XML 60 R40.htm IDEA: XBRL DOCUMENT v2.4.0.6
Guarantor Information
9 Months Ended 12 Months Ended 9 Months Ended 12 Months Ended
Oct. 01, 2011
Dec. 31, 2010
Oct. 02, 2010
Ergotron, Inc
Dec. 31, 2009
Ergotron, Inc
GUARANTOR INFORMATION
 
(M)   GUARANTOR FINANCIAL STATEMENTS
 
Nortek’s 10% Notes and 8.5% Notes are guaranteed by each of Nortek’s current and future domestic subsidiaries that guarantee Nortek’s obligations under its senior secured credit facilities (the “Guarantors”). The Guarantors are wholly-owned either directly or indirectly by Nortek and jointly and severally guarantee Nortek’s obligations under the 10% Notes and 8.5% Notes. None of Nortek’s foreign subsidiaries guarantee the 10% Notes and 8.5% Notes.
 
Consolidating balance sheets related to Nortek, the Guarantors and non-Guarantor subsidiaries as of October 1, 2011 and December 31, 2010 and the related consolidating statements of operations and cash flows for the third quarter and first nine months ended October 1, 2011 and October 2, 2010 are reflected below in order to comply with the reporting requirements for guarantor subsidiaries.
 
Condensed Consolidating Balance Sheet as of October 1, 2011
 
                                         
          Guarantor
    Non-Guarantor
          Nortek
 
    Parent     Subsidiaries     Subsidiaries     Eliminations     Consolidated  
    (Dollar amounts in millions)  
 
ASSETS:
Current Assets:
                                       
Unrestricted cash and cash equivalents
  $ 22.9     $ 9.4     $ 24.9     $     $ 57.2  
Restricted cash
                0.1             0.1  
Accounts receivable, less allowances
          203.1       82.0             285.1  
Intercompany receivables (payables)
    1.6       (20.4 )     18.8              
Inventories, net
          253.4       79.5       (3.9 )     329.0  
Prepaid expenses
    1.1       11.4       5.4             17.9  
Other current assets
    1.6       33.9       9.2       (3.3 )     41.4  
Prepaid income taxes
    4.0       13.7       0.7             18.4  
                                         
Total current assets
    31.2       504.5       220.6       (7.2 )     749.1  
                                         
Property and Equipment, at Cost:
                                       
Total property and equipment, net
    0.5       145.7       71.3             217.5  
                                         
Other Long-term Assets:
                                       
Investment in subsidiaries and long-term receivable from (to) subsidiaries
    1,236.9       96.5       (43.8 )     (1,289.6 )      
Goodwill
          289.6       15.1             304.7  
Intangible assets, less accumulated amortization
          632.4       38.0             670.4  
Other assets
    25.0       18.8       0.5             44.3  
                                         
Total other long-term assets
    1,261.9       1,037.3       9.8       (1,289.6 )     1,019.4  
                                         
Total assets
  $ 1,293.6     $ 1,687.5     $ 301.7     $ (1,296.8 )   $ 1,986.0  
                                         
LIABILITIES AND STOCKHOLDERS’ INVESTMENT (DEFICIT):
Current Liabilities:
                                       
Notes payable and other short-term obligations
  $     $     $ 2.1     $     $ 2.1  
Current maturities of long-term debt
    28.5       3.3       1.9             33.7  
Long-term debt
                0.2             0.2  
Accounts payable
    0.9       81.6       88.1             170.6  
Accrued expenses and taxes, net
    40.0       142.3       48.0             230.3  
                                         
Total current liabilities
    69.4       227.2       140.3             436.9  
                                         
Other Liabilities:
                                       
Deferred income taxes
    (35.6 )     154.4       9.5       (2.7 )     125.6  
Other long-term liabilities
    43.2       115.8       16.0             175.0  
                                         
      7.6       270.2       25.5       (2.7 )     300.6  
                                         
Notes, Mortgage Notes and Obligations Payable, Less Current Maturities
    1,115.0       14.9       17.0             1,146.9  
                                         
Stockholder’s investment (deficit)
    101.6       1,175.2       118.9       (1,294.1 )     101.6  
                                         
Total liabilities and stockholder’s investment (deficit)
  $ 1,293.6     $ 1,687.5     $ 301.7     $ (1,296.8 )   $ 1,986.0  
                                         
 
Condensed Consolidating Balance Sheet as of December 31, 2010
 
                                         
          Guarantor
    Non-Guarantor
          Nortek
 
    Parent     Subsidiaries     Subsidiaries     Eliminations     Consolidated  
    (Dollar amounts in millions)  
 
ASSETS:
Current Assets:
                                       
Unrestricted cash and cash equivalents
  $ 16.0     $ 21.3     $ 20.4     $     $ 57.7  
Restricted cash
                0.1             0.1  
Accounts receivable, less allowances
          203.6       77.2             280.8  
Intercompany receivables (payables)
    1.4       (27.4 )     26.0              
Inventories, net
          241.1       75.9       (3.5 )     313.5  
Prepaid expenses
    2.4       9.0       4.5             15.9  
Other current assets
    6.3       18.7       8.2       (0.9 )     32.3  
Prepaid income taxes
    6.1       9.1       1.7             16.9  
                                         
Total current assets
    32.2       475.4       214.0       (4.4 )     717.2  
                                         
Property and Equipment, at Cost:
                                       
Total property and equipment, net
    0.6       157.1       77.8             235.5  
                                         
Other Long-term Assets:
                                       
Investment in subsidiaries and long-term receivable from (to) subsidiaries
    1,236.6       132.9       (20.8 )     (1,348.7 )      
Goodwill
          280.1       12.0             292.1  
Intangible assets, less accumulated amortization
          663.6       31.4             695.0  
Other assets
    16.3       14.2       0.8             31.3  
                                         
Total other long-term assets
    1,252.9       1,090.8       23.4       (1,348.7 )     1,018.4  
                                         
Total assets
  $ 1,285.7     $ 1,723.3     $ 315.2     $ (1,353.1 )   $ 1,971.1  
                                         
LIABILITIES AND STOCKHOLDERS’ INVESTMENT (DEFICIT):
Current Liabilities:
                                       
Notes payable and other short-term obligations
  $     $     $ 8.6     $     $ 8.6  
Current maturities of long-term debt
          5.0       2.7             7.7  
Long-term debt
                1.5             1.5  
Accounts payable
    4.0       83.9       87.8             175.7  
Accrued expenses and taxes, net
    19.3       123.9       50.0             193.2  
                                         
Total current liabilities
    23.3       212.8       150.6             386.7  
                                         
Other Liabilities:
                                       
Deferred income taxes
    (12.8 )     153.5       13.7       (1.7 )     152.7  
Other long-term liabilities
    38.0       116.2       16.9             171.1  
                                         
      25.2       269.7       30.6       (1.7 )     323.8  
                                         
Notes, Mortgage Notes and Obligations Payable, Less Current Maturities
    1,078.4       13.2       10.2             1,101.8  
                                         
