XML 61 R65.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Combining Financial Information (Condensed Combining Statement Of Comprehensive Income) (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Net sales $ 2,389 $ 2,302 $ 6,585 $ 6,433
Cost of products sold, excluding depreciation and amortization 1,961 1,887 5,419 5,304
Depreciation and amortization 34 46 98 133
Gross profit 394 369 1,068 996
Selling and administrative expense 113 92 319 288
Provision for restructuring 33 7 41 10
Asset impairments and sales (2) (14) (2) (24)
Loss from early extinguishments of debt 0 0 38 0
Net interest expense 57 55 175 165
Technology royalty 0 0 0 0
Translation and foreign exchange (2) (2) 0 (4)
Income before income taxes and equity earnings 195 231 497 561
Provision for/(benefit from) income taxes 67 (111) 146 (28)
Equity earnings/(loss) in affiliates (1) 2 (2) 2
Net income 127 344 349 591
Net income attributable to noncontrolling interests (26) (19) (74) (63)
Net income attributable to Crown Holdings 101 325 275 528
Comprehensive income 181 422 397 701
Comprehensive income attributable to noncontrolling interests (29) (26) (73) (68)
Comprehensive income attributable to Crown Holdings 152 396 324 633
Crown European Holdings SA [Member] | Parent [Member]
       
Asset impairments and sales         
Translation and foreign exchange          
Provision for/(benefit from) income taxes           
Equity earnings/(loss) in affiliates 101 325 275 528
Net income 101 325 275 528
Net income attributable to noncontrolling interests         
Net income attributable to Crown Holdings 101 325 275 528
Comprehensive income 152 396 324 633
Comprehensive income attributable to noncontrolling interests          
Comprehensive income attributable to Crown Holdings 152 396 324 633
Crown European Holdings SA [Member] | Issuer [Member]
       
Gross profit          
Selling and administrative expense       (2) (1)
Provision for restructuring           
Asset impairments and sales           
Loss from early extinguishments of debt     1  
Net interest expense 12 10 39 38
Technology royalty          
Translation and foreign exchange            
Income before income taxes and equity earnings (12) (10) (38) (37)
Provision for/(benefit from) income taxes    15    15
Equity earnings/(loss) in affiliates 37 85 98 199
Net income 25 60 60 147
Net income attributable to noncontrolling interests          
Net income attributable to Crown Holdings 25 60 60 147
Comprehensive income 53 108 70 212
Comprehensive income attributable to noncontrolling interests          
Comprehensive income attributable to Crown Holdings 53 108 70 212
Crown European Holdings SA [Member] | Guarantors [Member]
       
Net sales 1,174 1,223 3,302 3,500
Cost of products sold, excluding depreciation and amortization 948 987 2,653 2,870
Depreciation and amortization 14 20 38 58
Gross profit 212 216 611 572
Selling and administrative expense 83 73 244 223
Provision for restructuring 28 5 34 7
Asset impairments and sales (2)    (2) (1)
Loss from early extinguishments of debt     37  
Net interest expense 32 34 96 97
Technology royalty (14) (11) (32) (30)
Translation and foreign exchange (1) (1) 2 (1)
Income before income taxes and equity earnings 86 116 232 277
Provision for/(benefit from) income taxes 39 (140) 79 (86)
Equity earnings/(loss) in affiliates 54 69 122 165
Net income 101 325 275 528
Net income attributable to noncontrolling interests         
Net income attributable to Crown Holdings 101 325 275 528
Comprehensive income 152 396 324 633
Comprehensive income attributable to noncontrolling interests          
Comprehensive income attributable to Crown Holdings 152 396 324 633
Crown European Holdings SA [Member] | Non-Guarantors [Member]
       
