 14 21
Pension contributions (46) (81)
Stock-based compensation 16 15
Deferred income taxes 60 45
Changes in assets and liabilities:    
Receivables (218) (131)
Inventories (108) (95)
Accounts payable and accrued liabilities 48 (42)
Other, net 24 (53)
Net cash provided by operating activities 488 376
Cash flows from investing activities    
Capital expenditures (282) (244)
Proceeds from sale of property, plant and equipment 8 6
Other (15) 10
Net cash used for investing activities (289) (228)
Cash flows from financing activities    
Proceeds from long-term debt 1,054 1,379
Payments of long-term debt (1,100) (1,810)
Net change in revolving credit facility and short-term debt 22 108
Debt issue costs (15) (16)
Common stock issued 8 8
Common stock repurchased (339) (8)
Contributions from noncontrolling interests 0 1
Dividends paid to noncontrolling interests (68) (43)
Foreign exchange derivatives related to debt 38 53
Net cash used for financing activities (400) (328)
Effect of exchange rate changes on cash and cash equivalents 16 (11)
Net change in cash and cash equivalents (185) (191)
Cash and cash equivalents at beginning of period 559 717
Cash and cash equivalents at end of period $ 374 $ 526