Stockholder’s investment (deficit)
    158.8       1,227.6       123.8       (1,351.4 )     158.8  
                                         
Total liabilities and stockholder’s investment (deficit)
  $ 1,285.7     $ 1,723.3     $ 315.2     $ (1,353.1 )   $ 1,971.1  
                                         
 
Condensed Consolidating Statement of Operations
For the third quarter ended October 1, 2011
 
                                         
          Guarantor
    Non-Guarantor
          Nortek
 
    Parent     Subsidiaries     Subsidiaries     Eliminations     Consolidated  
    (Dollar amounts in millions)  
 
Net Sales
  $     $ 446.0     $ 170.3     $ (64.5 )   $ 551.8  
                                         
Costs and expenses:
                                       
Costs of products sold
          330.9       145.3       (66.6 )     409.6  
Selling, general and administrative expenses, net
    8.3       83.7       25.1             117.1  
Amortization of intangible assets
          10.2       0.9             11.1  
                                         
      8.3       424.8       171.3       (66.6 )     537.8  
                                         
Operating (loss) earnings
    (8.3 )     21.2       (1.0 )     2.1       14.0  
Interest expense
    (23.8 )     (0.5 )     (0.3 )           (24.6 )
                                         
(Loss) income before charges and allocations to subsidiaries and equity in subsidiaries’ (loss) earnings before income taxes
    (32.1 )     20.7       (1.3 )     2.1       (10.6 )
Charges and allocations to subsidiaries and equity in subsidiaries’ (loss) earnings before income taxes
    21.5       (17.7 )     (0.1 )     (3.7 )      
                                         
(Loss) earnings before (benefit) provision for income taxes
    (10.6 )     3.0       (1.4 )     (1.6 )     (10.6 )
(Benefit) provision for income taxes
    (8.5 )     37.0       (4.3 )     (32.7 )     (8.5 )
                                         
Net (loss) earnings
  $ (2.1 )   $ (34.0 )   $ 2.9     $ 31.1     $ (2.1 )
                                         
 
Condensed Consolidating Statement of Operations
For the third quarter ended October 2, 2010
 
                                         
          Guarantor
    Non-Guarantor
          Nortek
 
    Parent     Subsidiaries     Subsidiaries     Eliminations     Consolidated  
    (Dollar amounts in millions)  
 
Net Sales
  $     $ 411.0     $ 120.4     $ (34.8 )   $ 496.6  
                                         
Costs and expenses:
                                       
Costs of products sold
          290.8       104.1       (33.5 )     361.4  
Selling, general and administrative expenses, net
    6.0       77.6       16.5             100.1  
Amortization of intangible assets
          7.9       0.5             8.4  
                                         
      6.0       376.3       121.1       (33.5 )     469.9  
                                         
Operating (loss) earnings
    (6.0 )     34.7       (0.7 )     (1.3 )     26.7  
Interest expense
    (22.0 )     (0.3 )     (0.6 )           (22.9 )
Investment income
          0.1                   0.1  
                                         
(Loss) income before charges and allocations to subsidiaries and equity in subsidiaries’ earnings (loss) before income taxes
    (28.0 )     34.5       (1.3 )     (1.3 )     3.9  
Charges and allocations to subsidiaries and equity in subsidiaries’ earnings (loss) before income taxes
    31.9       (17.2 )     (0.4 )     (14.3 )      
                                         
Earnings (loss) before (benefit) provision
                                       
for income taxes
    3.9       17.3       (1.7 )     (15.6 )     3.9  
(Benefit) provision for income taxes
    (5.9 )     0.7       2.0       (2.7 )     (5.9 )
                                         
Net earnings (loss)
  $ 9.8     $ 16.6     $ (3.7 )   $ (12.9 )   $ 9.8  
                                         
 
Condensed Consolidating Statement of Operations
For the first nine months ended October 1, 2011
 
                                         
          Guarantor
    Non-Guarantor
          Nortek
 
    Parent     Subsidiaries     Subsidiaries     Eliminations     Consolidated  
    (Dollar amounts in millions)  
 
Net Sales
  $     $ 1,292.2     $ 531.8     $ (218.7 )   $ 1,605.3  
                                         
Costs and expenses:
                                       
Costs of products sold
          940.2       459.2       (216.1 )     1,183.3  
Selling, general and administrative expenses, net
    30.2       252.4       68.8             351.4  
Amortization of intangible assets
          32.0       1.9             33.9  
                                         
      30.2       1,224.6       529.9       (216.1 )     1,568.6  
                                         
Operating (loss) earnings
    (30.2 )     67.6       1.9       (2.6 )     36.7  
Interest expense
    (78.8 )     (1.4 )     (0.8 )           (81.0 )
Loss from debt retirement
    (33.8 )     ——                   (33.8 )
Investment income
                0.1             0.1  
                                         
(Loss) income before charges and allocations to subsidiaries and equity in subsidiaries’ (loss) earnings before income taxes
    (142.8 )     66.2       1.2       (2.6 )     (78.0 )
Charges and allocations to subsidiaries and equity in subsidiaries’ (loss) earnings before income taxes
    64.8       (52.1 )           (12.7 )      
                                         
(Loss) earnings before (benefit) provision for income taxes
    (78.0 )     14.1       1.2       (15.3 )     (78.0 )
(Benefit) provision for income taxes
    (22.9 )     31.9       5.8       (37.7 )     (22.9 )
                                         
Net (loss) earnings
  $ (55.1 )   $ (17.8 )   $ (4.6 )   $ 22.4     $ (55.1 )
                                         
 
Condensed Consolidating Statement of Operations
For the first nine months ended October 2, 2010
 
                                         
          Guarantor
    Non-Guarantor
          Nortek
 
    Parent     Subsidiaries     Subsidiaries     Eliminations     Consolidated  
    (Dollar amounts in millions)  
 
Net Sales
  $     $ 1,183.0     $ 378.5     $ (125.0 )   $ 1,436.5  
                                         
Costs and expenses:
                                       
Costs of products sold
          854.7       318.4       (121.6 )     1,051.5  
Selling, general and administrative expenses, net
    19.5       224.0       54.5             298.0  
Amortization of intangible assets
          26.2       2.8             29.0  
                                         
      19.5       1,104.9       375.7       (121.6 )     1,378.5  
                                         
Operating (loss) earnings
    (19.5 )     78.1       2.8       (3.4 )     58.0  
Interest expense
    (67.1 )     (1.5 )     (1.3 )           (69.9 )
Investment income
          0.1                   0.1  
                                         
(Loss) income before charges and allocations to subsidiaries and equity in subsidiaries’ (loss) earnings before income taxes
    (86.6 )     76.7       1.5       (3.4 )     (11.8 )
Charges and allocations to subsidiaries and equity in subsidiaries’ (loss) earnings before income taxes
    74.8       (47.8 )     (0.4 )     (26.6 )      
                                         
