-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, HZEI5GpFXKtc+t0QnWrOxmqj73ySmW2G7PdwGlBqghFPG1AolPoCTv93NyVBH4pv IZrNZ0m7r7OoaRvf1xAjxA== 0001071787-03-001081.txt : 20030903 0001071787-03-001081.hdr.sgml : 20030903 20030903121700 ACCESSION NUMBER: 0001071787-03-001081 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 1 CONFORMED PERIOD OF REPORT: 20030825 ITEM INFORMATION: Financial statements and exhibits FILED AS OF DATE: 20030903 FILER: COMPANY DATA: COMPANY CONFORMED NAME: CWMBS INC CHL MORTGAGE PASS THROUGH TRUST 2003-J1 CENTRAL INDEX KEY: 0001216811 STANDARD INDUSTRIAL CLASSIFICATION: ASSET-BACKED SECURITIES [6189] STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 333-100418-18 FILM NUMBER: 03878141 BUSINESS ADDRESS: STREET 1: 4500 PARK GRANADA CITY: CALABASAS STATE: CA ZIP: 91302 MAIL ADDRESS: STREET 1: 155 N LAKE AVE CITY: PASADENA STATE: CA ZIP: 91302 8-K 1 cw03j1_8k0308.txt SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 8-K CURRENT REPORT Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 Date of Report (Date of earliest event reported): August 25, 2003 CW (Depositor) (Issuer in respect of Mortgage Pass-Through Certificates, Series 2003-J1) (Exact name of registrant as specified in charter) Delaware 33-63714 95-4449516 (State or other (Commission File No.) (I.R.S. Employer jurisdiction of Identification No.) organization) , , N/A 91110-7137 (Address of principal executive offices) (Zip Code) Registrant's Telephone Number, including area code: (818)-304-4428 Not Applicable (Former name, former address and former fiscal year, if changed since last report) Item 5. Other Events CW Mortgage Pass-Through Certificates Series 2003-J1 On August 25, 2003, The Bank of New York, as Trustee for CW, Mortgage Pass-Through Certificates Series 2003-J1, made a monthly distribution to Certificate holders of principal and/or interest pursuant to the Pooling and Servicing Agreement, dated as of January 1, 2003, among CW as Depositor, Countrywide Home Loans, Seller and Master Servicer and The Bank of New York, as Trustee. Item 7. Financial Statements and Exhibits (c) Exhibits Exhibit No. Description 99 Report to Holders of CW, Mortgage Pass-Through Certificates Series 2003-J1 relating to the distribution date of August 25, 2003 prepared by The Bank of New York, as Trustee under the Pooling and Servicing Agreement dated as of January 1, 2003. SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. Dated: August 25, 2003 CW By: /s/ Courtney Bartholomew ------------------------------ Name: Courtney Bartholomew Vice President The Bank of New York, as Trustee EXHIBIT INDEX Exhibit 99 Monthly Remittance Statement dated August 25, 2003 Payment Date: 08/25/03 ------------------------------------------------------------ Countrywide Home Loans Mortgage Pass-Through Certificates, Series 2003-J1 ------------------------------------------------------------
Class Information Current Payment Information - ---------------------------------------------------------------------------------------------------------------------------------- Beginning Pass Thru Principal Interest Total Principal Interest Type Class Code Name Cert. Bal. Rate Dist. Amt. Dist. Amt. Dist. Losses Shortfalls - ---------------------------------------------------------------------------------------------------------------------------------- Senior 1A1 66,639,829.95 5.750000% 21,760,028.67 317,774.35 22,077,803.02 0.00 1,541.50 1A2 0.00 5.000000% 0.00 0.00 0.00 0.00 0.00 1A3 26,025,038.40 5.000000% 8,498,004.60 107,914.18 8,605,918.78 0.00 523.48 1A4 20,348,623.56 1.650000% 6,644,474.22 27,844.29 6,672,318.51 0.00 135.07 1A5 20,708,824.20 6.850000% 0.00 117,642.20 117,642.20 0.00 570.67 1A6 28,208,483.52 5.000000% 9,210,969.03 116,967.94 9,327,936.98 0.00 567.40 1A7 37,246,000.00 5.750000% 0.00 177,608.85 177,608.85 0.00 861.57 1A8 25,500,000.00 5.750000% 0.00 121,597.64 121,597.64 0.00 589.86 1A9 21,698,833.47 5.000000% 7,085,360.79 89,975.34 7,175,336.14 0.00 436.46 110 0.00 0.750000% 0.00 0.00 0.00 0.00 0.00 111 0.00 4.250000% 0.00 0.00 0.00 0.00 0.00 112 40,993,000.00 5.750000% 0.00 195,476.55 195,476.55 0.00 948.24 113 580,000.00 5.750000% 0.00 2,765.75 2,765.75 0.00 13.42 114 360,200.64 1.650000% 117,616.99 492.88 118,109.87 0.00 2.39 1X 228,468,697.28 0.318791% 0.00 60,401.72 60,401.72 0.00 293.00 2A1 91,438,598.55 5.250000% 