XML 38 R27.htm IDEA: XBRL DOCUMENT v3.5.0.2
Business Combination (Tables)
6 Months Ended
Jun. 30, 2016
Business Combinations [Abstract]  
Schedule of Preliminary Fair Values of Assets Acquired and Liabilities Assumed

The preliminary fair values of the assets acquired and liabilities assumed are as follows (in thousands):

 

 

 

Total

 

Cash

 

$

596

 

Accounts receivable

 

 

1,608

 

Prepaid and other assets

 

 

1,092

 

Inventory

 

 

9,733

 

Property, plant and equipment

 

 

1,057

 

Intangible assets

 

 

31,560

 

Goodwill

 

 

16,786

 

Deferred tax liability

 

 

(8,525

)

Assumed liabilities

 

 

(19,833

)

Total preliminary acquisition consideration

 

$

34,074

 

 

Schedule of Noncontrolling Interests

Noncontrolling interest as of June 30, 2016 was as follows (in thousands):

 

 

June 30, 2016

 

Beginning noncontrolling interest

 

$

 

Noncontrolloing interest investment

 

 

634

 

Loss attributable to noncontrolling interest

 

 

(23

)

Ending noncontrolling interest

 

$

611

 

 

Summary of Identified Intangible Assets Acquired at Acquisition Date

The following table presents details of the identified intangible assets acquired at the acquisition date (in thousands):

 

 

 

Estimated

Fair Value

 

 

Estimated Useful

Life (Years)

 

Customer relationships

 

$

12,650

 

 

 

15

 

Developed technology

 

 

11,650

 

 

 

10

 

Acquired in-process technology

 

 

4,510

 

 

 

 

Trademarks

 

 

2,260

 

 

 

15

 

Acquired contracts

 

 

490

 

 

 

2

 

Total

 

$

31,560

 

 

 

 

 

 

Schedule of Pro Forma Results of Operations

The following table presents pro forma results of operations and gives effect to the Allenex transaction as if the transaction had been consummated on January 1, 2015. The unaudited pro forma results of operations have been prepared for comparative purposes only and are not necessarily indicative of what would have occurred had the business combination been completed at the beginning of the period or of the results that may occur in the future. Furthermore, the pro forma financial information does not reflect the impact of any reorganization or operating efficiencies resulting from combining the two companies.

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Testing revenue

 

$

7,246

 

 

$

7,044

 

 

$

13,698

 

 

$

14,140

 

Product revenue

 

 

4,027

 

 

 

4,024

 

 

 

7,887

 

 

 

8,062

 

Other revenue

 

 

100

 

 

 

163

 

 

 

288

 

 

 

356

 

Total revenue

 

$

11,373

 

 

$

11,231

 

 

$

21,873

 

 

$

22,558

 

Net loss

 

$

(8,809

)

 

$

(5,097

)

 

$

(15,123

)

 

$

(8,504

)

Weighted-average shares used to compute basic net loss per

common share

 

 

11,835,405

 

 

 

11,835,405

 

 

 

11,824,993

 

 

 

11,824,993

 

Net loss per common share - basic and diluted

 

$

(0.74

)

 

$

(0.43

)

 

$

(1.28

)

 

$

(0.72

)