XML 78 R68.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Combining Financial Information (Condensed Combining Statement of Comprehensive Income) (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Net sales $ 2,326 $ 2,460 $ 6,361 $ 6,735
Cost of products sold, excluding depreciation and amortization 1,838 1,984 5,050 5,487
Depreciation and amortization 63 61 188 174
Selling and administrative expense 90 94 275 291
Restructuring and other 20 40 19 57
Income from operations 315 281 829 726
Loss from early extinguishments of debt 10 0 37 9
Foreign exchange (5) 9 (22) 14
Income before income taxes 254 208 641 509
Provision for income taxes 48 48 151 134
Net income 206 160 490 375
Net income attributable to noncontrolling interests (23) (19) (59) (48)
Net income attributable to Crown Holdings 183 141 431 327
Comprehensive income 165 25 371 46
Comprehensive income attributable to Crown Holdings 143 9 310 3
Crown Cork & Seal Company Inc [Member]        
Net sales 2,326 2,460 6,361 6,735
Cost of products sold, excluding depreciation and amortization 1,838 1,984 5,050 5,487
Depreciation and amortization 63 61 188 174
Selling and administrative expense 90 94 275 291
Restructuring and other 20 40 19 57
Income from operations 315 281 829 726
Loss from early extinguishments of debt 10   37 9
Net interest expense 56 64 173 194
Foreign exchange (5) 9 (22) 14
Income before income taxes 254 208 641 509
Provision for income taxes 48 48 151 134
Equity earnings / (loss) in affiliates 0 0 0 0
Net income 206 160 490 375
Net income attributable to noncontrolling interests (23) (19) (59) (48)
Net income attributable to Crown Holdings 183 141 431 327
Comprehensive income 165 25 371 46
Comprehensive income attributable to noncontrolling interests (22) (16) (61) (43)
Comprehensive income attributable to Crown Holdings 143 9 310 3
Crown Cork & Seal Company Inc [Member] | Parent [Member]        
Equity earnings / (loss) in affiliates 183 141 431 327
Net income 183 141 431 327
Net income attributable to Crown Holdings 183 141 431 327
Comprehensive income 143 9 310 3
Comprehensive income attributable to Crown Holdings 143 9 310 3
Crown Cork & Seal Company Inc [Member] | Issuer [Member]        
Selling and administrative expense 3 3 8 8
Restructuring and other 9   12  
Income from operations (12) (3) (20) (8)
Loss from early extinguishments of debt      
Net interest expense 27 25 79 76
Foreign exchange      
Income before income taxes (39) (28) (99) (84)
Provision for income taxes (19) (15) (42) (24)
Equity earnings / (loss) in affiliates 180 110 403 298
Net income 160 97 346 238
Net income attributable to Crown Holdings 160 97 346 238
Comprehensive income 113 35 299 73
Comprehensive income attributable to Crown Holdings 113 35 299 73
Crown Cork & Seal Company Inc [Member] | Non-Guarantors [Member]        
Net sales 2,326 2,460 6,361 6,735
Cost of products sold, excluding depreciation and amortization 1,838 1,984 5,050 5,487
Depreciation and amortization 63 61 188 174
Selling and administrative expense 87 91 267 283
Restructuring and other 11 40 7 57
Income from operations 327 284 849 734
Loss from early extinguishments of debt 10   37 9
Net interest expense 29 39 94 118
Foreign exchange (5) 9 (22) 14
Income before income taxes 293 236 740 593
Provision for income taxes 67 63 193 158
Net income 226 173 547 435
Net income attributable to noncontrolling interests (23) (19) (59) (48)
Net income attributable to Crown Holdings 203 154 488 387
Comprehensive income 165 38 428 106
Comprehensive income attributable to noncontrolling interests (22) (16) (61) (43)
Comprehensive income attributable to Crown Holdings 143 22 367 63
Crown Americas, LLC, Crown Americas Capital Corp. And Crown Americas Capital Corp. II [Member]        
Net sales 2,326 2,460 6,361 6,735
Cost of products sold, excluding depreciation and amortization 1,838 1,984 5,050 5,487
Depreciation and amortization 63 61 188 174
Selling and administrative expense 90 94 275 291
Restructuring and other 20 40 19 57
Income from operations 315 281 829 726
Loss from early extinguishments of debt 10   37 9
Net interest expense 56 64 173 194
Technology royalty     0 0
