XML 85 R22.htm IDEA: XBRL DOCUMENT v3.20.1
Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2019
Accounting Policies [Abstract]  
Schedule of exchange rate of relevant currencies
   As of December 31,   % of change 
   2019   2018   2019   2018 
                 
USD 1 = NIS   3.456    3.748    (7.8)   8.1 
Schedule of cash and cash equivalents

   December 31 
   2019 
     
Cash and cash equivalents  $718 
Restricted bank deposit   41 
Total cash, cash equivalents, and restricted cash shown in the statement of cash flows  $759 
Schedule of estimated useful lives of the assets
  % 
     
Computers and electronic equipment   33 
Furniture and office equipment   10 
Schedule of basic and diluted net loss per share

   Year ended
December 31,
 
   2019   2018 
         
Numerator:        
Net loss  $(3,450)  $(3,279)
Add: Loss attributed to preferred stock (*)   136    147 
Less: Deemed dividend with respect to right for future investment  $(185)  $(292)
Less: Deemed dividend due to down round adjustment   (267)   - 
           
Net loss applicable to stockholders of Common Stock  $(3,766)  $(3,424)
           
Denominator:          
Shares of Common Stock used in computing basic and diluted net loss per share   10,519,682    5,649,262 
Net loss per share of Common Stock, basic and diluted  $(0.36)  $(0.61)

    

(*)During the year ended December 31, 2018 the Company issued preferred stock pursuant to the Purchase Agreement (as defined below). These preferred shares are participating securities as described in Note 12h. During the years ended December 31, 2019 and 2018 there were no other potentially dilutive instruments.

 

  

Year ended

December 31,

 
   2019   2018 
         
Number of shares:        
Common shares used in computing basic loss per share   10,519,682    5,649,262 
Common shares used in computing diluted loss per share   10,519,682    5,649,262 
           
Preferred Stock, options and warrants excluded from the calculations of diluted loss per share   16,931,097    10,498,954 

 

   Total accumulated other comprehensive income (loss) 
     
Balance at December 31, 2018  $(73)
      
Balance at December 31, 2019  $(73)
Schedule of lease costs, lease terms and discount rate
   Year Ended
December 31,
2019
 
Operating lease costs:    
Office rent   22 
Total operating lease cost   22 
      
Remaining Lease Term     
Office rent   0.9 years 
      
Weighted Average Discount Rate     
Office rent   15%
      
Period:     
2020   22 
    22