XML 18 R33.htm IDEA: XBRL DOCUMENT v3.2.0.727
Acquisitions and Dispositions - Assets and Liabilities Acquired (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jan. 21, 2015
Apr. 30, 2014
Jun. 27, 2015
Jun. 28, 2014
Jun. 27, 2015
Jun. 28, 2014
Dec. 31, 2014
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net [Abstract]              
Goodwill [1]     $ 499.5   $ 499.5   $ 474.3
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill [Abstract]              
Amortization of intangible assets     $ 16.1 $ 15.2 $ 31.9 $ 28.8  
Reznor              
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net [Abstract]              
Current assets [2]   $ 46.9          
Property and equipment   17.0          
Goodwill   103.8          
Intangible assets   125.0          
Current liabilities [3]   (18.8)          
Deferred income taxes   (9.7)          
Other long-term liabilities   (1.6)          
Estimated purchase price   262.6          
Cash and equivalents acquired   7.0          
Accounts receivable acquired   17.5          
Inventory acquired   20.5          
Prepaid and other current assets acquired   1.0          
Current deferred taxes acquired   0.9          
Fair value adjustment of inventory   1.8          
Accounts payable acquired   12.3          
Accrued expenses and taxes acquired   $ 6.5          
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill [Abstract]              
Weighted Average Useful Life   12 years 10 months 24 days          
Reznor | Customer Relationships              
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net [Abstract]              
Intangible assets   $ 64.8          
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill [Abstract]              
Weighted Average Useful Life   11 years 1 month 6 days          
Reznor | Completed Technology              
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net [Abstract]              
Intangible assets   $ 20.4          
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill [Abstract]              
Weighted Average Useful Life   5 years          
Reznor | Trademarks              
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net [Abstract]              
Intangible assets   $ 39.7          
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill [Abstract]              
Weighted Average Useful Life   20 years          
Reznor | Other              
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net [Abstract]              
Intangible assets   $ 0.1          
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill [Abstract]              
Weighted Average Useful Life   3 years 9 months 18 days          
Anthro              
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net [Abstract]              
Goodwill $ 25.1            
Intangible assets 19.6            
Cash and equivalents acquired 0.6            
Fair value adjustment of inventory $ 0.5            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill [Abstract]              
Weighted Average Useful Life 4 years 3 months 18 days            
Anthro | Customer Relationships              
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net [Abstract]              
Intangible assets $ 2.2            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill [Abstract]              
Weighted Average Useful Life 4 years 6 months            
Anthro | Completed Technology              
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net [Abstract]              
Intangible assets $ 13.3            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill [Abstract]              
Weighted Average Useful Life 4 years            
Anthro | Trade names              
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net [Abstract]              
Intangible assets $ 3.9            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill [Abstract]              
Weighted Average Useful Life 5 years            
Anthro | Favorable lease agreements              
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net [Abstract]              
Intangible assets $ 0.2            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill [Abstract]              
Weighted Average Useful Life 3 years            
[1] The CAS and combined AVC reporting units did not have goodwill for any periods presented.
[2] Includes cash of approximately $7.0 million, accounts receivable of approximately $17.5 million, inventories of approximately $20.5 million, prepaid and other current assets of approximately $1.0 million, and current deferred taxes of approximately $0.9 million. Inventories include a fair value adjustment to the historical carrying value of approximately $1.8 million.
[3] Includes accounts payable of approximately $12.3 million and accrued expenses and taxes of approximately $6.5 million.