Net sales 1,215 1,079 3,283 2,933
Cost of products sold, excluding depreciation and amortization 1,013 900 2,766 2,434
Depreciation and amortization 20 26 60 75
Gross profit 182 153 457 424
Selling and administrative expense 30 19 77 66
Provision for restructuring 5 2 7 3
Asset impairments and sales    (14)    (23)
Net interest expense 13 11 40 30
Technology royalty 14 11 32 30
Translation and foreign exchange (1) (1) (2) (3)
Income before income taxes and equity earnings 121 125 303 321
Provision for/(benefit from) income taxes 28 14 67 43
Equity earnings/(loss) in affiliates            
Net income 93 111 236 278
Net income attributable to noncontrolling interests (26) (19) (74) (63)
Net income attributable to Crown Holdings 67 92 162 215
Comprehensive income 124 156 231 315
Comprehensive income attributable to noncontrolling interests (29) (26) (73) (68)
Comprehensive income attributable to Crown Holdings 95 130 158 247
Crown European Holdings SA [Member] | Eliminations [Member]
       
Income before income taxes and equity earnings          
Provision for/(benefit from) income taxes          
Equity earnings/(loss) in affiliates (193) (477) (497) (890)
Net income (193) (477) (497) (890)
Net income attributable to noncontrolling interests          
Net income attributable to Crown Holdings (193) (477) (497) (890)
Comprehensive income (300) (634) (552) (1,092)
Comprehensive income attributable to noncontrolling interests          
Comprehensive income attributable to Crown Holdings (300) (634) (552) (1,092)
Crown Cork Seal Company Inc [Member] | Parent [Member]
       
Selling and administrative expense          
Provision for restructuring          
Asset impairments and sales          
Equity earnings/(loss) in affiliates 101 325 275 528
Net income 101 325 275 528
Net income attributable to Crown Holdings 101 325 275 528
Comprehensive income 152 396 324 633
Comprehensive income attributable to Crown Holdings 152 396 324 633
Crown Cork Seal Company Inc [Member] | Issuer [Member]
       
Cost of products sold, excluding depreciation and amortization      (16)  
Gross profit 0   16  
Selling and administrative expense 2 2 3 7
Provision for restructuring          
Asset impairments and sales (2)    (2)  
Net interest expense 26 23 77 68
Income before income taxes and equity earnings (26) (25) (62) (75)
Provision for/(benefit from) income taxes 1 (96)    (103)
Equity earnings/(loss) in affiliates 128 254 337 500
Net income 101 325 275 528
Net income attributable to Crown Holdings 101 325 275 528
Comprehensive income 152 396 324 633
Comprehensive income attributable to Crown Holdings 152 396 324 633
Crown Cork Seal Company Inc [Member] | Non-Guarantors [Member]
       
Net sales 2,389 2,302 6,585 6,433
Cost of products sold, excluding depreciation and amortization 1,961 1,887 5,435 5,304
Depreciation and amortization 34 46 98 133
Gross profit 394 369 1,052 996
Selling and administrative expense 111 90 316 281
Provision for restructuring 33 7 41 10
Asset impairments and sales   (14)    (24)
Loss from early extinguishments of debt     38  
Net interest expense 31 32 98 97
Translation and foreign exchange (2) (2)   (4)
Income before income taxes and equity earnings 221 256 559 636
Provision for/(benefit from) income taxes 66 (15) 146 75
Equity earnings/(loss) in affiliates    2    2
Net income 155 273 413 563
Net income attributable to noncontrolling interests (26) (19) (74) (63)
Net income attributable to Crown Holdings 129 254 339 500
Comprehensive income 209 351 461 673
Comprehensive income attributable to noncontrolling interests (29) (26) (73) (68)
Comprehensive income attributable to Crown Holdings 180 325 388 605
Crown Cork Seal Company Inc [Member] | Eliminations [Member]
       
Provision for restructuring         
Asset impairments and sales          
Income before income taxes and equity earnings 0      
Equity earnings/(loss) in affiliates (230) (579) (614) (1,028)
Net income (230) (579) (614) (1,028)
Net income attributable to Crown Holdings (230) (579) (614) (1,028)
Comprehensive income (332) (721) (712) (1,238)
Comprehensive income attributable to Crown Holdings (332) (721) (712) (1,238)
Crown Cork & Seal Company, Inc [Member] | Non-Guarantors [Member]
       
Asset impairments and sales         
Crown Americas, LLC, Crown Americas Capital Corp. And Crown Americas Capital Corp. II [Member] | Parent [Member]
       
