XML 70 R64.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Combining Financial Information (Condensed Combining Statement Of Comprehensive Income) (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Jun. 30, 2012
Jun. 30, 2011
Net sales $ 2,184 $ 2,281 $ 4,131 $ 4,163
Cost of products sold, excluding depreciation and amortization 1,799 1,865 3,417 3,415
Depreciation and amortization 45 45 87 85
Gross profit 340 371 627 663
Selling and administrative expense 90 100 196 202
Provision for restructuring 3 0 3 25
Asset impairments and sales (10) 0 (10) 0
Loss from early extinguishments of debt 0 2 0 32
Translation and foreign exchange (5) 1 (2) 1
Income before income taxes and equity earnings 208 210 330 293
Provision for/(benefit from) income taxes 51 54 83 95
Net income 157 156 247 198
Net income attributable to noncontrolling interests (23) (27) (44) (53)
Net income attributable to Crown Holdings 134 129 203 145
Comprehensive income 111 165 279 278
Comprehensive income attributable to Crown Holdings 93 138 237 220
Crown European Holdings SA [Member]
       
Net sales 2,184 2,281 4,131 4,163
Cost of products sold, excluding depreciation and amortization 1,799 1,865 3,417 3,415
Depreciation and amortization 45 45 87 85
Gross profit 340 371 627 663
Selling and administrative expense 90 100 196 202
Provision for restructuring 3   3 25
Asset impairments and sales (10)   (10) 0
Loss from early extinguishments of debt   2   32
Net interest expense 54 58 110 110
Technology royalty    0 0 0
Translation and foreign exchange (5) 1 (2) 1
Income before income taxes and equity earnings 208 210 330 293
Provision for/(benefit from) income taxes 51 54 83 95
Equity earnings/(loss) in affiliates    0    0
Net income 157 156 247 198
Net income attributable to noncontrolling interests (23) (27) (44) (53)
Net income attributable to Crown Holdings 134 129 203 145
Comprehensive income 111 165 279 278
Comprehensive income attributable to noncontrolling interests (18) (27) (42) (58)
Comprehensive income attributable to Crown Holdings 93 138 237 220
Crown European Holdings SA [Member] | Parent [Member]
       
Net sales            
Cost of products sold, excluding depreciation and amortization            
Depreciation and amortization            
Selling and administrative expense            
Provision for restructuring           
Asset impairments and sales           
Loss from early extinguishments of debt          
Net interest expense            
Technology royalty            
Translation and foreign exchange            
Provision for/(benefit from) income taxes            
Equity earnings/(loss) in affiliates 134 129 203 145
Net income 134 129 203 145
Net income attributable to noncontrolling interests            
Net income attributable to Crown Holdings 134 129 203 145
Comprehensive income 93 138 237 220
Comprehensive income attributable to noncontrolling interests            
Comprehensive income attributable to Crown Holdings 93 138 237 220
Crown European Holdings SA [Member] | Issuer [Member]
       
Net sales            
Cost of products sold, excluding depreciation and amortization         (1)
Depreciation and amortization            
Gross profit        1
Selling and administrative expense (1)    (1) (1)
Provision for restructuring           
Asset impairments and sales           
Loss from early extinguishments of debt   2   2
Net interest expense 13 20 28 39
Technology royalty            
Translation and foreign exchange            
Income before income taxes and equity earnings (12) (22) (27) (39)
Provision for/(benefit from) income taxes       0 1
Equity earnings/(loss) in affiliates 65 91 114 139
Net income 53 69 87 99
Net income attributable to noncontrolling interests            
Net income attributable to Crown Holdings 53 69 87 99
Comprehensive income 6 80 104 157
Comprehensive income attributable to noncontrolling interests            
Comprehensive income attributable to Crown Holdings 6 80 104 157
Crown European Holdings SA [Member] | Guarantors [Member]
       