(Loss) earnings before (benefit) provision for income taxes
    (11.8 )     28.9       1.1       (30.0 )     (11.8 )
(Benefit) provision for income taxes
    (8.5 )     9.0       6.6       (15.6 )     (8.5 )
                                         
Net (loss) earnings
  $ (3.3 )   $ 19.9     $ (5.5 )   $ (14.4 )   $ (3.3 )
                                         
 
Condensed Consolidating Cash Flow Statement
For the first nine months ended October 1, 2011
 
                                 
          Guarantor
    Non-Guarantor
    Nortek
 
    Parent     Subsidiaries     Subsidiaries     Consolidated  
    (Dollar amounts in millions)  
 
Cash Flows from operating activities:
                               
Net cash (used in) provided by operating activities
  $ (72.9 )   $ 97.3     $ 9.4     $ 33.8  
Cash Flows from investing activities:
                               
Capital expenditures
    (0.1 )     (10.9 )     (2.9 )     (13.9 )
Net cash paid for businesses acquired
    (5.8 )     (25.1 )           (30.9 )
Investment in joint venture
          (5.3 )           (5.3 )
Proceeds from the sale of property and equipment
    0.1       0.5             0.6  
Change in restricted cash and investments
          0.2             0.2  
Other, net
          0.2             0.2  
                                 
Net cash used in investing activities
    (5.8 )     (40.4 )     (2.9 )     (49.1 )
                                 
Cash Flows from financing activities:
                               
Increase in borrowings
    50.0       5.3       25.3       80.6  
Payment of borrowings
    (66.8 )     (5.2 )     (27.3 )     (99.3 )
Sale of the 8.5% Senior Notes due 2021
    500.0                   500.0  
Net proceeds from borrowings under the Term Loan Facility
    348.2                   348.2  
Redemption of the 11% Senior Secured Notes due 2013
    (753.3 )                 (753.3 )
Long-term intercompany advance
    68.9       (68.9 )            
Fees paid in connection with new debt facilities
    (58.7 )                 (58.7 )
Payment of minimum withholding taxes in connection with vesting of restricted stock
    (2.7 )                 (2.7 )
                                 
Net cash provided by (used in) financing activities
    85.6       (68.8 )     (2.0 )     14.8  
                                 
Net change in unrestricted cash and cash equivalents
    6.9       (11.9 )     4.5       (0.5 )
Unrestricted cash and cash equivalents at the beginning of the period
    16.0       21.3       20.4       57.7  
                                 
Unrestricted cash and cash equivalents at the end of the period
  $ 22.9     $ 9.4     $ 24.9     $ 57.2  
                                 
 
Condensed Consolidating Cash Flow Statement
For the first nine months ended October 2, 2010
 
                                 
          Guarantor
    Non-Guarantor
    Nortek
 
    Parent     Subsidiaries     Subsidiaries     Consolidated  
    (Dollar amounts in millions)  
 
Cash Flows from operating activities:
                               
Net cash (used in) provided by operating activities
  $ (66.2 )   $ 138.5     $ 2.2     $ 74.5  
Cash Flows from investing activities:
                               
Capital expenditures
    (0.2 )     (9.2 )     (3.2 )     (12.6 )
Net cash paid for businesses acquired
          (9.2 )           (9.2 )
Proceeds from the sale of property and equipment
          0.1       0.4       0.5  
Change in restricted cash and investments
    0.1       0.7       0.4       1.2  
Intercompany dividend (received from) paid by subsidiaries
    10.8       4.2       (15.0 )      
Other, net
          (0.1 )     0.1        
                                 
Net cash provided by (used in) investing activities
    10.7       (13.5 )     (17.3 )     (20.1 )
                                 
Cash Flows from financing activities:
                               
Increase in borrowings
                47.9       47.9  
Payment of borrowings
    (90.0 )     (1.6 )     (46.4 )     (138.0 )
Long-term intercompany advance
    124.1       (124.1 )            
Other, net
    (0.8 )     0.1             (0.7 )
                                 
Net cash provided by (used in) financing activities
    33.3       (125.6 )     1.5       (90.8 )
                                 
Net change in unrestricted cash and cash equivalents
    (22.2 )     (0.6 )     (13.6 )     (36.4 )
Unrestricted cash and cash equivalents at the beginning of the period
    43.6       11.4       34.6       89.6  
                                 
Unrestricted cash and cash equivalents at the end of the period
  $ 21.4     $ 10.8     $ 21.0     $ 53.2  
                                 
                                 
17.   GUARANTOR FINANCIAL STATEMENTS
 
Nortek’s 10% Notes and 8.5% Notes are guaranteed by each of Nortek’s current and future domestic subsidiaries that guarantee Nortek’s obligations under its senior secured credit facilities (the “Guarantors”). The Guarantors are wholly-owned either directly or indirectly by Nortek and jointly and severally guarantee Nortek’s obligations under the 10% Notes and 8.5% Notes. None of Nortek’s foreign subsidiaries guarantee the 10% Notes and 8.5% Notes.
 
Consolidating balance sheets related to Nortek, the Guarantors and non-Guarantor subsidiaries as of December 31, 2010 and December 31, 2009 and the related consolidating statements of operations and cash flows for the year ended December 31, 2010 (Successor), the period December 20, 2009 to December 31, 2009 (Successor), the period January 1, 2009 to December 19, 2009 (Predecessor) and the year ended December 31, 2008 (Predecessor) are reflected below in order to comply with the reporting requirements for guarantor subsidiaries.
 
Condensed Consolidating Statement of Operations
For the Year Ended December 31, 2010 (Successor)
 
                                         
          Guarantor
    Non-Guarantor
          Nortek
 
    Parent     Subsidiaries     Subsidiaries     Eliminations     Consolidated  
          (Dollar amounts in millions)        
 
Net Sales
  $     $ 1,563.6     $ 504.5     $ (168.8 )   $ 1,899.3  
                                         
Costs and expenses:
                                       
Costs of products sold
          1,131.4       429.1       (168.7 )     1,391.8  
Selling, general and administrative expenses, net
    26.9       300.9       72.1             399.9  
Amortization of intangible assets
          33.7       3.3             37.0  
                                         
      26.9       1,466.0       504.5       (168.7 )     1,828.7  
                                         
Operating (loss) earnings
    (26.9 )     97.6             (0.1 )     70.6  
Interest expense
    (92.2 )     (1.9 )     (1.6 )           (95.7 )
Investment income
                0.1             0.1  
                                         
(Loss) income before charges and allocations to subsidiaries and equity in subsidiaries’ (loss) earnings before income taxes
    (119.1 )     95.7       (1.5 )     (0.1 )     (25.0 )
Charges and allocations to subsidiaries and equity in subsidiaries’ (loss) earnings before income taxes
    94.1       (65.1 )     (0.4 )     (28.6 )      
                                         
