XML 18 R33.htm IDEA: XBRL DOCUMENT v2.4.0.8
Acquisitions - Assets and Liabilities Acquired (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 6 Months Ended 0 Months Ended 3 Months Ended 6 Months Ended 0 Months Ended
Jun. 28, 2014
Jun. 29, 2013
Jun. 28, 2014
Jun. 29, 2013
Dec. 31, 2013
Apr. 30, 2014
Reznor [Member]
Jun. 28, 2014
Reznor [Member]
Jun. 28, 2014
Reznor [Member]
Apr. 30, 2014
Reznor [Member]
Customer Relationships [Member]
Apr. 30, 2014
Reznor [Member]
Completed Technology [Member]
Apr. 30, 2014
Reznor [Member]
Trademarks [Member]
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net [Abstract]                      
Current assets           $ 46.6 [1]          
Property and equipment, net           20.8          
Goodwill 479.7 [2]   479.7 [2]   373.5 [2] 110.6          
Intangible assets           117.1          
Current liabilities (2)           (19.5) [3]          
Deferred income taxes           (13.0)          
Other long-term liabilities           (0.7)          
Estimated purchase price           261.9          
Cash and equivalents acquired           7.0          
Accounts receivable acquired           17.2          
Inventory acquired           20.5          
Other current assets acquired           1.0          
Current deferred taxes acquired           0.9          
Fair value adjustment of inventory           1.8          
Inventory amortization             1.5 1.5      
Accounts payable acquired           12.3          
Accrued expenses and taxes acquired           7.2          
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill [Abstract]                      
Fair Value           117.1     58.2 20.5 38.4
Weighted Average Useful Life           11 years 3 months 18 days     10 years 6 months 7 years 20 years
Amortization of intangible assets 15.2 13.6 28.8 24.9     1.7        
Expected annual amortization expense of acquired intangibles           $ 10.4          
[1] Includes cash of approximately $7.0 million, accounts receivable of approximately $17.2 million, inventories of approximately $20.5 million, prepaid and other current assets of approximately $1.0 million, and current deferred taxes of approximately $0.9 million. Inventories include a fair value adjustment to the historical carrying value of approximately $1.8 million, of which approximately $1.5 million increased cost of products sold for the second quarter of 2014.
[2] The CES reporting unit did not have goodwill for any periods presented.
[3] Includes accounts payable of approximately $12.3 million and accrued expenses and taxes of approximately $7.2 million.