Provision for/(benefit from) income taxes          
Equity earnings/(loss) in affiliates 101 325 275 528
Net income 101 325 275 528
Net income attributable to Crown Holdings 101 325 275 528
Comprehensive income 152 396 324 633
Comprehensive income attributable to noncontrolling interests          
Comprehensive income attributable to Crown Holdings 152 396 324 633
Crown Americas, LLC, Crown Americas Capital Corp. And Crown Americas Capital Corp. II [Member] | Issuer [Member]
       
Cost of products sold, excluding depreciation and amortization (1) 1 (1) 1
Gross profit 1 (1) 1 (1)
Selling and administrative expense 3 2 7 5
Provision for restructuring          
Asset impairments and sales            
Loss from early extinguishments of debt     37  
Net interest expense 11 13 35 39
Technology royalty          
Translation and foreign exchange          
Income before income taxes and equity earnings (13) (16) (78) (45)
Provision for/(benefit from) income taxes (5) (6) (30) (17)
Equity earnings/(loss) in affiliates 65 196 189 312
Net income 57 186 141 284
Net income attributable to Crown Holdings 57 186 141 284
Comprehensive income 61 187 152 292
Comprehensive income attributable to noncontrolling interests          
Comprehensive income attributable to Crown Holdings 61 187 152 292
Crown Americas, LLC, Crown Americas Capital Corp. And Crown Americas Capital Corp. II [Member] | Guarantors [Member]
       
Net sales 595 606 1,709 1,746
Cost of products sold, excluding depreciation and amortization 468 479 1,331 1,392
Depreciation and amortization 9 10 22 30
Gross profit 118 117 356 324
Selling and administrative expense 51 31 122 102
Provision for restructuring    1 4 2
Asset impairments and sales (2)    (2) (1)
Net interest expense 22 22 68 67
Technology royalty (16) (13) (38) (33)
Translation and foreign exchange          
Income before income taxes and equity earnings 63 76 202 187
Provision for/(benefit from) income taxes 32 (139) 99 (84)
Equity earnings/(loss) in affiliates 70 110 172 257
Net income 101 325 275 528
Net income attributable to noncontrolling interests          
Net income attributable to Crown Holdings 101 325 275 528
Comprehensive income 152 396 324 633
Comprehensive income attributable to noncontrolling interests          
Comprehensive income attributable to Crown Holdings 152 396 324 633
Crown Americas, LLC, Crown Americas Capital Corp. And Crown Americas Capital Corp. II [Member] | Non-Guarantors [Member]
       
Net sales 1,794 1,696 4,876 4,687
Cost of products sold, excluding depreciation and amortization 1,494 1,407 4,089 3,911
Depreciation and amortization 25 36 76 103
Gross profit 275 253 711 673
Selling and administrative expense 59 59 190 181
Provision for restructuring 33 6 37 8
Asset impairments and sales    (14)    (23)
Loss from early extinguishments of debt     1  
Net interest expense 24 20 72 59
Technology royalty 16 13 38 33
Translation and foreign exchange (2) (2)   (4)
Income before income taxes and equity earnings 145 171 373 419
Provision for/(benefit from) income taxes 40 34 77 73
Equity earnings/(loss) in affiliates           
Net income 105 137 296 346
Net income attributable to noncontrolling interests (26) (19) (74) (63)
Net income attributable to Crown Holdings 79 118 222 283
Comprehensive income 157 203 335 437
Comprehensive income attributable to noncontrolling interests (29) (26) (73) (68)
Comprehensive income attributable to Crown Holdings 128 177 262 369
Crown Americas, LLC, Crown Americas Capital Corp. And Crown Americas Capital Corp. II [Member] | Eliminations [Member]
       
Provision for/(benefit from) income taxes           
Equity earnings/(loss) in affiliates (237) (629) (638) (1,095)
Net income (237) (629) (638) (1,095)
Net income attributable to Crown Holdings (237) (629) (638) (1,095)
Comprehensive income (341) (760) (738) (1,294)
Comprehensive income attributable to noncontrolling interests          
Comprehensive income attributable to Crown Holdings $ (341) $ (760) $ (738) $ (1,294)