(Loss) earnings before (benefit) provision for income taxes
    (25.0 )     30.6       (1.9 )     (28.7 )     (25.0 )
(Benefit) provision for income taxes
    (11.6 )     8.2       6.5       (14.7 )     (11.6 )
                                         
Net (loss) earnings
  $ (13.4 )   $ 22.4     $ (8.4 )   $ (14.0 )   $ (13.4 )
                                         
 
Condensed Consolidating Statement of Operations
For the period December 20, 2009 to December 31, 2009 (Successor)
 
                                         
          Guarantor
    Non-Guarantor
          Nortek
 
    Parent     Subsidiaries     Subsidiaries     Eliminations     Consolidated  
          (Dollar amounts in millions)        
 
Net Sales
  $     $ 38.5     $ 10.3     $ (4.8 )   $ 44.0  
                                         
Costs and expenses:
                                       
Costs of products sold
          29.5       10.3       (4.6 )     35.2  
Selling, general and administrative expenses, net
          7.3       1.2             8.5  
Amortization of intangible assets
          1.4       0.1             1.5  
                                         
            38.2       11.6       (4.6 )     45.2  
                                         
Operating earnings (loss)
          0.3       (1.3 )     (0.2 )     (1.2 )
Interest expense
    (3.5 )           (0.1 )           (3.6 )
                                         
(Loss) income before charges and allocations to subsidiaries and equity in subsidiaries’ (loss) earnings before income taxes
    (3.5 )     0.3       (1.4 )     (0.2 )     (4.8 )
Charges and allocations to subsidiaries and equity in subsidiaries’ (loss) earnings before income taxes
    (1.3 )     (1.8 )     0.1       3.0        
                                         
(Loss) earnings before (benefit) provision for income taxes
    (4.8 )     (1.5 )     (1.3 )     2.8       (4.8 )
(Benefit) provision for income taxes
    (1.4 )     (0.6 )     0.1       0.5       (1.4 )
                                         
Net (loss) earnings
  $ (3.4 )   $ (0.9 )   $ (1.4 )   $ 2.3     $ (3.4 )
                                         
 
Condensed Consolidating Statement of Operations
For the period January 1, 2009 to December 19, 2009 (Predecessor)
 
                                         
          Guarantor
    Non-Guarantor
          Nortek
 
    Parent     Subsidiaries     Subsidiaries     Eliminations     Consolidated  
          (Dollar amounts in millions)        
 
Net Sales
  $     $ 1,453.2     $ 431.4     $ (120.7 )   $ 1,763.9  
                                         
Costs and expenses:
                                       
Costs of products sold
          1,037.6       348.9       (120.5 )     1,266.0  
Selling, general and administrative expenses, net
    17.2       282.4       73.0             372.6  
Pre-petition reorganization items
    22.5                           22.5  
Goodwill impairment charge
          284.0                   284.0  
Amortization of intangible assets
          19.2       3.0             22.2  
                                         
      39.7       1,623.2       424.9       (120.5 )     1,967.3  
                                         
Operating (loss) earnings
    (39.7 )     (170.0 )     6.5       (0.2 )     (203.4 )
Interest expense
    (132.2 )     (1.5 )     (1.9 )           (135.6 )
Investment income
    0.1             0.1             0.2  
                                         
(Loss) income before gain on reorganization items, net and charges and allocations to subsidiaries and equity in subsidiaries’ (loss) earnings before income taxes
    (171.8 )     (171.5 )     4.7       (0.2 )     (338.8 )
Gain on reorganization items, net
    470.4       109.7       39.0             619.1  
                                         
Income (loss) before charges and allocations to subsidiaries and equity in subsidiaries’ earnings (loss) before income taxes
    298.6       (61.8 )     43.7       (0.2 )     280.3  
Charges and allocations to subsidiaries and equity in subsidiaries’ earnings (loss) before income taxes
    (18.3 )     (22.3 )     (0.1 )     40.7        
                                         
Earnings (loss) before provision (benefit) for income taxes
    280.3       (84.1 )     43.6       40.5       280.3  
Provision (benefit) for income taxes
    85.0       94.0       25.0       (119.0 )     85.0  
                                         
Net earnings (loss)
  $ 195.3     $ (178.1 )   $ 18.6     $ 159.5     $ 195.3  
                                         
 
Condensed Consolidating Statement of Operations
For the Year Ended December 31, 2008 (Predecessor)
 
                                         
          Guarantor
    Non-Guarantor
          Nortek
 
    Parent     Subsidiaries     Subsidiaries     Eliminations     Consolidated  
          (Dollar amounts in millions)        
 
Net Sales
  $     $ 1,845.1     $ 572.3     $ (147.7 )   $ 2,269.7  
                                         
Costs and expenses:
                                       
Costs of products sold
          1,356.6       464.2       (147.3 )     1,673.5  
Selling, general and administrative expenses, net
    34.8       349.5       83.7             468.0  
Goodwill impairment charge
          698.3       11.7             710.0  
Amortization of intangible assets
    0.3       24.2       3.7             28.2  
                                         
      35.1       2,428.6       563.3       (147.3 )     2,879.7  
                                         
Operating (loss) earnings
    (35.1 )     (583.5 )     9.0       (0.4 )     (610.0 )
Interest expense
    (129.2 )     (2.4 )     (3.1 )           (134.7 )
Loss from debt retirement
    (9.9 )                       (9.9 )
Investment income
    0.1       0.2       0.5             0.8  
                                         
(Loss) income before charges and allocations to subsidiaries and equity in subsidiaries’ (loss) earnings before income taxes
    (174.1 )     (585.7 )     6.4       (0.4 )     (753.8 )
Charges and allocations to subsidiaries and equity in subsidiaries’ (loss) earnings before income taxes
    (579.7 )     (43.7 )     (0.2 )     623.6        
                                         
(Loss) earnings before provision (benefit) for income taxes
    (753.8 )     (629.4 )     6.2       623.2       (753.8 )
Provision (benefit) for income taxes
    26.9       25.5       12.0       (37.5 )     26.9  
                                         
Net (loss) earnings
  $ (780.7 )   $ (654.9 )   $ (5.8 )   $ 660.7     $ (780.7 )
                                         
 
Condensed Consolidating Balance Sheet as of December 31, 2010
 
                                         
          Guarantor
    Non-Guarantor
          Nortek
 
    Parent     Subsidiaries     Subsidiaries     Eliminations     Consolidated  
    (Dollar amounts in millions)  
 
ASSETS:
Current Assets:
                                       
Unrestricted cash and cash equivalents
  $ 16.0     $ 21.3     $ 20.4     $     $ 57.7  
Restricted cash
                0.1             0.1  
Accounts receivable, less allowances
          203.6       77.2             280.8  
Intercompany receivables (payables)
    1.4       (27.4 )     26.0              
Inventories, net
          241.1       75.9       (3.5 )     313.5  
Prepaid expenses
    2.4       9.0       4.5             15.9  
Other current assets
    6.3       18.7       8.2       (0.9 )     32.3  
Prepaid income taxes
    6.1       9.1       1.7             16.9  
                                         
