XML 18 R33.htm IDEA: XBRL DOCUMENT v3.3.0.814
Acquisitions and Dispositions - Acquisitions Narrative (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Jun. 30, 2015
Jan. 21, 2015
Oct. 08, 2014
Apr. 30, 2014
Sep. 26, 2015
Dec. 31, 2014
Sep. 27, 2014
Jun. 28, 2014
Sep. 26, 2015
Sep. 27, 2014
Business Acquisition [Line Items]                    
Net sales         $ 618.5   $ 642.9   $ 1,895.1 $ 1,909.3
Operating earnings (loss)         14.9   33.4   57.3 13.8
Goodwill [1]         504.3 $ 474.3     504.3  
Cost of products sold         442.5   452.9   1,354.2 1,355.4
Reznor                    
Business Acquisition [Line Items]                    
Business acquisition, cash paid       $ 260.0            
Other payments to acquire businesses       2.6            
Working capital and other post-closing adjustments           $ 0.7   $ 1.9    
Goodwill expected to be tax deductible       76.1            
Intangible assets acquired       125.0            
Acquisition related costs                   6.1
Net sales         35.5   38.0   109.0 61.8
Operating earnings (loss)         1.0   1.8   3.4 0.4
Depreciation and amortization         4.4   3.5   12.2 5.8
Cash and equivalents acquired       7.0            
Fair value adjustment of inventory       1.8            
Goodwill       $ 103.8            
Cost of products sold             $ 0.3     $ 1.8
Phoenix Wholesale, Inc.                    
Business Acquisition [Line Items]                    
Business acquisition, cash paid     $ 13.9              
Net sales         5.6       15.3  
Operating earnings (loss)         (1.0)       (3.5)  
Depreciation and amortization         0.3       0.8  
Holdback amount     1.6              
Consideration transferred to escrow     $ 1.0              
Anthro                    
Business Acquisition [Line Items]                    
Business acquisition, cash paid   $ 50.8                
Other payments to acquire businesses   0.2                
Working capital and other post-closing adjustments         0.7          
Intangible assets acquired   19.6                
Net sales         12.5       29.2  
Operating earnings (loss)         1.2       1.1  
Depreciation and amortization         1.3       3.5  
Consideration transferred to escrow   5.0                
Total consideration   51.0     50.3          
Fair value of tangible net assets acquired   5.2                
Cash and equivalents acquired   0.6                
Fair value adjustment of inventory   0.5                
Goodwill   $ 25.5                
Cost of products sold                 0.5  
Numera, Inc.                    
Business Acquisition [Line Items]                    
Business acquisition, cash paid $ 12.0                  
Intangible assets acquired 11.0                  
Operating earnings (loss)         (1.1)       (1.1)  
Depreciation and amortization         0.6       0.6  
Consideration transferred to escrow 1.5                  
Total consideration 15.7                  
Goodwill 4.4                  
Additional payment contingent upon billing thresholds 28.0                  
Contingent consideration sales threshold 12.1                  
Contingent Consideration 3.7                  
Tangible net assets acquired $ 0.3                  
Hardware revenue recognition period (in years) 3 years                  
Activations revenue recognition period (in years) 2 years                  
Deferred revenue         1.6       1.6  
Capitalized direct and incremental costs         $ 1.2       $ 1.2  
[1] The CAS and combined AVC reporting units did not have goodwill for any periods presented.