14,915,946.23 400,043.87 15,315,990.09 0.00 0.00 2X 74,432,974.31 0.325336% 0.00 20,179.75 20,179.75 0.00 0.00 PO 988,175.05 0.000000% 66,591.09 0.00 66,591.09 0.00 0.00 Residual AR 0.00 5.750000% 0.00 0.06 0.06 0.00 0.00 - ---------------------------------------------------------------------------------------------------------------------------------- Subordinate M 6,009,155.18 5.627858% 9,212.70 28,077.18 37,289.88 0.00 105.05 B1 2,731,434.17 5.627858% 4,187.59 12,762.36 16,949.94 0.00 47.75 B2 1,638,860.50 5.627858% 2,512.55 7,657.41 10,169.97 0.00 28.65 B3 546,286.83 5.627858% 837.52 2,552.47 3,389.99 0.00 9.55 B4 546,286.83 5.627858% 837.52 2,552.47 3,389.99 0.00 9.55 B5 1,092,943.83 5.627858% 1,675.60 5,106.67 6,782.28 0.00 19.11 - ---------------------------------------------------------------------------------------------------------------------------------- - ---------------------------------------------------------------------------------------------------------------------------------- Totals - - 372,591,750.49 - 68,318,255.11 1,815,393.93 70,133,649.04 - 6,702.74 - ---------------------------------------------------------------------------------------------------------------------------------- Class Information - -------------------------------------------------------------------------------- Ending Cert. Unpaid Type Class Code Name Notional Bal. Interest - -------------------------------------------------------------------------------- Senior 1A1 44,879,801.28 1,541.50 1A2 0.00 0.00 1A3 17,527,033.79 523.48 1A4 13,704,149.34 135.07 1A5 13,946,732.99 570.67 1A6 18,997,514.48 567.40 1A7 37,246,000.00 861.57 1A8 25,500,000.00 589.86 1A9 14,613,472.68 436.46 110 0.00 0.00 111 0.00 0.00 112 40,993,000.00 948.24 113 580,000.00 13.42 114 242,583.65 2.39 1X 180,336,790.42 293.00 2A1 76,522,652.33 0.00 2X 61,393,312.56 0.00 PO 921,583.96 0.00 Residual AR 0.00 0.00 - -------------------------------------------------------------------------------- Subordinate M 5,999,942.48 105.05 B1 2,727,246.58 47.75 B2 1,636,347.95 28.65 B3 545,449.32 9.55 B4 545,449.32 9.55 B5 1,091,268.22 19.11 - -------------------------------------------------------------------------------- - -------------------------------------------------------------------------------- Totals - - 304,273,495.38 6,702.74 - --------------------------------------------------------------------------------
Payment Date: 08/25/03 ------------------------------------------------------------ Countrywide Home Loans Mortgage Pass-Through Certificates, Series 2003-J1 ------------------------------------------------------------
Class Information Current Payment Information Factors per $1,000 - ------------------------------------------------------------------------------------------------------------------------ Beginning Pass Thru CUSIP Principal Interest Ending Cert./ Type Class Code Name Cert. Bal.(Face) Rate Numbers Dist. Dist. Notional Bal. - ------------------------------------------------------------------------------------------------------------------------ - ------------------------------------------------------------------------------------------------------------------------ Senior 1A1 66,639,829.95 5.750000% 12669DYX0 177.134020 2.586791 365.336817 1A2 0.00 5.000000% 12669DYY8 0.000000 0.000000 0.000000 1A3 26,025,038.40 5.000000% 12669DYZ5 197.628014 2.509632 407.605437 1A4 20,348,623.56 1.650000% 12669DZA9 177.134020 0.742297 365.336817 1A5 20,708,824.20 6.850000% 12669DZB7 0.000000 3.081655 365.336817 1A6 28,208,483.52 5.000000% 12669DZC5 177.134020 2.249384 365.336817 1A7 37,246,000.00 5.750000% 12669DZD3 0.000000 4.768535 1,000.000000 1A8 25,500,000.00 5.750000% 12669DZE1 0.000000 4.768535 1,000.000000 1A9 21,698,833.47 5.000000% 12669DZF8 202.438880 2.570724 417.527791 110 0.00 0.750000% 12669DZG6 0.000000 0.000000 0.000000 111 0.00 4.250000% 12669DZH4 0.000000 0.000000 0.000000 112 40,993,000.00 5.750000% 12669DZJ0 0.000000 4.768535 1,000.000000 113 580,000.00 5.750000% 12669DZK7 0.000000 4.768535 1,000.000000 114 360,200.64 1.650000% 12669DJ90 177.134020 0.742297 365.336817 1X 228,468,697.28 0.318791% 12669DZL5 0.000000 0.166686 497.661064 2A1 91,438,598.55 5.250000% 12669DZM3 112.230136 3.009999 575.769552 2X 74,432,974.31 0.325336% 12669DZN1 0.000000 0.177771 540.838176 PO 988,175.05 0.000000% 12669DZP6 63.376661 0.000000 877.097987 Residual