EXHIBIT 12

CROWN HOLDINGS, INC.

COMPUTATION OF RATIO OF EARNINGS

TO FIXED CHARGES

	Twelve months ended	Twelve months ended
	12/31/2012	12/31/2011
Computation of Earnings:
Income before income taxes, minority interests and equity earnings	$636	$587
Adjustments to income
Add: Distributed income from less than 50% owned companies	1	4
Add: Fixed charges as presented below	256	251
Subtract: Interest capitalized	9	1
Add: Amortization of interest previously capitalized	—	—
Earnings	$902	$843
Computation of fixed charges:
Interest incurred	$214	$222
Interest capitalized	9	1
Amortization of debt related costs	12	10
Portion of rental expense representative of interest (1)	21	18
Total fixed charges	$256	$251
Ratio of earnings to fixed charges	3.5	3.4

(1) One-third of net rent expense is the portion deemed representative of the interest factor.