XML 51 R24.htm IDEA: XBRL DOCUMENT v3.3.0.814
Exit and Disposal Activities (Tables)
9 Months Ended
Sep. 26, 2015
Restructuring Cost and Reserve [Line Items]  
Schedule of Restructuring Reserve by Type of Cost
The following table outlines amounts recorded within the unaudited condensed consolidated statement of operations associated with the Company's exit and disposal activities for the third quarter of 2015 and 2014:

 
 
For the third quarter of 2015
 
For the third quarter of 2014
 
 
SG&A
 
COGS
 
Total
 
SG&A
 
COGS
 
Total
 
 
(Dollar amounts in millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
Manufacturing Rationalization &
     Relocation Initiatives
 
$

 
$
0.1

 
$
0.1

 
$

 
$
1.1

 
$
1.1

Subsidiary Combinations
 
0.8

 
6.5

 
7.3

 
2.1

 
0.3

 
2.4

CAS Segment Consolidation
 
0.2

 
2.6

 
2.8

 

 

 

Best Restructuring
 
0.6

 
1.9

 
2.5

 

 

 

Other restructuring activities
 
0.1

 
0.1

 
0.2

 

 

 

Total
 
$
1.7

 
$
11.2

 
$
12.9

 
$
2.1

 
$
1.4

 
$
3.5


The following table outlines amounts recorded within the unaudited condensed consolidated statement of operations associated with the Company's exit and disposal activities for the nine months of 2015 and 2014:

 
 
For the nine months of 2015
 
For the nine months of 2014
 
 
SG&A
 
COGS
 
Total
 
SG&A
 
COGS
 
Total
 
 
(Dollar amounts in millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
Manufacturing Rationalization &
     Relocation Initiatives
 
$
0.1

 
$
2.4

 
$
2.5

 
$

 
$
3.8

 
$
3.8

Warehousing & Distribution Consolidation
 

 
(0.3
)
 
(0.3
)
 
0.3

 
0.6

 
0.9

Subsidiary Combinations
 
1.0

 
6.5

 
7.5

 
2.6

 
0.6

 
3.2

CAS Segment Consolidation
 
0.7

 
6.9

 
7.6

 

 

 

Best Restructuring
 
0.6

 
2.3

 
2.9

 

 

 

Other restructuring activities
 
0.5

 
3.2

 
3.7

 

 

 

Total
 
$
2.9

 
$
21.0

 
$
23.9

 
$
2.9

 
$
5.0

 
$
7.9

Manufacturing Rationalization and Relocation  
Restructuring Cost and Reserve [Line Items]  
Restructuring and Related Costs
The Company expects that the range of total costs of the Manufacturing Rationalization & Relocation Initiatives is as follows:

 
 
Low (1)
 
High (1)
 
 
(Dollar amounts in millions)
Employee-related costs
 
$
9.0

 
$
10.0

Other costs, including machinery and equipment
     relocation and installation
 
9.0

 
10.0

 
 
$
18.0

 
$
20.0


(1)
The range of total estimated exit and disposal activities by segment are as follows:
 
 
Low 
 
High
 
 
(Dollar amounts in millions)
RCH
 
$
16.4

 
$
18.4

CAS
 
1.6

 
1.6

 
 
$
18.0

 
$
20.0

Schedule of Restructuring Reserve by Type of Cost
The following table sets forth the changes to the liability for the Manufacturing Rationalization & Relocation Initiatives during the nine months of 2015:

 
 
Severance
 
Other Costs
 
Total
 
 
(Dollar amounts in millions)
 
 
 
 
 
 
 
Balance, December 31, 2014
 
$
5.2

 
$

 
$
5.2

Provision (1)
 
(0.1
)
 
2.6

 
2.5

Payments
 
(4.8
)
 
(2.6
)
 
(7.4
)
Balance, September 26, 2015
 
$
0.3

 
$

 
$
0.3



(1)
Approximately $2.1 million and $0.4 million of costs were recorded in the RCH and CAS segments, respectively, during the nine months of 2015.
Warehousing and Distribution Consolidation  
Restructuring Cost and Reserve [Line Items]  
Schedule of Restructuring Reserve by Type of Cost
The following table sets forth the changes to the liability for the Warehousing and Distribution Consolidation during the nine months of 2015:

 
 
Severance
 
Other Costs
 
Total
 
 
(Dollar amounts in millions)
 
 
 
 
 
 
 
Balance, December 31, 2014
 
$

 
$
0.5

 
$
0.5

Provision (1)
 

 
(0.3
)
 
(0.3
)
Payments
 

 
(0.2
)
 
(0.2
)
Balance, September 26, 2015
 
$

 
$

 
$


(1)
All activity during the nine months of 2015 was recorded in the SCS segment.

Subsidiary Combinations  
Restructuring Cost and Reserve [Line Items]  
Restructuring and Related Costs
Total expected costs by segment are as follows:
 
 
Low 
 
High
 
 
(Dollar amounts in millions)
SCS
 
$
0.9

 
$
0.9

RCH
 
1.3

 
1.3

AVC
 
24.0

 
25.0

 
 
$
26.2

 
$
27.2

Schedule of Restructuring Reserve by Type of Cost
The following table sets forth the changes to the liability for Subsidiary Combinations during the nine months of 2015:

 
 
Severance
 
Other Costs
 
Total
 
 
(Dollar amounts in millions)
 
 
 
 
 
 
 
Balance, December 31, 2014
 
$
0.7

 
$
1.0

 
$
1.7

Provision (1) (2)
 
0.4

 
0.6

 
1.0

Payments
 
(0.6
)
 
(0.9
)
 
(1.5
)
Other
 

 
(0.2
)
 
(0.2
)
Balance, September 26, 2015
 
$
0.5

 
$
0.5

 
$
1.0



(1)
All costs during the nine months of 2015 were recorded in the AVC segments.
(2)
Excludes approximately $6.5 million of inventory charges, including expected purchase order cancellations, recorded during the third quarter of 2015 as noted previously.

Best Restructuring  
Restructuring Cost and Reserve [Line Items]  
Schedule of Restructuring Reserve by Type of Cost
The following table sets forth the changes to the liability for the Best Restructuring during the nine months of 2015:

 
 
Severance
 
Other Costs
 
Total
 
 
(Dollar amounts in millions)
 
 
 
 
 
 
 
Balance, December 31, 2014
 
$
0.4

 
$

 
$
0.4

Provision
 
2.9

 

 
2.9

Payments
 
(0.7
)
 

 
(0.7
)
Balance, September 26, 2015
 
$
2.6

 
$

 
$
2.6

CAS Segment Consolidation  
Restructuring Cost and Reserve [Line Items]  
Schedule of Restructuring Reserve by Type of Cost
The following table sets forth the changes to the liability for the CAS Segment Consolidation during the nine months of 2015:

 
 
Severance
 
Other Costs
 
Total
 
 
(Dollar amounts in millions)
 
 
 
 
 
 
 
Balance, December 31, 2014
 
$

 
$

 
$

Provision (1)
 
2.7

 
1.0

 
3.7

Payments
 
(1.2
)
 
(1.0
)
 
(2.2
)
Other
 
(0.1
)
 
0.2

 
0.1

Balance, September 26, 2015
 
$
1.4

 
$
0.2

 
$
1.6

Other Restructuring Activities  
Restructuring Cost and Reserve [Line Items]  
Schedule of Restructuring Reserve by Type of Cost
The following table sets forth the changes to the liability for other restructuring activities during the nine months of 2015:

 
 
Severance
 
Other Costs
 
Total
 
 
(Dollar amounts in millions)
 
 
 
 
 
 
 
Balance, December 31, 2014
 
$

 
$

 
$

Provision (1) (2)
 
1.8

 
0.8

 
2.6

Payments
 
(1.3
)
 
(0.5
)
 
(1.8
)
Balance, September 26, 2015
 
$
0.5

 
$
0.3

 
$
0.8



(1)
Approximately $2.8 million and $0.9 million of costs were recorded in the RCH and AVC segments, respectively, during the nine months of 2015.
(2)
Excludes approximately $1.1 million of inventory charges recorded during the nine months of 2015.