Net sales 1,188 1,083 2,277 2,349
Cost of products sold, excluding depreciation and amortization 972 851 1,883 1,941
Depreciation and amortization 20 21 38 40
Gross profit 196 211 356 368
Selling and administrative expense 67 78 150 157
Provision for restructuring 2   2 25
Asset impairments and sales (1)   (1) (182)
Loss from early extinguishments of debt        30
Net interest expense 32 25 63 55
Technology royalty (12) (9) (19) (15)
Translation and foreign exchange (2)    0 0
Income before income taxes and equity earnings 110 117 161 298
Provision for/(benefit from) income taxes 36 38 54 39
Equity earnings/(loss) in affiliates 60 50 96 (114)
Net income 134 129 203 145
Net income attributable to noncontrolling interests           
Net income attributable to Crown Holdings 134 129 203 145
Comprehensive income 93 138 237 220
Comprehensive income attributable to noncontrolling interests           
Comprehensive income attributable to Crown Holdings 93 138 237 220
Crown European Holdings SA [Member] | Non-Guarantors [Member]
       
Net sales 996 1,198 1,854 1,814
Cost of products sold, excluding depreciation and amortization 827 1,014 1,534 1,475
Depreciation and amortization 25 24 49 45
Gross profit 144 160 271 294
Selling and administrative expense 24 22 47 46
Provision for restructuring 1   1   
Asset impairments and sales (9)   (9) 0
Loss from early extinguishments of debt          
Net interest expense 9 13 19 16
Technology royalty 12 9 19 15
Translation and foreign exchange (3) 1 (2) 1
Income before income taxes and equity earnings 110 115 196 216
Provision for/(benefit from) income taxes 15 16 29 55
Equity earnings/(loss) in affiliates            
Net income 95 99 167 161
Net income attributable to noncontrolling interests (23) (27) (44) (53)
Net income attributable to Crown Holdings 72 72 123 108
Comprehensive income 16 114 159 262
Comprehensive income attributable to noncontrolling interests (18) (27) (42) (58)
Comprehensive income attributable to Crown Holdings (2) 87 117 204
Crown European Holdings SA [Member] | Eliminations [Member]
       
Net sales            
Cost of products sold, excluding depreciation and amortization            
Depreciation and amortization            
Selling and administrative expense            
Provision for restructuring           
Asset impairments and sales         182
Loss from early extinguishments of debt          
Net interest expense            
Technology royalty            
Translation and foreign exchange            
Income before income taxes and equity earnings        (182)
Provision for/(benefit from) income taxes            
Equity earnings/(loss) in affiliates (259) (270) (413) (170)
Net income (259) (270) (413) (352)
Net income attributable to noncontrolling interests            
Net income attributable to Crown Holdings (259) (270) (413)  
Comprehensive income (97) (305) (458) (581)
Comprehensive income attributable to noncontrolling interests            
Comprehensive income attributable to Crown Holdings (97) (305) (458) (581)
Crown European Holdings SA [Member] | Consolidated Entities [Member]
       
Net income attributable to Crown Holdings       (352)
Crown Cork Seal Company Inc [Member]
       
Net sales 2,184 2,281 4,131 4,163
Cost of products sold, excluding depreciation and amortization 1,799 1,865 3,417 3,415
Depreciation and amortization 45 45 87 85
Gross profit 340 371 627 663
Selling and administrative expense 90 100 196 202
Provision for restructuring 3   3 25
Asset impairments and sales (10)   (10)  
Loss from early extinguishments of debt   2   32
Net interest expense 54 58 110 110
Translation and foreign exchange (5) 1 (2) 1
Income before income taxes and equity earnings 208 210 330 293
Provision for/(benefit from) income taxes 51 54 83 95
Equity earnings/(loss) in affiliates    0 0 0
Net income 157 156 247 198
Net income attributable to noncontrolling interests (23) (27) (44) (53)
Net income attributable to Crown Holdings 134 129 203 145
Comprehensive income 111 165 279 278
Comprehensive income attributable to noncontrolling interests (18) (27) (42) (58)
Comprehensive income attributable to Crown Holdings 93 138 237 220
Crown Cork Seal Company Inc [Member] | Parent [Member]
       
Net sales           
Cost of products sold, excluding depreciation and amortization           
Depreciation and amortization           
Selling and administrative expense           
Provision for restructuring          
Asset impairments and sales         
Loss from early extinguishments of debt          
Net interest expense           
Translation and foreign exchange           
Provision for/(benefit from) income taxes           
Equity earnings/(loss) in affiliates 134 129 203 145
Net income 134 129 203 145
Net income attributable to noncontrolling interests           
Net income attributable to Crown Holdings 134 129 203 145
Comprehensive income 93 138 237 220
Comprehensive income attributable to noncontrolling interests           
Comprehensive income attributable to Crown Holdings 93 138 237 220
Crown Cork Seal Company Inc [Member] | Issuer [Member]
       
