XML 26 R16.htm IDEA: XBRL DOCUMENT v3.5.0.2
Debt
9 Months Ended
Sep. 30, 2016
Debt Disclosure [Abstract]  
Debt
Debt

The Company's outstanding debt was as follows:
 
September 30, 2016
 
December 31, 2015
 
Principal
 
Carrying
 
Principal
 
Carrying
 
outstanding
 
amount
 
outstanding
 
amount
Short-term debt
$
49

 
$
49

 
$
54

 
$
54

 
 
 
 
 
 
 
 
Long-term debt
 
 
 
 
 
 
 
Senior secured borrowings:
 
 
 
 
 
 
 
Revolving credit facilities
$
106

 
$
106

 
$

 
$

Term loan facilities
 
 
 
 
 
 
 
U.S. dollar at LIBOR + 1.75% due 2018
731

 
725

 
831

 
821

€665 Euro at EURIBOR + 1.75% due 2018
73

 
72

 
723

 
714

Farm credit facility at LIBOR + 2.00% due 2019
355

 
351

 
355

 
350

Senior notes and debentures:
 
 
 
 
 
 
 
U.S. dollar at 6.25% due 2021

 

 
700

 
694

€650 at 4.0% due 2022
731

 
722

 
706

 
697

U. S. dollar at 4.50% due 2023
1,000

 
990

 
1,000

 
989

€600 at 2.625% due 2024
675

 
667

 

 

€600 at 3.375% due 2025
675

 
666

 
652

 
642

U.S. dollar at 4.25% due 2026
400

 
395

 

 

U.S. dollar at 7.375% due 2026
350

 
347

 
350

 
346

U.S. dollar at 7.50% due 2096
45

 
45

 
45

 
45

Other indebtedness in various currencies
132

 
132

 
166

 
166

Total long-term debt
5,273


5,218


5,528


5,464

Less current maturities
(122
)
 
(121
)
 
(211
)
 
(209
)
Total long-term debt, less current maturities
$
5,151


$
5,097


$
5,317


$
5,255



The estimated fair value of the Company’s long-term borrowings, using a market approach incorporating Level 2 inputs such as quoted market prices for the same or similar issues, was $5,445 at September 30, 2016 and $5,540 at December 31, 2015.

In February 2016, the Company amended its credit agreement to provide for an additional $300 of term loan borrowings, the proceeds of which, along with borrowings under the revolving credit facilities and cash on hand were used to redeem the Company's $700 6.25% senior notes due 2021. In connection with the redemption, the Company recorded a loss from early extinguishment of debt of $27 for premiums paid and the write-off of deferred financing fees.

In September 2016, the Company issued €600 ($675 at September 30, 2016) principal amount of 2.625% senior unsecured notes due 2024. The notes were issued at par by Crown European Holdings S.A., a subsidiary of the Company, and are unconditionally guaranteed by the Company and certain of its subsidiaries. The Company used the proceeds to repay a portion of the Euro term loan facility. In connection with the repayment, the Company recorded a loss from early extinguishment of debt of $7 for the write-off of deferred financing fees.

In September 2016, the Company also issued $400 principal amount of 4.25% senior unsecured notes due 2026. The notes were issued at par by Crown Americas LLC, a subsidiary of the Company, and are unconditionally guaranteed by the Company and certain of its subsidiaries. The Company used the proceeds to repay a portion of the U.S dollar term loan facility. In connection with the repayment, the Company recorded a loss from early extinguishment of debt of $3 for the write-off of deferred financing fees.