-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, TQEAdUy6YXFggwuzTVUqEweMwPGOiKdshXC+CyExVHYMCvQfpYWty6WafdLKIRPF bO4YpsKundh4NcetYaCkGA== 0001071787-03-001524.txt : 20031203 0001071787-03-001524.hdr.sgml : 20031203 20031203102626 ACCESSION NUMBER: 0001071787-03-001524 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 1 CONFORMED PERIOD OF REPORT: 20031125 ITEM INFORMATION: Financial statements and exhibits FILED AS OF DATE: 20031203 FILER: COMPANY DATA: COMPANY CONFORMED NAME: CWMBS INC CHL MORTGAGE PASS THROUGH TRUST 2003-J1 CENTRAL INDEX KEY: 0001216811 STANDARD INDUSTRIAL CLASSIFICATION: ASSET-BACKED SECURITIES [6189] STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 333-100418-18 FILM NUMBER: 031034131 BUSINESS ADDRESS: STREET 1: 4500 PARK GRANADA CITY: CALABASAS STATE: CA ZIP: 91302 MAIL ADDRESS: STREET 1: 155 N LAKE AVE CITY: PASADENA STATE: CA ZIP: 91302 8-K 1 cw03j1_8k0311.txt SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 8-K CURRENT REPORT Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 Date of Report (Date of earliest event reported): November 25, 2003 CW (Depositor) (Issuer in respect of Mortgage Pass-Through Certificates, Series 2003-J1) (Exact name of registrant as specified in charter) Delaware 33-63714 95-4449516 (State or other (Commission File No.) (I.R.S. Employer jurisdiction of Identification No.) organization) , , N/A 91110-7137 (Address of principal executive offices) (Zip Code) Registrant's Telephone Number, including area code: (818)-304-4428 Not Applicable (Former name, former address and former fiscal year, if changed since last report) Item 5. Other Events CW Mortgage Pass-Through Certificates Series 2003-J1 On November 25, 2003, The Bank of New York, as Trustee for CW, Mortgage Pass-Through Certificates Series 2003-J1, made a monthly distribution to Certificate holders of principal and/or interest pursuant to the Pooling and Servicing Agreement, dated as of January 1, 2003, among CW as Depositor, Countrywide Home Loans, Seller and Master Servicer and The Bank of New York, as Trustee. Item 7. Financial Statements and Exhibits (c) Exhibits Exhibit No. Description 99 Report to Holders of CW, Mortgage Pass-Through Certificates Series 2003-J1 relating to the distribution date of November 25, 2003 prepared by The Bank of New York, as Trustee under the Pooling and Servicing Agreement dated as of January 1, 2003. SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. Dated: November 25, 2003 CW By: /s/ Courtney Bartholomew ------------------------------ Name: Courtney Bartholomew Vice President The Bank of New York, as Trustee EXHIBIT INDEX Exhibit 99 Monthly Remittance Statement dated November 25, 2003 Payment Date: 11/25/03 ------------------------------------------------------------ Countrywide Home Loans Mortgage Pass-Through Certificates, Series 2003-J1 ------------------------------------------------------------
Class Information Current Payment Information - ---------------------------------------------------------------------------------------------------------------------------------- Beginning Pass Thru Principal Interest Total Principal Interest Type Class Code Name Cert. Bal. Rate Dist. Amt. Dist. Amt. Dist. Losses Shortfalls - ---------------------------------------------------------------------------------------------------------------------------------- Senior 1A1 30,832,226.43 5.750000% 2,261,828.76 147,737.75 2,409,566.51 0.00 0.00 1A2 0.00 5.000000% 0.00 0.00 0.00 0.00 0.00 1A3 12,040,995.26 5.000000% 883,318.29 50,170.81 933,489.10 0.00 0.00 1A4 9,414,690.43 1.670000% 690,654.55 13,102.11 703,756.66 0.00 0.00 1A5 9,581,344.33 6.830000% 0.00 54,533.82 54,533.82 0.00 0.00 1A6 13,051,209.04 5.000000% 957,426.80 54,380.04 1,011,806.84 0.00 0.00 1A7 37,246,000.00 5.750000% 0.00 178,470.42 178,470.42 0.00 0.00 1A8 25,500,000.00 5.750000% 0.00 122,187.50 122,187.50 0.00 0.00 1A9 10,039,391.57 5.000000% 736,482.16 41,830.80 778,312.95 0.00 0.00 110 0.00 0.750000% 0.00 0.00 0.00 0.00 0.00 111 0.00 4.250000% 0.00 0.00 0.00 0.00 0.00 112 40,993,000.00 5.750000% 0.00 196,424.79 196,424.79 0.00 0.00 113 580,000.00 5.750000% 0.00 2,779.17 2,779.17 0.00 0.00 114 166,653.90 1.670000% 12,225.60 231.93 12,457.53 0.00 0.00 1X 147,889,192.12 0.313768% 0.00 38,669.11 38,669.11 0.00 0.00 2A1 67,416,051.15 5.250000% 