-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, Fkg5BbFdKvawZQc0qM3Kgaq7rGxUJEk7TDbO409+26lsfFbWELtD/+8Lu6chBaaL 8shUK3TmTtgDjSIKvUj03A== 0001071787-03-000827.txt : 20030702 0001071787-03-000827.hdr.sgml : 20030702 20030702113443 ACCESSION NUMBER: 0001071787-03-000827 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 1 CONFORMED PERIOD OF REPORT: 20030625 ITEM INFORMATION: Financial statements and exhibits FILED AS OF DATE: 20030702 FILER: COMPANY DATA: COMPANY CONFORMED NAME: CWMBS INC CHL MORTGAGE PASS THROUGH TRUST 2003-J1 CENTRAL INDEX KEY: 0001216811 STANDARD INDUSTRIAL CLASSIFICATION: ASSET-BACKED SECURITIES [6189] STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 333-100418-18 FILM NUMBER: 03770241 BUSINESS ADDRESS: STREET 1: 4500 PARK GRANADA CITY: CALABASAS STATE: CA ZIP: 91302 MAIL ADDRESS: STREET 1: 155 N LAKE AVE CITY: PASADENA STATE: CA ZIP: 91302 8-K 1 cw03j1_8k0306.txt SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 8-K CURRENT REPORT Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 Date of Report (Date of earliest event reported): June 25, 2003 CW (Depositor) (Issuer in respect of Mortgage Pass-Through Certificates, Series 2003-J1) (Exact name of registrant as specified in charter) Delaware 33-63714 95-4449516 (State or other (Commission File No.) (I.R.S. Employer jurisdiction of Identification No.) organization) , , N/A 91110-7137 (Address of principal executive offices) (Zip Code) Registrant's Telephone Number, including area code: (818)-304-4428 Not Applicable (Former name, former address and former fiscal year, if changed since last report) Item 5. Other Events CW Mortgage Pass-Through Certificates Series 2003-J1 On June 25, 2003, The Bank of New York, as Trustee for CW, Mortgage Pass-Through Certificates Series 2003-J1, made a monthly distribution to Certificate holders of principal and/or interest pursuant to the Pooling and Servicing Agreement, dated as of January 1, 2003, among CW as Depositor, Countrywide Home Loans, Seller and Master Servicer and The Bank of New York, as Trustee. Item 7. Financial Statements and Exhibits (c) Exhibits Exhibit No. Description 99 Report to Holders of CW, Mortgage Pass-Through Certificates Series 2003-J1 relating to the distribution date of June 25, 2003 prepared by The Bank of New York, as Trustee under the Pooling and Servicing Agreement dated as of January 1, 2003. SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. Dated: June 25, 2003 CW By: /s/ Courtney Bartholomew ------------------------------ Name: Courtney Bartholomew Vice President The Bank of New York, as Trustee EXHIBIT INDEX Exhibit 99 Monthly Remittance Statement dated June 25, 2003 Payment Date: 06/25/03 ------------------------------------------------------------ Countrywide Home Loans Mortgage Pass-Through Certificates, Series 2003-J1 ------------------------------------------------------------
Class Information Current Payment Information - ---------------------------------------------------------------------------------------------------------------------------------- Beginning Pass Thru Principal Interest Total Principal Interest Type Class Code Name Cert. Bal. Rate Dist. Amt. Dist. Amt. Dist. Losses Shortfalls - ---------------------------------------------------------------------------------------------------------------------------------- Senior 1A1 93,589,197.71 5.750000% 12,281,582.21 448,448.24 12,730,030.44 0.00 0.00 1A2 0.00 5.000000% 0.00 0.00 0.00 0.00 0.00 1A3 36,549,650.05 5.000000% 4,796,360.51 152,290.21 4,948,650.71 0.00 0.00 1A4 28,577,674.27 1.870000% 3,750,209.04 44,533.54 3,794,742.59 0.00 0.00 1A5 29,083,541.23 6.630000% 0.00 160,686.57 160,686.57 0.00 0.00 1A6 39,616,087.60 5.000000% 5,198,764.90 165,067.03 5,363,831.94 0.00 0.00 1A7 37,246,000.00 5.750000% 0.00 178,470.42 178,470.42 0.00 0.00 1A8 25,500,000.00 5.750000% 0.00 122,187.50 122,187.50 0.00 0.00 1A9 28,201,731.66 5.000000% 2,853,912.21 117,507.22 2,971,419.43 0.00 0.00 110 2,272,181.87 0.750000% 0.00 1,420.11 1,420.11 0.00 0.00 111 2,272,181.87 4.250000% 1,145,137.71 8,047.31 1,153,185.03 0.00 0.00 112 40,993,000.00 5.750000% 0.00 196,424.79 196,424.79 0.00 0.00 113 580,000.00 5.750000% 0.00 2,779.17 2,779.17 0.00 0.00 114 505,866.96 1.870000% 66,384.23 788.31 67,172.54 0.00 0.00 1X 292,748,378.35 0.328048% 0.00 80,029.55 80,029.55 0.00 0.00 2A1 110,099,315.86 5.250000% 