XML 86 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF CASHFLOWS (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Cash flows from operating activities:      
Net (loss) earnings $ (45.6)us-gaap_ProfitLoss $ (8.3)us-gaap_ProfitLoss $ 9.5us-gaap_ProfitLoss
Adjustments to reconcile net (loss) earnings to net cash provided by operating activities:      
Depreciation expense 43.2us-gaap_Depreciation 40.6us-gaap_Depreciation 38.5us-gaap_Depreciation
Amortization expense, including increase to cost of goods sold for inventory acquired in business combinations 62.2us-gaap_AdjustmentForAmortization 54.6us-gaap_AdjustmentForAmortization 45.2us-gaap_AdjustmentForAmortization
Non-cash impairment charges 80.4us-gaap_AssetImpairmentCharges 4.3us-gaap_AssetImpairmentCharges 0us-gaap_AssetImpairmentCharges
Loss from debt retirement 2.3us-gaap_GainsLossesOnExtinguishmentOfDebt 0us-gaap_GainsLossesOnExtinguishmentOfDebt 6.4us-gaap_GainsLossesOnExtinguishmentOfDebt
Non-cash interest expense, net 2.5us-gaap_OtherNoncashIncomeExpense 2.4us-gaap_OtherNoncashIncomeExpense 5.6us-gaap_OtherNoncashIncomeExpense
Non-cash share-based compensation expense 6.2us-gaap_ShareBasedCompensation 10.5us-gaap_ShareBasedCompensation 4.6us-gaap_ShareBasedCompensation
Excess tax benefit on share-based awards (3.2)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities 0us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities 0us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
(Gain) loss on sale of property and equipment (0.3)us-gaap_GainLossOnSaleOfPropertyPlantEquipment 0.6us-gaap_GainLossOnSaleOfPropertyPlantEquipment (0.4)us-gaap_GainLossOnSaleOfPropertyPlantEquipment
Deferred income tax (benefit) provision (38.1)us-gaap_DeferredIncomeTaxExpenseBenefit (7.7)us-gaap_DeferredIncomeTaxExpenseBenefit 4.3us-gaap_DeferredIncomeTaxExpenseBenefit
Changes in certain assets and liabilities, net of effects from acquisitions:      
Accounts receivable, net (32.6)us-gaap_IncreaseDecreaseInAccountsReceivable 5.8us-gaap_IncreaseDecreaseInAccountsReceivable 18.4us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories (82.5)us-gaap_IncreaseDecreaseInInventories (0.7)us-gaap_IncreaseDecreaseInInventories 45.9us-gaap_IncreaseDecreaseInInventories
Prepaid and other current assets 4.4us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (2.1)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets 2.8us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Accounts payable 63.0us-gaap_IncreaseDecreaseInAccountsPayable 23.7us-gaap_IncreaseDecreaseInAccountsPayable 12.6us-gaap_IncreaseDecreaseInAccountsPayable
Accrued expenses and taxes (15.0)us-gaap_IncreaseDecreaseInAccruedLiabilities 29.0us-gaap_IncreaseDecreaseInAccruedLiabilities (8.8)us-gaap_IncreaseDecreaseInAccruedLiabilities
Long-term assets, liabilities and other, net (9.3)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet (17.5)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet (20.4)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet
Total adjustments to net (loss) earnings 83.2us-gaap_AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities 143.5us-gaap_AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities 154.7us-gaap_AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
Net cash provided by operating activities 37.6us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 135.2us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 164.2us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Cash flows from investing activities:      
Capital expenditures (38.9)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (43.8)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (24.1)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Net cash paid for businesses acquired (267.9)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (146.4)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (2.6)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Proceeds from the sale of property and equipment 1.7us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 0.2us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 3.0us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Change in restricted cash and marketable securities 0.4us-gaap_IncreaseDecreaseInMarketableSecuritiesRestricted (2.4)us-gaap_IncreaseDecreaseInMarketableSecuritiesRestricted 0.2us-gaap_IncreaseDecreaseInMarketableSecuritiesRestricted
Other, net (1.4)us-gaap_PaymentsForProceedsFromOtherInvestingActivities (0.9)us-gaap_PaymentsForProceedsFromOtherInvestingActivities 0us-gaap_PaymentsForProceedsFromOtherInvestingActivities
Net cash used in investing activities (306.1)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (193.3)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (23.5)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Cash flows from financing activities:      
Proceeds from ABL and other borrowings 253.2us-gaap_ProceedsFromIssuanceOfDebt 153.1us-gaap_ProceedsFromIssuanceOfDebt 34.6us-gaap_ProceedsFromIssuanceOfDebt
Payment of ABL and other borrowings (258.1)us-gaap_RepaymentsOfDebt (156.0)us-gaap_RepaymentsOfDebt (84.0)us-gaap_RepaymentsOfDebt
Net proceeds from borrowings under the senior secured term loan facility due 2020 349.1us-gaap_ProceedsFromLongTermLinesOfCredit 0us-gaap_ProceedsFromLongTermLinesOfCredit 0us-gaap_ProceedsFromLongTermLinesOfCredit
Net proceeds from the sale of the 8.5% Senior Notes due 2021 0us-gaap_ProceedsFromUnsecuredNotesPayable 0us-gaap_ProceedsFromUnsecuredNotesPayable 251.7us-gaap_ProceedsFromUnsecuredNotesPayable
Redemption of the senior secured term loan facility due 2017 (93.0)us-gaap_RepaymentsOfLongTermLinesOfCredit 0us-gaap_RepaymentsOfLongTermLinesOfCredit (251.7)us-gaap_RepaymentsOfLongTermLinesOfCredit
Fees paid in connection with debt facilities (6.3)us-gaap_PaymentsOfDebtIssuanceCosts 0us-gaap_PaymentsOfDebtIssuanceCosts (5.9)us-gaap_PaymentsOfDebtIssuanceCosts
Net (use) proceeds from equity transactions (2.1)us-gaap_ProceedsFromRepurchaseOfEquity (2.5)us-gaap_ProceedsFromRepurchaseOfEquity 1.2us-gaap_ProceedsFromRepurchaseOfEquity
Excess tax benefit on share-based awards 3.2us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 0us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 0us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Other, net 0us-gaap_ProceedsFromPaymentsForOtherFinancingActivities (0.3)us-gaap_ProceedsFromPaymentsForOtherFinancingActivities (0.1)us-gaap_ProceedsFromPaymentsForOtherFinancingActivities
Net cash provided by (used in) financing activities 246.0us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (5.7)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (54.2)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Net change in unrestricted cash and cash equivalents (22.5)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (63.8)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 86.5us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Unrestricted cash and cash equivalents at the beginning of the period 80.9us-gaap_CashAndCashEquivalentsAtCarryingValue 144.7us-gaap_CashAndCashEquivalentsAtCarryingValue 58.2us-gaap_CashAndCashEquivalentsAtCarryingValue
Unrestricted cash and cash equivalents at the end of the period $ 58.4us-gaap_CashAndCashEquivalentsAtCarryingValue $ 80.9us-gaap_CashAndCashEquivalentsAtCarryingValue $ 144.7us-gaap_CashAndCashEquivalentsAtCarryingValue