Foreign exchange (5) 9 (22) 14
Income before income taxes 254 208 641 509
Provision for income taxes 48 48 151 134
Equity earnings / (loss) in affiliates 0 0 0 0
Net income 206 160 490 375
Net income attributable to noncontrolling interests (23) (19) (59) (48)
Net income attributable to Crown Holdings 183 141 431 327
Comprehensive income 165 25 371 46
Comprehensive income attributable to noncontrolling interests (22) (16) (61) (43)
Comprehensive income attributable to Crown Holdings 143 9 310 3
Crown Americas, LLC, Crown Americas Capital Corp. And Crown Americas Capital Corp. II [Member] | Parent [Member]        
Equity earnings / (loss) in affiliates 183 141 431 327
Net income 183 141 431 327
Net income attributable to Crown Holdings 183 141 431 327
Comprehensive income 143 9 310 3
Comprehensive income attributable to Crown Holdings 143 9 310 3
Crown Americas, LLC, Crown Americas Capital Corp. And Crown Americas Capital Corp. II [Member] | Issuer [Member]        
Selling and administrative expense 2 2 7 7
Restructuring and other   (5)  
Income from operations (2) (2) (2) (7)
Loss from early extinguishments of debt 5   32 9
Net interest expense 15 23 50 67
Foreign exchange 9 3 24 11
Income before income taxes (31) (28) (108) (94)
Provision for income taxes (12) (11) (41) (36)
Equity earnings / (loss) in affiliates 68 70 165 158
Net income 49 53 98 100
Net income attributable to Crown Holdings 49 53 98 100
Comprehensive income 33 48 88 101
Comprehensive income attributable to Crown Holdings 33 48 88 101
Crown Americas, LLC, Crown Americas Capital Corp. And Crown Americas Capital Corp. II [Member] | Guarantors [Member]        
Net sales 513 527 1,468 1,555
Cost of products sold, excluding depreciation and amortization 404 415 1,174 1,235
Depreciation and amortization 9 8 25 24
Selling and administrative expense 34 37 102 115
Restructuring and other 10 3 14 5
Income from operations 56 64 153 176
Net interest expense 22 23 65 69
Technology royalty (13) (13) (32) (32)
Income before income taxes 47 54 120 139
Provision for income taxes 13 15 42 61
Equity earnings / (loss) in affiliates 126 58 268 160
Net income 160 97 346 238
Net income attributable to Crown Holdings 160 97 346 238
Comprehensive income 113 35 299 73
Comprehensive income attributable to Crown Holdings 113 35 299 73
Crown Americas, LLC, Crown Americas Capital Corp. And Crown Americas Capital Corp. II [Member] | Non-Guarantors [Member]        
Net sales 1,813 1,933 4,893 5,180
Cost of products sold, excluding depreciation and amortization 1,434 1,569 3,876 4,252
Depreciation and amortization 54 53 163 150
Selling and administrative expense 54 55 166 169
Restructuring and other 10 37 10 52
Income from operations 261 219 678 557
Loss from early extinguishments of debt 5   5
Net interest expense 19 18 58 58
Technology royalty 13 13 32 32
Foreign exchange (5) 9 (22) 14
Income before income taxes 229 179 605 453
Provision for income taxes 44 43 142 105
Net income 185 136 463 348
Net income attributable to noncontrolling interests (23) (19) (59) (48)
Net income attributable to Crown Holdings 162 117 404 300
Comprehensive income 169 (25) 378 (5)
Comprehensive income attributable to noncontrolling interests (22) (16) (61) (43)
Comprehensive income attributable to Crown Holdings 147 (41) 317 (48)
Eliminations [Member] | Crown Cork & Seal Company Inc [Member]        
Equity earnings / (loss) in affiliates (363) (251) (834) (625)
Net income (363) (251) (834) (625)
Net income attributable to Crown Holdings (363) (251) (834) (625)
Comprehensive income (256) (57) (666) (136)
Comprehensive income attributable to Crown Holdings (256) (57) (666) (136)
Eliminations [Member] | Crown Americas, LLC, Crown Americas Capital Corp. And Crown Americas Capital Corp. II [Member]        
Foreign exchange (9) (3) (24) (11)
Income before income taxes 9 3 24 11
Provision for income taxes 3 1 8 4
Equity earnings / (loss) in affiliates (377) (269) (864) (645)
Net income (371) (267) (848) (638)
Net income attributable to Crown Holdings (371) (267) (848) (638)
Comprehensive income (293) (42) (704) (126)
Comprehensive income attributable to Crown Holdings $ (293) $ (42) $ (704) $ (126)