Net sales           
Cost of products sold, excluding depreciation and amortization           
Depreciation and amortization           
Selling and administrative expense 2 3 5 5
Provision for restructuring          
Asset impairments and sales         
Loss from early extinguishments of debt          
Net interest expense 22 21 45 42
Translation and foreign exchange           
Income before income taxes and equity earnings (24) (24) (50) (47)
Provision for/(benefit from) income taxes (3) 2 (7) (5)
Equity earnings/(loss) in affiliates 155 155 246 187
Net income 134 129 203 145
Net income attributable to noncontrolling interests           
Net income attributable to Crown Holdings 134 129 203 145
Comprehensive income 93 138 237 220
Comprehensive income attributable to noncontrolling interests           
Comprehensive income attributable to Crown Holdings 93 138 237 220
Crown Cork Seal Company Inc [Member] | Non-Guarantors [Member]
       
Net sales 2,184 2,281 4,131 4,163
Cost of products sold, excluding depreciation and amortization 1,799 1,865 3,417 3,415
Depreciation and amortization 45 45 87 85
Gross profit 340 371 627 663
Selling and administrative expense 88 97 191 197
Provision for restructuring 3   3 25
Asset impairments and sales (10)   (10)  
Loss from early extinguishments of debt   2   32
Net interest expense 32 37 65 68
Translation and foreign exchange (5) 1 (2) 1
Income before income taxes and equity earnings 232 234 380 340
Provision for/(benefit from) income taxes 54 52 90 100
Equity earnings/(loss) in affiliates           
Net income 178 182 290 240
Net income attributable to noncontrolling interests (23) (27) (44) (53)
Net income attributable to Crown Holdings 155 155 246 187
Comprehensive income 133 190 323 319
Comprehensive income attributable to noncontrolling interests (18) (27) (42) (58)
Comprehensive income attributable to Crown Holdings 115 163 281 261
Crown Cork Seal Company Inc [Member] | Eliminations [Member]
       
Net sales           
Cost of products sold, excluding depreciation and amortization           
Depreciation and amortization           
Selling and administrative expense           
Provision for restructuring          
Asset impairments and sales         
Loss from early extinguishments of debt          
Net interest expense           
Translation and foreign exchange           
Provision for/(benefit from) income taxes           
Equity earnings/(loss) in affiliates (289) (284) (449) (332)
Net income (289) (284) (449) (332)
Net income attributable to noncontrolling interests           
Net income attributable to Crown Holdings (289) (284) (449) (332)
Comprehensive income (208) (301) (518) (481)
Comprehensive income attributable to noncontrolling interests           
Comprehensive income attributable to Crown Holdings (208) (301) (518) (481)
Crown Americas, LLC, Crown Americas Capital Corp. And Crown Americas Capital Corp. II [Member]
       
Net sales 2,184 2,281 4,131 4,163
Cost of products sold, excluding depreciation and amortization 1,799 1,865 3,417 3,415
Depreciation and amortization 45 45 87 85
Gross profit 340 371 627 663
Selling and administrative expense 90 100 196 202
Provision for restructuring 3   3 25
Asset impairments and sales (10)   (10)  
Loss from early extinguishments of debt   2   32
Net interest expense 54 58 110 110
Translation and foreign exchange (5) 1 (2) 1
Income before income taxes and equity earnings 208 210 330 293
Provision for/(benefit from) income taxes 51 54 83 95
Equity earnings/(loss) in affiliates           
Net income 157 156 247 198
Net income attributable to noncontrolling interests (23) (27) (44) (53)
Net income attributable to Crown Holdings 134 129 203 145
Comprehensive income 111 165 279 278
Comprehensive income attributable to noncontrolling interests (18) (27) (42) (58)
Comprehensive income attributable to Crown Holdings 93 138 237 220
Crown Americas, LLC, Crown Americas Capital Corp. And Crown Americas Capital Corp. II [Member] | Parent [Member]
       
Net sales            
Cost of products sold, excluding depreciation and amortization            
Depreciation and amortization            
Selling and administrative expense           
Provision for restructuring          
Asset impairments and sales         
Loss from early extinguishments of debt         
Net interest expense           
Technology royalty           
Translation and foreign exchange           
Provision for/(benefit from) income taxes           
Equity earnings/(loss) in affiliates 134 129 203 145
Net income 134 129 203 145
Net income attributable to noncontrolling interests            
Net income attributable to Crown Holdings 134 129 203 145
Comprehensive income 93 138 237 220
Comprehensive income attributable to noncontrolling interests            
Comprehensive income attributable to Crown Holdings 93 138 237 220
Crown Americas, LLC, Crown Americas Capital Corp. And Crown Americas Capital Corp. II [Member] | Issuer [Member]
       