4,806,497.37 481,684.51 5,288,181.88 0.00 0.00 2X 91,182,943.02 0.327490% 0.00 24,884.59 24,884.59 0.00 0.00 PO 1,028,049.59 0.000000% 16,086.71 0.00 16,086.71 0.00 0.00 Residual AR 0.00 5.750000% 0.00 0.09 0.09 0.00 0.00 - ---------------------------------------------------------------------------------------------------------------------------------- Subordinate M 6,028,434.33 5.627369% 9,783.90 28,270.19 38,054.08 0.00 0.00 B1 2,740,197.42 5.627369% 4,447.23 12,850.09 17,297.31 0.00 0.00 B2 1,644,118.45 5.627369% 2,668.34 7,710.05 10,378.39 0.00 0.00 B3 548,039.48 5.627369% 889.45 2,570.02 3,459.46 0.00 0.00 B4 548,039.48 5.627369% 889.45 2,570.02 3,459.46 0.00 0.00 B5 1,096,450.32 5.627369% 1,779.49 5,141.78 6,921.27 0.00 0.00 - ---------------------------------------------------------------------------------------------------------------------------------- - ---------------------------------------------------------------------------------------------------------------------------------- Totals - - 457,364,035.06 - 34,935,392.74 2,244,361.28 37,179,754.02 - - - ---------------------------------------------------------------------------------------------------------------------------------- Class Information - -------------------------------------------------------------------------------- Ending Cert. Unpaid Type Class Code Name Notional Bal. Interest - -------------------------------------------------------------------------------- Senior 1A1 81,307,615.51 0.00 1A2 0.00 0.00 1A3 31,753,289.54 0.00 1A4 24,827,465.22 0.00 1A5 25,266,947.96 0.00 1A6 34,417,322.69 0.00 1A7 37,246,000.00 0.00 1A8 25,500,000.00 0.00 1A9 25,347,819.45 0.00 110 1,127,044.16 0.00 111 1,127,044.16 0.00 112 40,993,000.00 0.00 113 580,000.00 0.00 114 439,482.74 0.00 1X 262,711,494.69 0.00 2A1 105,292,818.49 0.00 2X 87,303,908.48 0.00 PO 1,011,962.88 0.00 Residual AR 0.00 0.00 - -------------------------------------------------------------------------------- Subordinate M 6,018,650.43 0.00 B1 2,735,750.20 0.00 B2 1,641,450.12 0.00 B3 547,150.04 0.00 B4 547,150.04 0.00 B5 1,094,670.82 0.00 - -------------------------------------------------------------------------------- - -------------------------------------------------------------------------------- Totals - - 422,428,642.32 - - --------------------------------------------------------------------------------
Payment Date: 06/25/03 ------------------------------------------------------------ Countrywide Home Loans Mortgage Pass-Through Certificates, Series 2003-J1 ------------------------------------------------------------
Class Information Current Payment Information Factors per $1,000 - ------------------------------------------------------------------------------------------------------------------------ Beginning Pass Thru CUSIP Principal Interest Ending Cert./ Type Class Code Name Cert. Bal.(Face) Rate Numbers Dist. Dist. Notional Bal. - ------------------------------------------------------------------------------------------------------------------------ - ------------------------------------------------------------------------------------------------------------------------ Senior 1A1 93,589,197.71 5.750000% 12669DYX0 99.976248 3.650521 661.871590 1A2 0.00 5.000000% 12669DYY8 0.000000 0.000000 0.000000 1A3 36,549,650.05 5.000000% 12669DYZ5 111.543268 3.541633 738.448594 1A4 28,577,674.27 1.870000% 12669DZA9 99.976248 1.187213 661.871590 1A5 29,083,541.23 6.630000% 12669DZB7 0.000000 4.209209 661.871590 1A6 39,616,087.60 5.000000% 12669DZC5 99.976248 3.174366 661.871590 1A7 37,246,000.00 5.750000% 12669DZD3 0.000000 4.791667 1,000.000000 1A8 25,500,000.00 5.750000% 12669DZE1 0.000000 4.791667 1,000.000000 1A9 28,201,731.66 5.000000% 12669DZF8 81.540349 3.357349 724.223413 110 2,272,181.87 0.750000% 12669DZG6 0.000000 0.284023 225.408832 111 2,272,181.87 4.250000% 12669DZH4 229.027543 1.609462 225.408832 112 40,993,000.00 5.750000% 12669DZJ0 0.000000 4.791667 1,000.000000 113 580,000.00 5.750000% 12669DZK7 0.000000 4.791667 1,000.000000 114 505,866.96 1.870000% 12669DJ90 99.976248 1.187213 661.871590 1X 292,748,378.35 0.328048% 12669DZL5 0.000000 0.220851 724.983969 2A1 110,099,315.86 5.250000% 12669DZM3 36.164910 3.624277 792.241214 2X 91,182,943.02 0.327490% 12669DZN1 0.000000 0.219218 769.094949 PO 1,028,049.59 0.000000% 12669DZP6 15.310189 0.000000 963.114205 Residual AR 