XML 78 R65.htm IDEA: XBRL DOCUMENT v3.4.0.3
Condensed Combining Financial Information (Condensed Combining Statement of Comprehensive Income) (Details) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Net sales $ 1,893 $ 1,997
Cost of products sold, excluding depreciation and amortization 1,521 1,660
Depreciation and amortization 60 51
Selling and administrative expense 91 98
Restructuring and other 2 20
Income from operations 219 168
Loss from early extinguishments of debt 27 0
Foreign exchange (6) 6
Income before income taxes 137 99
Provision for income taxes 38 37
Net income 99 62
Net income attributable to noncontrolling interests (20) (18)
Net income attributable to Crown Holdings 79 44
Comprehensive income 123 (140)
Comprehensive income attributable to Crown Holdings 102 (156)
Crown Cork & Seal Company Inc [Member]    
Net sales 1,893 1,997
Cost of products sold, excluding depreciation and amortization 1,521 1,660
Depreciation and amortization 60 51
Selling and administrative expense 91 98
Restructuring and other 2 20
Income from operations 219 168
Loss from early extinguishments of debt 27  
Net interest expense 61 63
Foreign exchange (6) 6
Income before income taxes 137 99
Provision for income taxes 38 37
Equity earnings / (loss) in affiliates 0 0
Net income 99 62
Net income attributable to noncontrolling interests (20) (18)
Net income attributable to Crown Holdings 79 44
Comprehensive income 123 (140)
Comprehensive income attributable to noncontrolling interests (21) (16)
Comprehensive income attributable to Crown Holdings 102 (156)
Crown Cork & Seal Company Inc [Member] | Parent [Member]    
Equity earnings / (loss) in affiliates 79 44
Net income 79 44
Net income attributable to Crown Holdings 79 44
Comprehensive income 102 (156)
Comprehensive income attributable to Crown Holdings 102 (156)
Crown Cork & Seal Company Inc [Member] | Issuer [Member]    
Selling and administrative expense 2 2
Income from operations $ (2) (2)
Loss from early extinguishments of debt  
Net interest expense $ 27 26
Foreign exchange  
Income before income taxes $ (29) (28)
Provision for income taxes (7) (1)
Equity earnings / (loss) in affiliates 77 57
Net income 55 30
Net income attributable to Crown Holdings 55 30
Comprehensive income 145 (78)
Comprehensive income attributable to Crown Holdings 145 (78)
Crown Cork & Seal Company Inc [Member] | Non-Guarantors [Member]    
Net sales 1,893 1,997
Cost of products sold, excluding depreciation and amortization 1,521 1,660
Depreciation and amortization 60 51
Selling and administrative expense 89 96
Restructuring and other 2 20
Income from operations 221 170
Loss from early extinguishments of debt 27  
Net interest expense 34 37
Foreign exchange (6) 6
Income before income taxes 166 127
Provision for income taxes 45 38
Net income 121 89
Net income attributable to noncontrolling interests (20) (18)
Net income attributable to Crown Holdings 101 71
Comprehensive income 145 (113)
Comprehensive income attributable to noncontrolling interests (21) (16)
Comprehensive income attributable to Crown Holdings 124 (129)
Crown Cork & Seal Company Inc [Member] | Eliminations [Member]    
Equity earnings / (loss) in affiliates (156) (101)
Net income (156) (101)
Net income attributable to Crown Holdings (156) (101)
Comprehensive income (269) 207
Comprehensive income attributable to Crown Holdings (269) 207
Crown Americas, LLC, Crown Americas Capital Corp. And Crown Americas Capital Corp. II [Member]    
Net sales 1,893 1,997
Cost of products sold, excluding depreciation and amortization 1,521 1,660
Depreciation and amortization 60 51
Selling and administrative expense 91 98
Restructuring and other 2 20
Income from operations 219 168
Loss from early extinguishments of debt 27  
Net interest expense 61 63
Foreign exchange (6) 6
Income before income taxes 137 99
Provision for income taxes 38 37
Equity earnings / (loss) in affiliates 0 0
Net income 99 62
Net income attributable to noncontrolling interests (20) (18)
Net income attributable to Crown Holdings 79 44
Comprehensive income 123 (140)
Comprehensive income attributable to noncontrolling interests (21) (16)
Comprehensive income attributable to Crown Holdings 102 (156)
Crown Americas, LLC, Crown Americas Capital Corp. And Crown Americas Capital Corp. II [Member] | Parent [Member]    
Equity earnings / (loss) in affiliates 79 44
Net income 79 44
Net income attributable to Crown Holdings 79 44
Comprehensive income 102 (156)
Comprehensive income attributable to Crown Holdings 102 (156)
Crown Americas, LLC, Crown Americas Capital Corp. And Crown Americas Capital Corp. II [Member] | Issuer [Member]    
Selling and administrative expense 3 2
Income from operations (3) (2)
Loss from early extinguishments of debt 27  
Net interest expense 20 20
Foreign exchange 32  
Income before income taxes (82) (22)
Provision for income taxes (31) (8)
Equity earnings / (loss) in affiliates 64 50
Net income 13 36
Net income attributable to Crown Holdings 13 36
Comprehensive income 16 40
Comprehensive income attributable to Crown Holdings 16 40
Crown Americas, LLC, Crown Americas Capital Corp. And Crown Americas Capital Corp. II [Member] | Guarantors [Member]    
Net sales 447 486
Cost of products sold, excluding depreciation and amortization 363 387
Depreciation and amortization 8 8
Selling and administrative expense 35 42
Restructuring and other 4  
Income from operations 37 49
Net interest expense 22 23
Technology royalty (9) (9)
Income before income taxes 24 35
Provision for income taxes 14 23
Equity earnings / (loss) in affiliates 45 18
Net income 55 30
Net income attributable to Crown Holdings 55 30
Comprehensive income 145 (78)
Comprehensive income attributable to Crown Holdings 145 (78)
Crown Americas, LLC, Crown Americas Capital Corp. And Crown Americas Capital Corp. II [Member] | Non-Guarantors [Member]    
Net sales 1,446 1,511
Cost of products sold, excluding depreciation and amortization 1,158 1,273
Depreciation and amortization 52 43
Selling and administrative expense 53 54
Restructuring and other (2) 20
Income from operations 185 121
Net interest expense 19 20
Technology royalty 9 9
Foreign exchange (6) 6
Income before income taxes 163 86
Provision for income taxes 44 22
Net income 119 64
Net income attributable to noncontrolling interests (20) (18)
Net income attributable to Crown Holdings 99 46
Comprehensive income 172 (142)
Comprehensive income attributable to noncontrolling interests (21) (16)
Comprehensive income attributable to Crown Holdings 151 (158)
Crown Americas, LLC, Crown Americas Capital Corp. And Crown Americas Capital Corp. II [Member] | Eliminations [Member]    
Foreign exchange (32)  
Income before income taxes 32  
Provision for income taxes 11  
Equity earnings / (loss) in affiliates (188) (112)
Net income (167) (112)
Net income attributable to Crown Holdings (167) (112)
Comprehensive income (312) 196
Comprehensive income attributable to Crown Holdings $ (312) $ 196