Total current assets
    32.2       475.4       214.0       (4.4 )     717.2  
                                         
Property and Equipment, at Cost:
                                       
Total property and equipment, net
    0.6       157.1       77.8             235.5  
                                         
Other Long-term Assets:
                                       
Investment in subsidiaries and long-term receivable from (to) subsidiaries
    1,236.6       132.9       (20.8 )     (1,348.7 )      
Goodwill
          280.1       12.0             292.1  
Intangible assets, less accumulated amortization
          663.6       31.4             695.0  
Other assets
    16.3       14.2       0.8             31.3  
                                         
Total other long-term assets
    1,252.9       1,090.8       23.4       (1,348.7 )     1,018.4  
                                         
Total assets
  $ 1,285.7     $ 1,723.3     $ 315.2     $ (1,353.1 )   $ 1,971.1  
                                         
LIABILITIES AND STOCKHOLDERS’ INVESTMENT (DEFICIT):
Current Liabilities:
                                       
Notes payable and other short-term obligations
  $     $     $ 8.6     $     $ 8.6  
Current maturities of long-term debt
          5.0       2.7             7.7  
Long-term debt
                1.5             1.5  
Accounts payable
    4.0       83.9       87.8             175.7  
Accrued expenses and taxes, net
    19.3       123.9       50.0             193.2  
                                         
Total current liabilities
    23.3       212.8       150.6             386.7  
                                         
Other Liabilities:
                                       
Deferred income taxes
    (12.8 )     153.5       13.7       (1.7 )     152.7  
Other long-term liabilities
    38.0       116.2       16.9             171.1  
                                         
      25.2       269.7       30.6       (1.7 )     323.8  
                                         
Notes, Mortgage Notes and Obligations
                                       
Payable, Less Current Maturities
    1,078.4       13.2       10.2             1,101.8  
                                         
Stockholder’s investment (deficit)
    158.8       1,227.6       123.8       (1,351.4 )     158.8  
                                         
Total liabilities and stockholder’s investment (deficit)
  $ 1,285.7     $ 1,723.3     $ 315.2     $ (1,353.1 )   $ 1,971.1  
                                         
 
Condensed Consolidating Balance Sheet as of December 31, 2009
 
                                         
          Guarantor
    Non-Guarantor
          Nortek
 
    Parent     Subsidiaries     Subsidiaries     Eliminations     Consolidated  
          (Dollar amounts in millions)        
 
ASSETS:
Current Assets:
                                       
Unrestricted cash and cash equivalents
  $ 43.6     $ 11.4     $ 34.6     $     $ 89.6  
Restricted cash
    0.1       0.7       0.5             1.3  
Accounts receivable, less allowances
          187.8       61.3             249.1  
Intercompany receivables (payables)
    1.3       (3.2 )     1.9              
Inventories, net
          227.3       49.9       (4.0 )     273.2  
Prepaid expenses
    9.0       6.3       2.7             18.0  
Other current assets
    1.1       4.8       7.6             13.5  
Prepaid income taxes
    8.1       16.7       0.6             25.4  
                                         
Total current assets
    63.2       451.8       159.1       (4.0 )     670.1  
                                         
Property and Equipment, at Cost:
                                       
Total property and equipment, net
    0.4       162.7       81.8             244.9  
                                         
Other Long-term Assets:
                                       
Investment in subsidiaries and long-term receivable from (to) subsidiaries
    993.9       49.6       (30.2 )     (1,013.3 )      
Goodwill
          142.8       12.0             154.8  
Intangible assets, less accumulated amortization
          501.9       34.7             536.6  
Other assets
    8.5       2.6       1.4             12.5  
                                         
Total other long-term assets
    1,002.4       696.9       17.9       (1,013.3 )     703.9  
                                         
Total assets
  $ 1,066.0     $ 1,311.4     $ 258.8     $ (1,017.3 )   $ 1,618.9  
                                         
LIABILITIES AND STOCKHOLDERS’ INVESTMENT (DEFICIT):
Current Liabilities:
                                       
Notes payable and other short-term obligations
  $     $     $ 13.4     $     $ 13.4  
Current maturities of long-term debt
    25.0       2.2       5.2             32.4  
Long-term debt
                4.1             4.1  
Accounts payable
    1.6       66.8       56.1             124.5  
Accrued expenses and taxes, net
    21.4       111.7       41.8             174.9  
                                         
Total current liabilities
    48.0       180.7       120.6             349.3  
                                         
Other Liabilities:
                                       
Deferred income taxes
    (13.4 )     99.2       28.3       (1.5 )     112.6  
Other long-term liabilities
    42.9       99.6       9.0             151.5  
                                         
      29.5       198.8       37.3       (1.5 )     264.1  
                                         
Notes, Mortgage Notes and Obligations Payable, Less Current Maturities
    818.4       16.2       0.8             835.4  
                                         
Stockholder’s investment (deficit)
    170.1       915.7       100.1       (1,015.8 )     170.1  
                                         
Total liabilities and stockholder’s investment (deficit)
  $ 1,066.0     $ 1,311.4     $ 258.8     $ (1,017.3 )   $ 1,618.9  
                                         
 
Condensed Consolidating Cash Flow Statement
For the Year Ended December 31, 2010 (Successor)
 
                                 
          Guarantor
    Non-Guarantor
    Nortek
 
    Parent     Subsidiaries     Subsidiaries     Consolidated  
          (Dollar amounts in millions)        
 
Cash Flows from operating activities:
                               
Net cash (used in) provided by operating activities
  $ (145.7 )   $ 177.7     $ 14.9     $ 46.9  
Cash Flows from investing activities:
                               
Capital expenditures
    (0.3 )     (13.4 )     (6.1 )     (19.8 )
Net cash paid for businesses acquired
    (76.1 )     (209.1 )           (285.2 )
Proceeds from the sale of property and equipment
                0.4       0.4  
Change in restricted cash and investments
    0.1       0.7       0.4       1.2  
Intercompany dividend paid by (received from) subsidiaries
    10.8       4.2       (15.0 )      
Other, net
    0.1       (0.2 )     0.1        
                                 
Net cash used in investing activities
    (65.4 )     (217.8 )     (20.2 )     (303.4 )
                                 
Cash Flows from financing activities:
                               
Increase in borrowings
    90.1             43.0       133.1  
Payment of borrowings
    (95.0 )     (2.2 )     (51.9 )     (149.1 )
Net proceeds from the sale of the 10% Senior Unsecured Notes due 2018
    250.0                   250.0  
Long-term intercompany advance
    (52.1 )     52.1              
Fees paid in connection with debt facilities
    (9.5 )                 (9.5 )
Other, net
          0.1             0.1  
                                 
