XML 69 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF OPERATIONS (USD $)
In Millions, except Share data, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2014
Sep. 27, 2014
Jun. 28, 2014
Mar. 29, 2014
Dec. 31, 2013
Sep. 28, 2013
Jun. 29, 2013
Mar. 30, 2013
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Income Statement [Abstract]                      
Net Sales $ 636.8us-gaap_SalesRevenueNet $ 642.9us-gaap_SalesRevenueNet $ 718.6us-gaap_SalesRevenueNet $ 547.8us-gaap_SalesRevenueNet $ 548.9us-gaap_SalesRevenueNet $ 589.2us-gaap_SalesRevenueNet $ 630.7us-gaap_SalesRevenueNet $ 519.1us-gaap_SalesRevenueNet $ 2,546.1us-gaap_SalesRevenueNet $ 2,287.9us-gaap_SalesRevenueNet $ 2,201.3us-gaap_SalesRevenueNet
Cost of products sold                 1,805.0us-gaap_CostOfGoodsSold 1,624.6us-gaap_CostOfGoodsSold 1,560.9us-gaap_CostOfGoodsSold
Gross profit 187.2us-gaap_GrossProfit 190.0us-gaap_GrossProfit 209.6us-gaap_GrossProfit 154.3us-gaap_GrossProfit 161.2us-gaap_GrossProfit 173.7us-gaap_GrossProfit 187.2us-gaap_GrossProfit 141.2us-gaap_GrossProfit 741.1us-gaap_GrossProfit 663.3us-gaap_GrossProfit 640.4us-gaap_GrossProfit
Selling, general and administrative expense, net 141.8us-gaap_SellingGeneralAndAdministrativeExpense 141.7us-gaap_SellingGeneralAndAdministrativeExpense 146.1us-gaap_SellingGeneralAndAdministrativeExpense 128.2us-gaap_SellingGeneralAndAdministrativeExpense 133.3us-gaap_SellingGeneralAndAdministrativeExpense 128.0us-gaap_SellingGeneralAndAdministrativeExpense 133.2us-gaap_SellingGeneralAndAdministrativeExpense 125.3us-gaap_SellingGeneralAndAdministrativeExpense 557.8us-gaap_SellingGeneralAndAdministrativeExpense 519.8us-gaap_SellingGeneralAndAdministrativeExpense 468.5us-gaap_SellingGeneralAndAdministrativeExpense
Impairment of long-lived assets and goodwill ($4.4 million for 2014) 0us-gaap_AssetImpairmentCharges 0us-gaap_AssetImpairmentCharges 80.4us-gaap_AssetImpairmentCharges 0us-gaap_AssetImpairmentCharges 4.3us-gaap_AssetImpairmentCharges 0us-gaap_AssetImpairmentCharges 0us-gaap_AssetImpairmentCharges 0us-gaap_AssetImpairmentCharges 80.4us-gaap_AssetImpairmentCharges 4.3us-gaap_AssetImpairmentCharges 0us-gaap_AssetImpairmentCharges
Amortization of intangible assets                 60.0us-gaap_AmortizationOfIntangibleAssets 51.3us-gaap_AmortizationOfIntangibleAssets 44.3us-gaap_AmortizationOfIntangibleAssets
Operating earnings 29.1us-gaap_OperatingIncomeLoss 33.4us-gaap_OperatingIncomeLoss (32.1)us-gaap_OperatingIncomeLoss 12.5us-gaap_OperatingIncomeLoss 10.4us-gaap_OperatingIncomeLoss 32.5us-gaap_OperatingIncomeLoss 40.4us-gaap_OperatingIncomeLoss 4.6us-gaap_OperatingIncomeLoss 42.9us-gaap_OperatingIncomeLoss 87.9us-gaap_OperatingIncomeLoss 127.6us-gaap_OperatingIncomeLoss
Net interest expense                 (105.6)us-gaap_InterestIncomeExpenseNet (99.3)us-gaap_InterestIncomeExpenseNet (96.4)us-gaap_InterestIncomeExpenseNet
Loss from debt retirement                 (2.3)us-gaap_GainsLossesOnExtinguishmentOfDebt 0us-gaap_GainsLossesOnExtinguishmentOfDebt (6.4)us-gaap_GainsLossesOnExtinguishmentOfDebt
(Loss) earnings before (benefit) provision for income taxes                 (65.0)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments (11.4)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 24.8us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
(Benefit) provision for income taxes                 (19.4)us-gaap_IncomeTaxExpenseBenefit (3.1)us-gaap_IncomeTaxExpenseBenefit 15.3us-gaap_IncomeTaxExpenseBenefit
Net (loss) earnings $ 4.6us-gaap_ProfitLoss $ 4.6us-gaap_ProfitLoss $ (46.2)us-gaap_ProfitLoss $ (8.6)us-gaap_ProfitLoss $ (8.9)us-gaap_ProfitLoss $ 4.2us-gaap_ProfitLoss $ 11.5us-gaap_ProfitLoss $ (15.1)us-gaap_ProfitLoss $ (45.6)us-gaap_ProfitLoss $ (8.3)us-gaap_ProfitLoss $ 9.5us-gaap_ProfitLoss
Basic (loss) earnings per share (in dollars per share) $ 0.29us-gaap_EarningsPerShareBasic $ 0.29us-gaap_EarningsPerShareBasic $ (2.97)us-gaap_EarningsPerShareBasic $ (0.55)us-gaap_EarningsPerShareBasic $ (0.58)us-gaap_EarningsPerShareBasic $ 0.27us-gaap_EarningsPerShareBasic $ 0.75us-gaap_EarningsPerShareBasic $ (0.98)us-gaap_EarningsPerShareBasic $ (2.92)us-gaap_EarningsPerShareBasic $ (0.54)us-gaap_EarningsPerShareBasic $ 0.63us-gaap_EarningsPerShareBasic
Diluted (loss) earnings per share (in dollars per share) $ 0.29us-gaap_EarningsPerShareDiluted $ 0.29us-gaap_EarningsPerShareDiluted $ (2.97)us-gaap_EarningsPerShareDiluted $ (0.55)us-gaap_EarningsPerShareDiluted $ (0.58)us-gaap_EarningsPerShareDiluted $ 0.27us-gaap_EarningsPerShareDiluted $ 0.73us-gaap_EarningsPerShareDiluted $ (0.98)us-gaap_EarningsPerShareDiluted $ (2.92)us-gaap_EarningsPerShareDiluted $ (0.54)us-gaap_EarningsPerShareDiluted $ 0.61us-gaap_EarningsPerShareDiluted
Weighted Average Common Shares:                      
Basic (in shares)                 15,635,710us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 15,371,932us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 15,152,286us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Diluted (in shares)                 15,635,710us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 15,371,932us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 15,531,205us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding