XML 19 R33.htm IDEA: XBRL DOCUMENT v2.4.0.8
Acquisitions - Assets and Liabilities Acquired (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 9 Months Ended 0 Months Ended 3 Months Ended 9 Months Ended 0 Months Ended
Sep. 27, 2014
Sep. 28, 2013
Sep. 27, 2014
Sep. 28, 2013
Dec. 31, 2013
Apr. 30, 2014
Reznor [Member]
Sep. 27, 2014
Reznor [Member]
Sep. 27, 2014
Reznor [Member]
Sep. 28, 2013
Reznor [Member]
Apr. 30, 2014
Reznor [Member]
Customer Relationships [Member]
Apr. 30, 2014
Reznor [Member]
Completed Technology [Member]
Apr. 30, 2014
Reznor [Member]
Trademarks [Member]
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net [Abstract]                        
Current assets           $ 47.1 [1]            
Property and equipment           20.7            
Goodwill 474.4 [2]   474.4 [2]   373.5 [2] 105.3            
Intangible assets           119.7            
Other assets           0.4            
Current liabilities           (18.9) [3]            
Deferred income taxes           (11.0)            
Other long-term liabilities           (0.7)            
Estimated purchase price           262.6            
Cash and equivalents acquired           7.0            
Accounts receivable acquired           17.2            
Inventory acquired           20.5            
Other current assets acquired           1.5            
Current deferred taxes acquired           0.9            
Fair value adjustment of inventory           1.8            
Inventory amortization             0.3 1.8        
Accounts payable acquired           12.3            
Accrued expenses and taxes acquired           6.6            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill [Abstract]                        
Fair Value           119.7       59.6 20.4 39.7
Weighted Average Useful Life           11 years 7 months 6 days       11 years 7 years 20 years
Amortization of intangible assets 14.9 13.2 43.7 38.1     2.6   4.3      
Expected annual amortization expense of acquired intangibles             115.4 115.4        
Finite-Lived Intangible Assets, Amortization Expense, Maturity Schedule [Abstract]                        
Remainder of 2014             2.6 2.6        
2015             10.3 10.3        
2016             10.3 10.3        
2017             10.3 10.3        
2018             10.3 10.3        
2019 and thereafter             $ 71.6 $ 71.6        
[1] Includes cash of approximately $7.0 million, accounts receivable of approximately $17.2 million, inventories of approximately $20.5 million, prepaid and other current assets of approximately $1.5 million, and current deferred taxes of approximately $0.9 million. Inventories include a fair value adjustment to the historical carrying value of approximately $1.8 million, of which approximately $0.3 million and $1.8 million increased cost of products sold for the third quarter and nine months of 2014, respectively.
[2] The CAS reporting unit did not have goodwill for any periods presented.
[3] Includes accounts payable of approximately $12.3 million and accrued expenses and taxes of approximately $6.6 million.