Net cash provided by (used in) financing activities
    183.5       50.0       (8.9 )     224.6  
                                 
Net change in unrestricted cash and cash equivalents
    (27.6 )     9.9       (14.2 )     (31.9 )
Unrestricted cash and cash equivalents at the beginning of the period
    43.6       11.4       34.6       89.6  
                                 
Unrestricted cash and cash equivalents at the end of the period
  $ 16.0     $ 21.3     $ 20.4     $ 57.7  
                                 
 
Condensed Consolidating Cash Flow Statement
For the period December 20, 2009 to December 31, 2009 (Successor)
 
                                 
          Guarantor
    Non-Guarantor
    Nortek
 
    Parent     Subsidiaries     Subsidiaries     Consolidated  
    (Dollar amounts in millions)  
 
Cash Flows from operating activities:
                               
Net cash (used in) provided by operating activities
  $ (1.6 )   $ 4.0     $ 4.4     $ 6.8  
Cash Flows from investing activities:
                               
Capital expenditures
          (0.3 )     (0.2 )     (0.5 )
Change in restricted cash and investments
    0.6                   0.6  
Other, net
    0.1       (0.1 )     (0.2 )     (0.2 )
                                 
Net cash provided by (used in) investing activities
    0.7       (0.4 )     (0.4 )     (0.1 )
                                 
Cash Flows from financing activities:
                               
Increase in borrowings
                0.3       0.3  
Payment of borrowings
                (4.1 )     (4.1 )
Long-term intercompany advance
    7.0       (7.0 )            
                                 
Net cash provided by (used in) financing activities
    7.0       (7.0 )     (3.8 )     (3.8 )
                                 
Net change in unrestricted cash and cash equivalents
    6.1       (3.4 )     0.2       2.9  
Unrestricted cash and cash equivalents at the beginning of the period
    37.5       14.8       34.4       86.7  
                                 
Unrestricted cash and cash equivalents at the end of the period
  $ 43.6     $ 11.4     $ 34.6     $ 89.6  
                                 
 
Condensed Consolidating Cash Flow Statement
For the period January 1, 2009 to December 19, 2009 (Predecessor)
 
                                 
          Guarantor
    Non-Guarantor
    Nortek
 
    Parent     Subsidiaries     Subsidiaries     Consolidated  
          (Dollar amounts in millions)        
 
Cash Flows from operating activities:
                               
Net cash (used in) provided by operating activities
  $ (183.1 )   $ 175.6     $ 28.9     $ 21.4  
Cash Flows from investing activities:
                               
Capital expenditures
          (11.3 )     (6.6 )     (17.9 )
Net cash paid for businesses acquired
          (14.1 )           (14.1 )
Proceeds from the sale of property and equipment
    1.3       0.7       0.2       2.2  
Change in restricted cash and investments
    (0.7 )           (0.5 )     (1.2 )
Other, net
    (0.2 )     (0.9 )     (1.8 )     (2.9 )
                                 
Net cash provided by (used in) investing activities
    0.4       (25.6 )     (8.7 )     (33.9 )
                                 
Cash Flows from financing activities:
                               
Increase in borrowings
    20.0             44.7       64.7  
Payment of borrowings
    (75.0 )     (7.7 )     (61.1 )     (143.8 )
Long-term intercompany advance
    135.2       (135.2 )            
Fees paid in connection with debt facilities
    (4.1 )                 (4.1 )
Other, net
          0.2             0.2  
                                 
Net cash provided by (used in) financing activities
    76.1       (142.7 )     (16.4 )     (83.0 )
                                 
Net change in unrestricted cash and cash equivalents
    (106.6 )     7.3       3.8       (95.5 )
Unrestricted cash and cash equivalents at the beginning of the period
    144.1       7.5       30.6       182.2  
                                 
Unrestricted cash and cash equivalents at the end of the period
  $ 37.5     $ 14.8     $ 34.4     $ 86.7  
                                 
 
Condensed Consolidating Cash Flow Statement
For the Year Ended December 31, 2008 (Predecessor)
 
                                 
          Guarantor
    Non-Guarantor
    Nortek
 
    Parent     Subsidiaries     Subsidiaries     Consolidated  
          (Dollar amounts in millions)        
 
Cash Flows from operating activities:
                               
Net cash (used in) provided by operating activities
  $ (139.1 )   $ 168.8     $ 24.7     $ 54.4  
Cash Flows from investing activities:
                               
Capital expenditures
          (16.5 )     (8.9 )     (25.4 )
Net cash paid for businesses acquired
          (32.7 )           (32.7 )
Proceeds from the sale of property and equipment
          8.5             8.5  
Change in restricted cash and investments
          0.3             0.3  
Intercompany dividend paid by (received from) subsidiaries
    8.6             (8.6 )      
Other, net
    (0.9 )     (0.8 )     (0.2 )     (1.9 )
                                 
Net cash (used in) provided by investing activities
    7.7       (41.2 )     (17.7 )     (51.2 )
                                 
Cash Flows from financing activities:
                               
Increase in borrowings
    265.0             14.4       279.4  
Payment of borrowings
    (79.2 )     (17.0 )     (14.8 )     (111.0 )
Net proceeds from the sale of the 10% Senior Secured Notes due 2013
    742.2                   742.2  
Redemption of Nortek’s senior secured credit facility
    (755.5 )                 (755.5 )
Fees paid in connection with new debt facilities
    (33.8 )                 (33.8 )
Equity investment by Nortek Holdings, Inc. 
    4.2                   4.2  
Intercompany transfers
    112.0       (112.0 )            
Other, net
    0.1                   0.1  
                                 
Net cash provided by (used in) financing activities
    255.0       (129.0 )     (0.4 )     125.6  
                                 
Net change in unrestricted cash and cash equivalents
    123.6       (1.4 )     6.6       128.8  
Unrestricted cash and cash equivalents at the beginning of the period
    20.5       8.9       24.0       53.4  
                                 
Unrestricted cash and cash equivalents at the end of the period
  $ 144.1     $ 7.5     $ 30.6     $ 182.2  
                                 
 
NOTE E — GUARANTOR INFORMATION
 
As indicated in Note A, the U.S. operations of the Company guarantee Nortek’s 8.5% Senior Notes due 2021. The Company is wholly-owned by Nortek and the U.S. operations jointly and severally guarantee Nortek’s obligations under the 8.5% Notes. The foreign operations of the Company do not guarantee the 8.5% Notes.
 
A consolidating balance sheet as of October 2, 2010 and the related statements of operations and cash flows for the nine months ended October 2, 2010 and October 3, 2009 are reflected below in order to comply with the reporting requirements for guarantor subsidiaries.
 