0.00 5.750000% 12669DZQ4 0.000000 0.908517 0.000000 - ------------------------------------------------------------------------------------------------------------------------ Subordinate M 6,028,434.33 5.627369% 12669DZR2 1.611314 4.655828 991.213839 B1 2,740,197.42 5.627369% 12669DZS0 1.611314 4.655828 991.213839 B2 1,644,118.45 5.627369% 12669DZT8 1.611314 4.655828 991.213839 B3 548,039.48 5.627369% 12669DF52 1.611314 4.655828 991.213839 B4 548,039.48 5.627369% 12669DF60 1.611314 4.655828 991.213839 B5 1,096,450.32 5.627369% 12669DF78 1.611314 4.655828 991.213839 - ------------------------------------------------------------------------------------------------------------------------ - ------------------------------------------------------------------------------------------------------------------------ Totals - - 457,364,035.06 - - - - - - ------------------------------------------------------------------------------------------------------------------------ - ------------------------------------------------------------------------------------------------------------------------
------------------------------------------------------------ Countrywide Home Loans Mortgage Pass-Through Certificates, Series 2003-J1 ------------------------------------------------------------ - -------------------------------------------------------------------------------- COLLATERAL INFORMATION - -------------------------------------------------------------------------------- Total ----- Prin balance 313,794,834.54 108,633,807.78 422,428,642.32 Loan count 684 234 918 Avg loan rate 6.275677% 5.759416% 6.15 Prepay amount 29,773,038.99 4,416,419.40 34,189,458.39 - -------------------------------------------------------------------------------- FEES AND ADVANCES - -------------------------------------------------------------------------------- Total ----- Master serv fees 53,621.32 22,364.77 75,986.08 Sub servicer fees 0.00 0.00 0.00 Trustee fees 2,579.23 851.00 3,430.23 Agg advances N/A N/A N/A Adv this period 16,872.34 24,838.05 41,710.39 - -------------------------------------------------------------------------------- LOSSES & INSURANCE COVERAGES - -------------------------------------------------------------------------------- Total ----- Realized losses 0.00 0.00 0.00 Cumulative losses 0.00 0.00 0.00 Coverage Amounts Total - ---------------- ----- Bankruptcy 75,302.08 24,697.92 100,000.00 Fraud 3,987,930.39 1,307,979.61 5,295,910.00 Special Hazard 4,573,640.35 0.00 4,573,640.35 Aggregate Certificate Information ----------------------------------------------------------------------------- Class Aggregate Aggregate Aggregate Type Percentage Prepay Pct. End Cert. Bal. ----------------------------------------------------------------------------- Senior 97.248278% 100.000000% 444,758,755.57 ----------------------------------------------------------------------------- Junior 2.751722% 0.000000% 12,584,821.65 ----------------------------------------------------------------------------- - -------------------------------------------------------------------------------- DELINQUENCY INFORMATION - -------------------------------------------------------------------------------- Period Loan Count Ending Stated Balance - ------ ---------- --------------------- 30 to 59 days 9 5,619,501.16 60 to 89 days 0 0.00 90 or more 0 0.00 Foreclosure 0 0.00 Totals: 9 5,619,501.16 - -------------------------------------------------------------------------------- - -------------------------------------------------------------------------------- REO INFORMATION - -------------------------------------------------------------------------------- REO Date Loan Number Ending Stated Balance Book Value -------- ----------- --------------------- ---------- N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A Totals: 0 N/A Current Total Outstanding Balance: 0.00 Current Total Outstanding Number of Loans: 0 - -------------------------------------------------------------------------------- OTHER INFORMATION - -------------------------------------------------------------------------------- Amount/Withdrawal Total/Ending Bal. ----------------- ----------------- Available remittance amount 37,179,754.02 37,179,754.02 Principal remittance amount 34,935,392.74 34,935,392.74 Interest remittance amount 2,244,361.28 2,244,361.28 -----END PRIVACY-ENHANCED MESSAGE-----