Net sales            
Cost of products sold, excluding depreciation and amortization            
Depreciation and amortization            
Selling and administrative expense 1 1 3 3
Provision for restructuring          
Asset impairments and sales         
Loss from early extinguishments of debt        30
Net interest expense 13 14 26 26
Technology royalty           
Translation and foreign exchange           
Income before income taxes and equity earnings (14) (15) (29) (59)
Provision for/(benefit from) income taxes (5) (5) (11) (22)
Equity earnings/(loss) in affiliates 61 90 116 116
Net income 52 80 98 79
Net income attributable to noncontrolling interests            
Net income attributable to Crown Holdings 52 80 98 79
Comprehensive income 59 85 105 89
Comprehensive income attributable to noncontrolling interests            
Comprehensive income attributable to Crown Holdings 59 85 105 89
Crown Americas, LLC, Crown Americas Capital Corp. And Crown Americas Capital Corp. II [Member] | Guarantors [Member]
       
Net sales 600 513 1,140 1,136
Cost of products sold, excluding depreciation and amortization 473 398 913 926
Depreciation and amortization 10 9 20 19
Gross profit 117 106 207 191
Selling and administrative expense 32 34 71 70
Provision for restructuring 1   1   
Asset impairments and sales (1)   (1)  
Loss from early extinguishments of debt   2   2
Net interest expense 23 18 45 40
Technology royalty (10) (13) (20) (23)
Translation and foreign exchange           
Income before income taxes and equity earnings 72 65 111 102
Provision for/(benefit from) income taxes 34 (17) 55 0
Equity earnings/(loss) in affiliates 96 47 147 43
Net income 134 129 203 145
Net income attributable to noncontrolling interests            
Net income attributable to Crown Holdings 134 129 203 145
Comprehensive income 93 138 237 220
Comprehensive income attributable to noncontrolling interests            
Comprehensive income attributable to Crown Holdings 93 138 237 220
Crown Americas, LLC, Crown Americas Capital Corp. And Crown Americas Capital Corp. II [Member] | Non-Guarantors [Member]
       
Net sales 1,584 1,768 2,991 3,027
Cost of products sold, excluding depreciation and amortization 1,326 1,467 2,504 2,489
Depreciation and amortization 35 36 67 66
Gross profit 223 265 420 472
Selling and administrative expense 57 65 122 129
Provision for restructuring 2   2 25
Asset impairments and sales (9)   (9)  
Loss from early extinguishments of debt         
Net interest expense 18 26 39 44
Technology royalty 10 13 20 23
Translation and foreign exchange (5) 1 (2) 1
Income before income taxes and equity earnings 150 160 248 250
Provision for/(benefit from) income taxes 22 76 39 117
Equity earnings/(loss) in affiliates           
Net income 128 84 209 133
Net income attributable to noncontrolling interests (23) (27) (44) (53)
Net income attributable to Crown Holdings 105 57 165 80
Comprehensive income 75 59 234 196
Comprehensive income attributable to noncontrolling interests (18) (27) (42) (58)
Comprehensive income attributable to Crown Holdings 57 32 192 138
Crown Americas, LLC, Crown Americas Capital Corp. And Crown Americas Capital Corp. II [Member] | Eliminations [Member]
       
Net sales            
Cost of products sold, excluding depreciation and amortization            
Depreciation and amortization            
Selling and administrative expense           
Provision for restructuring          
Asset impairments and sales         
Loss from early extinguishments of debt         
Net interest expense           
Technology royalty           
Translation and foreign exchange           
Provision for/(benefit from) income taxes           
Equity earnings/(loss) in affiliates (291) (266) (466) (304)
Net income (291) (266) (466) (304)
Net income attributable to noncontrolling interests           
Net income attributable to Crown Holdings (291) (266) (466) (304)
Comprehensive income (209) (255) (534) (447)
Comprehensive income attributable to noncontrolling interests            
Comprehensive income attributable to Crown Holdings $ (209) $ (255) $ (534) $ (447)