Unaudited Condensed Consolidating Balance Sheet as of October 2, 2010
 
                                 
    U.S.
    Foreign
             
    Operations
    Operations
          Ergotron
 
    (Guarantor)     (Non-Guarantor)     Eliminations     Consolidated  
 
ASSETS
CURRENT ASSETS
                               
Cash and cash equivalents
  $ 9,295,171     $ 3,963,867     $     $ 13,259,038  
Accounts receivable, net of reserves
    12,517,023       23,136,956             35,653,979  
Intercompany receivables (payables)
    (34,148,485 )     34,148,485              
Inventories
    11,351,523       6,912,207       (858,545 )     17,405,185  
Prepaid expenses and other assets
    338,065       993,074             1,331,139  
Income taxes receivable
    522,609       15,776             538,385  
Deferred income taxes
    1,835,799             45,655       1,881,454  
                                 
Total current assets
    1,711,705       69,170,365       (812,890 )     70,069,180  
                                 
PROPERTY, PLANT AND EQUIPMENT, net
    10,842,165       1,442,730             12,284,895  
                                 
OTHER ASSETS
                               
Investment in subsidiaries
    9,400,390             (9,400,390 )      
Goodwill
          192,784             192,784  
Patents, net
    557,218                   557,218  
Deferred income taxes
    419,665       27,911       5,743       453,319  
Other assets
    428                   428  
                                 
Total other assets
    10,377,701       220,695       (9,394,647 )     1,203,749  
                                 
    $ 22,931,571     $ 70,833,790     $ (10,207,537 )   $ 83,557,824  
                                 
 
LIABILITIES AND STOCKHOLDERS’ EQUITY
CURRENT LIABILITIES
                               
Current maturities of long-term obligations
  $ 3,393,750     $     $     $ 3,393,750  
Current maturities of other long-term liabilities
    18,000                   18,000  
Accounts payable
    37,625       39,932,818             39,970,443  
Accrued expenses
    3,109,945       2,216,027             5,325,972  
Accrued royalties — related party
    788,103                   788,103  
Income tax payable
    1,523,355       393,083             1,916,438  
                                 
Total current liabilities
    8,870,778       42,541,928             51,412,706  
                                 
Stockholders’ equity
    14,060,793       28,291,862       (10,207,537 )     32,145,118  
                                 
    $ 22,931,571     $ 70,833,790     $ (10,207,537 )   $ 83,557,824  
                                 
 
Unaudited Condensed Consolidating Statement of Operations
 
For the nine months ended October 2, 2010
 
                                 
    U.S.
    Foreign
             
    Operations
    Operations
          Ergotron
 
    (Guarantor)     (Non-Guarantor)     Eliminations     Consolidated  
 
Sales
  $ 95,784,306     $ 98,870,363     $ (46,853,235 )   $ 147,801,434  
Cost of goods sold
    55,034,762       86,054,666       (46,643,235 )     94,446,193  
                                 
Gross profit
    40,749,544       12,815,697       (210,000 )     53,355,241  
Operating expenses
    25,423,771       6,523,505             31,947,276  
                                 
Operating income
    15,325,773       6,292,192       (210,000 )     21,407,965  
Other income (expense):
                               
Interest expense
    (192,206 )     (10,364 )           (202,570 )
Interest income
    67,405       10,648             78,053  
Other, net
    163,950       (12,811 )     (17,179 )     133,960  
                                 
Income before intercompany charges
    15,364,922       6,279,665       (227,179 )     21,417,408  
Intercompany charges
    (70,788 )     70,788              
                                 
Income before income tax expense
    15,294,134       6,350,453       (227,179 )     21,417,408  
Income tax expense
    6,429,861       847,982             7,277,843  
                                 
NET INCOME
  $ 8,864,273     $ 5,502,471     $ (227,179 )   $ 14,139,565  
                                 
 
Unaudited Condensed Consolidating Statement of Operations
 
For the nine months ended October 3, 2009
 
                                 
    U.S.
    Foreign
             
    Operations
    Operations
          Ergotron
 
    (Guarantor)     (Non-Guarantor)     Eliminations     Consolidated  
 
Sales
  $ 70,317,026     $ 69,979,637       (31,088,720 )   $ 109,207,943  
Cost of goods sold
    42,062,093       59,063,882       (31,088,720 )     70,037,255  
                                 
Gross profit
    28,254,933       10,915,755             39,170,688  
Operating expenses
    20,835,092       6,083,811             26,918,903  
                                 
Operating income
    7,419,841       4,831,944             12,251,785  
Other income (expense):
                               
Interest expense
    (326,529 )     (12,991 )           (339,520 )
Interest income
    15,988       6,716             22,704  
Other, net
    168,949       13,211             182,160  
                                 
Income before intercompany charges
    7,278,249       4,838,880             12,117,129  
Intercompany charges
    (283,790 )     283,790              
                                 
Income before income tax expense
    6,994,459       5,122,670             12,117,129  
Income tax expense
    3,217,189       710,246             3,927,435  
                                 
NET INCOME
  $ 3,777,270     $ 4,412,424     $     $ 8,189,694  
                                 
 
Unaudited Condensed Consolidated Statement of Cash Flows
 
Nine Months ended October 2, 2010
 
                                 
    U.S.
    Foreign
             
    Operations
    Operations
          Ergotron
 
    (Guarantor)     (Non-Guarantor)     Eliminations     Consolidated  
 
Cash Flows from operating activities:
                               
Net cash provided by operating activities
  $ 13,104,629     $ 1,419,493           $ 14,524,122  
                                 
Cash Flows from investing activities:
                               
Purchases of property, plant and equipment
    (2,706,617 )     (445,687 )           (3,152,304 )
                                 
Cash Flows from financing activities:
                               
Payments on revolving line of credit
    (8,865,145 )                 (8,865,145 )
Borrowings on revolving line of credit
    4,129,283                   4,129,283  
Repayment of long-term debt
    (187,500 )                 (187,500 )
Cash advances and interest on shareholder note receivables
    (514,057 )                 (514,057 )
Issuance of common stock, net of shareholder note receivables
    83,262                   83,262  
                                 
Net cash used in financing activities
    (5,354,157 )                 (5,354,157 )
                                 
Net increase in cash and cash equivalents
    5,043,855       973,806             6,017,661  
Cash and cash equivalents at beginning of year
    4,251,316       2,990,061             7,241,377  
                                 
Cash and cash equivalents at end of year
  $ 9,295,171     $ 3,963,867     $     $ 13,259,038  
                                 
 
Unaudited Condensed Consolidated Statement of Cash Flows
 
Nine Months ended October 3, 2009
 
                                 
    U.S.
    Foreign
             
    Operations
    Operations
          Ergotron
 
    (Guarantor)     (Non-Guarantor)     Eliminations     Consolidated  
 
Cash Flows from operating activities:
                               
Net cash provided by operating activities
  $ 16,161,693     $ 2,947,698           $ 19,109,391  
                                 
Cash Flows from investing activities:
                               
Purchases of property, plant and equipment
    (1,766,430 )     (110,185 )           (1,876,615 )
                                 
Cash Flows from financing activities:
                               