AR 0.00 5.750000% 12669DZQ4 0.000000 0.577319 0.000000 - ------------------------------------------------------------------------------------------------------------------------ Subordinate M 6,009,155.18 5.627858% 12669DZR2 1.517243 4.624042 988.132819 B1 2,731,434.17 5.627858% 12669DZS0 1.517243 4.624042 988.132819 B2 1,638,860.50 5.627858% 12669DZT8 1.517243 4.624042 988.132819 B3 546,286.83 5.627858% 12669DF52 1.517243 4.624042 988.132819 B4 546,286.83 5.627858% 12669DF60 1.517243 4.624042 988.132819 B5 1,092,943.83 5.627858% 12669DF78 1.517243 4.624042 988.132819 - ------------------------------------------------------------------------------------------------------------------------ - ------------------------------------------------------------------------------------------------------------------------ Totals - - 372,591,750.49 - - - - - - ------------------------------------------------------------------------------------------------------------------------ - ------------------------------------------------------------------------------------------------------------------------
------------------------------------------------------------ Countrywide Home Loans Mortgage Pass-Through Certificates, Series 2003-J1 ------------------------------------------------------------ - -------------------------------------------------------------------------------- COLLATERAL INFORMATION - -------------------------------------------------------------------------------- Total ----- Prin balance 224,466,471.87 79,807,023.51 304,273,495.38 Loan count 493 175 668 Avg loan rate 6.255666% 5.751254% 6.13 Prepay amount 53,124,374.43 14,612,879.90 67,737,254.33 - -------------------------------------------------------------------------------- FEES AND ADVANCES - -------------------------------------------------------------------------------- Total ----- Master serv fees 28,942.01 10,186.89 39,128.90 Sub servicer fees 0.00 0.00 0.00 Trustee fees 2,083.82 710.61 2,794.44 Agg advances N/A N/A N/A Adv this period 13,913.92 0.00 13,913.92 - -------------------------------------------------------------------------------- LOSSES & INSURANCE COVERAGES - -------------------------------------------------------------------------------- Total ----- Realized losses 0.00 0.00 0.00 Cumulative losses 0.00 0.00 0.00 Coverage Amounts Total - ---------------- ----- Bankruptcy 75,302.08 24,697.92 100,000.00 Fraud 3,987,930.39 1,307,979.61 5,295,910.00 Special Hazard 3,725,917.50 0.00 3,725,917.50 Aggregate Certificate Information ----------------------------------------------------------------------------- Class Aggregate Aggregate Aggregate Type Percentage Prepay Pct. End Cert. Bal. ----------------------------------------------------------------------------- Senior 96.632681% 100.000000% 360,026,783.14 ----------------------------------------------------------------------------- Junior 3.367319% 0.000000% 12,545,703.87 ----------------------------------------------------------------------------- - -------------------------------------------------------------------------------- DELINQUENCY INFORMATION - -------------------------------------------------------------------------------- Period Loan Count Ending Stated Balance - ------ ---------- --------------------- 30 to 59 days 5 2,227,824.39 60 to 89 days 0 0.00 90 or more 0 0.00 Foreclosure 0 0.00 Totals: 5 2,227,824.39 - -------------------------------------------------------------------------------- - -------------------------------------------------------------------------------- REO INFORMATION - -------------------------------------------------------------------------------- REO Date Loan Number Ending Stated Balance Book Value -------- ----------- --------------------- ---------- N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A Totals: 0 N/A Current Total Outstanding Balance: 0.00 Current Total Outstanding Number of Loans: 0 - -------------------------------------------------------------------------------- OTHER INFORMATION - -------------------------------------------------------------------------------- Amount/Withdrawal Total/Ending Bal. ----------------- ----------------- Available remittance amount 70,133,649.04 70,133,649.04 Principal remittance amount 68,318,255.11 68,318,255.11 Interest remittance amount 1,815,393.93 1,815,393.93 -----END PRIVACY-ENHANCED MESSAGE-----