2,509,144.77 294,945.22 2,804,089.99 0.00 0.00 2X 53,343,021.13 0.320151% 0.00 14,231.50 14,231.50 0.00 0.00 PO 853,646.35 0.000000% 2,461.86 0.00 2,461.86 0.00 0.00 Residual AR 0.00 5.750000% 0.00 0.00 0.00 0.00 0.00 - ---------------------------------------------------------------------------------------------------------------------------------- Subordinate M 5,980,087.47 5.628612% 10,246.09 28,049.66 38,295.75 0.00 0.00 B1 2,718,221.58 5.628612% 4,657.31 12,749.84 17,407.16 0.00 0.00 B2 1,630,932.95 5.628612% 2,794.39 7,649.91 10,444.29 0.00 0.00 B3 543,644.32 5.628612% 931.46 2,549.97 3,481.43 0.00 0.00 B4 543,644.32 5.628612% 931.46 2,549.97 3,481.43 0.00 0.00 B5 1,087,657.00 5.628612% 1,863.45 5,101.67 6,965.12 0.10 0.00 - ---------------------------------------------------------------------------------------------------------------------------------- - ---------------------------------------------------------------------------------------------------------------------------------- Totals - - 260,638,051.75 - 8,074,966.96 1,268,345.98 9,343,312.94 0.10 - - ---------------------------------------------------------------------------------------------------------------------------------- Class Information - -------------------------------------------------------------------------------- Ending Cert. Unpaid Type Class Code Name Notional Bal. Interest - -------------------------------------------------------------------------------- Senior 1A1 28,570,397.67 0.00 1A2 0.00 0.00 1A3 11,157,676.98 0.00 1A4 8,724,035.87 0.00 1A5 8,878,464.17 0.00 1A6 12,093,782.24 0.00 1A7 37,246,000.00 0.00 1A8 25,500,000.00 0.00 1A9 9,302,909.41 0.00 110 0.00 0.00 111 0.00 0.00 112 40,993,000.00 0.00 113 580,000.00 0.00 114 154,428.30 0.00 1X 142,817,350.30 0.00 2A1 64,906,906.38 0.00 2X 50,898,470.59 0.00 PO 851,184.50 0.00 Residual AR 0.00 0.00 - -------------------------------------------------------------------------------- Subordinate M 5,969,841.38 0.00 B1 2,713,564.26 0.00 B2 1,628,138.56 0.00 B3 542,712.85 0.00 B4 542,712.85 0.00 B5 1,085,793.44 0.00 - -------------------------------------------------------------------------------- - -------------------------------------------------------------------------------- Totals - - 252,563,084.69 - - --------------------------------------------------------------------------------
Payment Date: 11/25/03 ------------------------------------------------------------ Countrywide Home Loans Mortgage Pass-Through Certificates, Series 2003-J1 ------------------------------------------------------------
Class Information Current Payment Information Factors per $1,000 - ------------------------------------------------------------------------------------------------------------------------ Beginning Pass Thru CUSIP Principal Interest Ending Cert./ Type Class Code Name Cert. Bal.(Face) Rate Numbers Dist. Dist. Notional Bal. - ------------------------------------------------------------------------------------------------------------------------ - ------------------------------------------------------------------------------------------------------------------------ Senior 1A1 30,832,226.43 5.750000% 12669DYX0 18.412054 1.202635 232.572735 1A2 0.00 5.000000% 12669DYY8 0.000000 0.000000 0.000000 1A3 12,040,995.26 5.000000% 12669DYZ5 20.542286 1.166763 259.480860 1A4 9,414,690.43 1.670000% 12669DZA9 18.412054 0.349287 232.572735 1A5 9,581,344.33 6.830000% 12669DZB7 0.000000 1.428522 232.572735 1A6 13,051,209.04 5.000000% 12669DZC5 18.412054 1.045770 232.572735 1A7 37,246,000.00 5.750000% 12669DZD3 0.000000 4.791667 1,000.000000 1A8 25,500,000.00 5.750000% 12669DZE1 0.000000 4.791667 1,000.000000 1A9 10,039,391.57 5.000000% 12669DZF8 21.042347 1.195166 265.797412 110 0.00 0.750000% 12669DZG6 0.000000 0.000000 0.000000 111 0.00 4.250000% 12669DZH4 0.000000 0.000000 0.000000 112 40,993,000.00 5.750000% 12669DZJ0 0.000000 4.791667 1,000.000000 113 580,000.00 5.750000% 12669DZK7 0.000000 4.791667 1,000.000000 114 166,653.90 1.670000% 12669DJ90 18.412054 0.349287 232.572735 1X 147,889,192.12 0.313768% 12669DZL5 0.000000 0.106712 394.121656 2A1 67,416,051.15 5.250000% 12669DZM3 18.879235 2.219218 488.370689 2X 53,343,021.13 0.320151% 12669DZN1 0.000000 0.125371 448.384927 PO 853,646.35 0.000000% 12669DZP6 2.343019 0.000000 810.096793 Residual AR 0.00 