XML 90 R76.htm IDEA: XBRL DOCUMENT v3.22.0.1
FAIR VALUE MEASUREMENTS - Level 3 fair value inputs (Details)
$ in Thousands
12 Months Ended
Dec. 31, 2021
USD ($)
Dec. 31, 2020
USD ($)
Fair Value Inputs Assets Quantitative Information [Line Items]    
Fair value $ 947,982 $ 829,156
Net derivative liability (20,617) (11,486)
Fixed maturities, available for sale 12,313,200 12,041,799
CLO-Equities    
Fair Value Inputs Assets Quantitative Information [Line Items]    
Fair value 5,910 6,173
Other privately held investments    
Fair Value Inputs Assets Quantitative Information [Line Items]    
Fair value 104,521 70,011
Significant unobservable inputs (Level 3)    
Fair Value Inputs Assets Quantitative Information [Line Items]    
Fair value 110,431 76,184
Net derivative liability (5,630) (9,122)
Fixed maturities, available for sale 42,894 14,909
Significant unobservable inputs (Level 3) | CLO-Equities    
Fair Value Inputs Assets Quantitative Information [Line Items]    
Fair value 5,910 6,173
Significant unobservable inputs (Level 3) | Other privately held investments    
Fair Value Inputs Assets Quantitative Information [Line Items]    
Fair value $ 104,521 $ 70,011
Significant unobservable inputs (Level 3) | Other privately held investments | Weighted average    
Fair Value Inputs Assets Quantitative Information [Line Items]    
Estimated maturity date (years) 3 years  
Significant unobservable inputs (Level 3) | Other privately held investments | Minimum    
Fair Value Inputs Assets Quantitative Information [Line Items]    
Estimated maturity date (years) 2 years  
Significant unobservable inputs (Level 3) | Other privately held investments | Maximum    
Fair Value Inputs Assets Quantitative Information [Line Items]    
Estimated maturity date (years) 4 years  
Significant unobservable inputs (Level 3) | Discount rate    
Fair Value Inputs Assets Quantitative Information [Line Items]    
Derivative liability, measurement input 0.013  
Significant unobservable inputs (Level 3) | Discount rate | Weighted average    
Fair Value Inputs Assets Quantitative Information [Line Items]    
Derivative liability, measurement input 0.013  
Significant unobservable inputs (Level 3) | Discount rate | Other privately held investments    
Fair Value Inputs Assets Quantitative Information [Line Items]    
Discounted cash flow 0.025  
Significant unobservable inputs (Level 3) | Discount rate | Other privately held investments | Weighted average    
Fair Value Inputs Assets Quantitative Information [Line Items]    
Discounted cash flow 0.025  
Significant unobservable inputs (Level 3) | Default rate | Other privately held investments    
Fair Value Inputs Assets Quantitative Information [Line Items]    
Discounted cash flow 0.005  
Significant unobservable inputs (Level 3) | Default rate | Other privately held investments | Weighted average    
Fair Value Inputs Assets Quantitative Information [Line Items]    
Discounted cash flow 0.005  
Significant unobservable inputs (Level 3) | Loss absorption yield | Other privately held investments    
Fair Value Inputs Assets Quantitative Information [Line Items]    
Discounted cash flow 0.010  
Significant unobservable inputs (Level 3) | Loss absorption yield | Other privately held investments | Weighted average    
Fair Value Inputs Assets Quantitative Information [Line Items]    
Discounted cash flow 0.010  
Significant unobservable inputs (Level 3) | Valuation Technique, Discounted Cash Flow    
Fair Value Inputs Assets Quantitative Information [Line Items]    
Net derivative liability $ (5,630)  
Significant unobservable inputs (Level 3) | Valuation Technique, Discounted Cash Flow | CLO-Equities    
Fair Value Inputs Assets Quantitative Information [Line Items]    
Fair value $ 5,910  
Estimated maturity date (years) 6 years  
Significant unobservable inputs (Level 3) | Valuation Technique, Discounted Cash Flow | CLO-Equities | Weighted average    
Fair Value Inputs Assets Quantitative Information [Line Items]    
Estimated maturity date (years) 6 years  
Significant unobservable inputs (Level 3) | Valuation Technique, Discounted Cash Flow | Other privately held investments    
Fair Value Inputs Assets Quantitative Information [Line Items]    
Fair value $ 20,867  
Significant unobservable inputs (Level 3) | Valuation Technique, Discounted Cash Flow | Default rate | CLO-Equities    
Fair Value Inputs Assets Quantitative Information [Line Items]    
Discounted cash flow 0.045  
Significant unobservable inputs (Level 3) | Valuation Technique, Discounted Cash Flow | Default rate | CLO-Equities | Weighted average    
Fair Value Inputs Assets Quantitative Information [Line Items]    
Discounted cash flow 0.045  
Significant unobservable inputs (Level 3) | Valuation Technique, Discounted Cash Flow | Loss severity rate | CLO-Equities    
Fair Value Inputs Assets Quantitative Information [Line Items]    
Discounted cash flow 0.500  
Significant unobservable inputs (Level 3) | Valuation Technique, Discounted Cash Flow | Loss severity rate | CLO-Equities | Weighted average    
Fair Value Inputs Assets Quantitative Information [Line Items]    
Discounted cash flow 0.500  
Significant unobservable inputs (Level 3) | Valuation Technique, Discounted Cash Flow | Collateral spread | CLO-Equities    
Fair Value Inputs Assets Quantitative Information [Line Items]    
Discounted cash flow 0.030  
Significant unobservable inputs (Level 3) | Valuation Technique, Discounted Cash Flow | Collateral spread | CLO-Equities | Weighted average    
Fair Value Inputs Assets Quantitative Information [Line Items]    
Discounted cash flow 0.030  
Significant unobservable inputs (Level 3) | Valuation, Market Approach | Other privately held investments    
Fair Value Inputs Assets Quantitative Information [Line Items]    
Fair value $ 84,000