Payments on revolving line of credit
    (39,484,542 )                 (39,484,542 )
Borrowings on revolving line of credit
    29,500,047                   29,500,047  
Repayment of long-term debt
    (187,500 )                 (187,500 )
Cash advances and interest on shareholder note receivables
    (736,480 )                 (736,480 )
Issuance of common stock, net of shareholder note receivables
    69,864                   69,864  
                                 
Net cash used in financing activities
    (10,838,611 )                 (10,838,611 )
                                 
Net increase in cash and cash equivalents
    3,556,652       2,837,513             6,394,165  
Cash and cash equivalents at beginning of year
          1,853,811             1,853,811  
                                 
Cash and cash equivalents at end of year
  $ 3,556,652     $ 4,691,324     $     $ 8,247,976  
                                 
 
NOTE Q — GUARANTOR INFORMATION
 
The Company is wholly-owned by Nortek and the U.S. operations jointly and severally guarantee Nortek’s obligations under the 8.5% Notes. The foreign operations of the Company do not guarantee the 8.5% Notes.
 
A consolidating balance sheet as of December 31, 2009 and the related statements of operations and cash flows for the year ended December 31, 2009 are reflected below in order to comply with the reporting requirements for guarantor subsidiaries.
 
Consolidating Balance Sheet as of December 31, 2009
 
                                 
    U.S.
    Foreign
             
    Operations
    Operations
          Ergotron
 
    (Guarantor)     (Non-Guarantor)     Eliminations     Consolidated  
 
ASSETS
CURRENT ASSETS
                               
Cash and cash equivalents
  $ 4,251,316     $ 2,990,061     $     $ 7,241,377  
Accounts receivable, net
    9,589,386       17,554,047             27,143,433  
Intercompany receivables (payables)
    (26,850,047 )     26,850,047              
Inventories
    8,935,227       3,693,321       (648,545 )     11,980,003  
Prepaid expenses and other assets
    293,782       490,961             784,743  
Income taxes receivable
    522,609       120,750             643,359  
Deferred income taxes
    1,881,099             45,655       1,926,754  
                                 
Total current assets
    (1,376,628 )     51,699,187       (602,890 )     49,719,669  
                                 
PROPERTY, PLANT AND EQUIPMENT, net
    10,859,800       1,553,862             12,413,662  
                                 
OTHER ASSETS
                               
Investment in subsidiaries
    9,400,390             (9,400,390 )      
Goodwill
          192,784             192,784  
Patents, net
    891,467                   891,467  
Deferred income taxes
    419,665       33,998       5,743       459,406  
Other assets
    4,343                   4,343  
                                 
Total other assets
    10,715,865       226,782       (9,394,647 )     1,548,000  
                                 
    $ 20,199,037     $ 53,479,831     $ (9,997,537 )   $ 63,681,331  
                                 
 
LIABILITIES AND STOCKHOLDERS’ EQUITY
CURRENT LIABILITIES
                               
Current maturities of long-term obligations
  $ 8,317,112     $     $     $ 8,317,112  
Current maturities of other long-term liabilities
    207,986                   207,986  
Accounts payable
    2,416,608       27,694,263             30,110,871  
Accrued expenses
    2,328,823       2,414,721             4,743,544  
Accrued royalties — related party
    313,156                   313,156  
Income tax payable
    1,164,427       528,065             1,692,492  
                                 
Total current liabilities
    14,748,112       30,637,049             45,385,161  
                                 
Stockholders’ equity
    5,450,925       22,842,782       (9,997,537 )     18,296,170  
                                 
    $ 20,199,037     $ 53,479,831     $ (9,997,537 )   $ 63,681,331  
                                 
 
Consolidating Statement of Operations
For the year ended December 31, 2009
 
                                 
    U.S.
    Foreign
             
    Operations
    Operations
          Ergotron
 
    (Guarantor)     (Non-Guarantor)     Eliminations     Consolidated  
 
Sales
  $ 97,583,022     $ 96,275,238     $ (42,506,240 )   $ 151,352,020  
Cost of goods sold
    58,393,526       81,201,465       (42,549,151 )     97,045,840  
                                 
Gross profit
    39,189,496       15,073,773       42,911       54,306,180  
Operating expenses
    29,026,201       8,743,328             37,769,529  
                                 
Operating income
    10,163,295       6,330,445       42,911       16,536,651  
Other income (expense):
                               
Interest expense
    (402,432 )     (13,127 )           (415,559 )
Interest income
    37,585       8,642             46,227  
Other, net
    217,334       (15,950 )           201,384  
                                 
Income before intercompany charges
    10,015,782       6,310,010       42,911       16,368,703  
Intercompany charges
    (498,755 )     498,755              
                                 
Income before income tax expense
    9,517,027       6,808,765       42,911       16,368,703  
Income tax expense
    4,012,850       1,078,397       13,399       5,104,646  
                                 
NET INCOME
  $ 5,504,177     $ 5,730,368     $ 29,512     $ 11,264,057  
                                 
 
Consolidated Statement of Cash Flows
For the year ended December 31, 2009
 
                                 
    U.S.
    Foreign
             
    Operations
    Operations
          Ergotron
 
    (Guarantor)     (Non-Guarantor)     Eliminations     Consolidated  
 
Cash Flows from operating activities:
                               
Net cash provided by operating activities
  $ 18,867,061     $ 1,295,007     $     $ 20,162,068  
                                 
Cash Flows from investing activities:
                               
Purchases of property, plant and equipment
    (3,646,725 )     (162,504 )           (3,809,229 )
Proceeds from disposals of property, plant and equipment
    10,050                   10,050  
                                 
Net cash used in investing activities
    (3,636,675 )     (162,504 )           (3,799,179 )
                                 
Cash Flows from financing activities:
                               
Payments on revolving line of credit
    (39,484,542 )                 (39,484,542 )
Borrowings on revolving line of credit
    34,235,909                   34,235,909  
Checks written in excess of bank balance
    (820,496 )                 (820,496 )
Repayment of long-term debt
    (225,000 )                 (225,000 )
Dividends paid to shareholders
    (4,746,848 )                 (4,746,848 )
Excess tax benefits from stock-based compensation
    545,939                   545,939  
Redemption and retirement of common stock
    (57,751 )                 (57,751 )
Cash advances and interest on shareholder note receivables
    (805,501 )                 (805,501 )
Issuance of common stock, net of shareholder note receivables
    379,220                   379,220  
                                 
Net cash used in financing activities
    (10,979,070 )                 (10,979,070 )
                                 
Effect of exchange rate changes on cash and cash equivalents
          3,747             3,747  
                                 
Net increase in cash and cash equivalents
    4,251,316       1,136,250             5,387,566  
Cash and cash equivalents at beginning of year
          1,853,811             1,853,811  
                                 
Cash and cash equivalents at end of year
  $ 4,251,316     $ 2,990,061     $     $ 7,241,377