5.750000% 12669DZQ4 0.000000 0.000000 0.000000 - ------------------------------------------------------------------------------------------------------------------------ Subordinate M 5,980,087.47 5.628612% 12669DZR2 1.687432 4.619509 983.175458 B1 2,718,221.58 5.628612% 12669DZS0 1.687432 4.619509 983.175458 B2 1,630,932.95 5.628612% 12669DZT8 1.687432 4.619509 983.175458 B3 543,644.32 5.628612% 12669DF52 1.687432 4.619509 983.175458 B4 543,644.32 5.628612% 12669DF60 1.687432 4.619509 983.175458 B5 1,087,657.00 5.628612% 12669DF78 1.687339 4.619509 983.175458 - ------------------------------------------------------------------------------------------------------------------------ - ------------------------------------------------------------------------------------------------------------------------ Totals - - 260,638,051.75 - - - - - - ------------------------------------------------------------------------------------------------------------------------ - ------------------------------------------------------------------------------------------------------------------------
------------------------------------------------------------ Countrywide Home Loans Mortgage Pass-Through Certificates, Series 2003-J1 ------------------------------------------------------------ - -------------------------------------------------------------------------------- COLLATERAL INFORMATION - -------------------------------------------------------------------------------- Total ----- Prin balance 184,426,457.79 68,136,626.90 252,563,084.69 Loan count 409 151 560 Avg loan rate 6.233674% 5.735332% 6.10 Prepay amount 5,359,356.56 2,247,779.11 7,607,135.67 - -------------------------------------------------------------------------------- FEES AND ADVANCES - -------------------------------------------------------------------------------- Total ----- Master serv fees 35,861.30 13,496.46 49,357.77 Sub servicer fees 0.00 0.00 0.00 Trustee fees 1,424.85 529.94 1,954.79 Agg advances N/A N/A N/A Adv this period 0.00 0.00 0.00 - -------------------------------------------------------------------------------- LOSSES & INSURANCE COVERAGES - -------------------------------------------------------------------------------- Total ----- Realized losses 0.00 0.00 0.00 Cumulative losses 0.00 0.00 0.00 Coverage Amounts Total - ---------------- ----- Bankruptcy 75,302.08 24,697.92 100,000.00 Fraud 3,987,930.39 1,307,979.61 5,295,910.00 Special Hazard 2,780,316.72 0.00 2,780,316.72 Aggregate Certificate Information ----------------------------------------------------------------------------- Class Aggregate Aggregate Aggregate Type Percentage Prepay Pct. End Cert. Bal. ----------------------------------------------------------------------------- Senior 95.210297% 100.000000% 248,133,864.13 ----------------------------------------------------------------------------- Junior 4.789703% 0.000000% 12,482,763.35 ----------------------------------------------------------------------------- - -------------------------------------------------------------------------------- DELINQUENCY INFORMATION - -------------------------------------------------------------------------------- Period Loan Count Ending Stated Balance - ------ ---------- --------------------- 30 to 59 days 0 0.00 60 to 89 days 0 0.00 90 or more 0 0.00 Foreclosure 0 0.00 Totals: 0 0.00 - -------------------------------------------------------------------------------- - -------------------------------------------------------------------------------- REO INFORMATION - -------------------------------------------------------------------------------- REO Date Loan Number Ending Stated Balance Book Value -------- ----------- --------------------- ---------- N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A Totals: 0 N/A Current Total Outstanding Balance: 0.00 Current Total Outstanding Number of Loans: 0 - -------------------------------------------------------------------------------- OTHER INFORMATION - -------------------------------------------------------------------------------- Amount/Withdrawal Total/Ending Bal. ----------------- ----------------- Available remittance amount 9,343,312.94 9,343,312.94 Principal remittance amount 8,074,966.96 8,074,966.96 Interest remittance amount 1,268,345.98 1,268,345.98 -----END PRIVACY-ENHANCED MESSAGE-----