XML 72 R48.htm IDEA: XBRL DOCUMENT v3.10.0.1
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2018
Income Tax Disclosure [Abstract]  
SCHEDULE OF INCOME TAX EXPENSE AND NET TAX ASSETS
An analysis of income tax expense and net tax assets is shown in the following table:
 
 
 
 
 
 
 
 
 
Year ended December 31,
2018
 
2017
 
2016
 
 
 
 
 
 
 
 
 
 
Current income tax expense (benefit)
 
 
 
 
 
 
 
U.S.
$
(5,401
)
 
$
(6,207
)
 
$
606

 
 
Europe
10,409

 
10,249

 
7,451

 
 
Other
51

 

 

 
 
Deferred income tax expense (benefit)
 
 
 
 
 
 
 
U.S.
15,288

 
18,495

 
(1,829
)
 
 
Europe
(49,833
)
 
(30,079
)
 
112

 
 
Total income tax expense (benefit)
$
(29,486
)
 
$
(7,542
)
 
$
6,340

 
 
 
 
 
 
 
 
 
 
Net current tax receivables (payables)
$
9,683

 
$
(639
)
 
$
3,540

 
 
Net deferred tax assets
39,775

 
4,438

 
103,313

 
 
 
 
 
 
 
 
 
 
Net tax assets
$
49,458

 
$
3,799

 
$
106,853

 
 
 
 
 
 
 
 
 
SCHEDULE OF DEFERRED TAX ASSETS AND LIABILITIES
The significant components of deferred tax assets and liabilities were as follows:
 
 
 
 
 
 
 
At December 31,
2018
 
2017
 
 
 
 
 
 
 
 
Deferred tax assets:
 
 
 
 
 
Discounting of net reserves for losses and loss expenses
$
37,440

 
$
27,804

 
 
Unearned premiums
40,447

 
25,188

 
 
Net unrealized investments losses
11,438

 

 
 
Operating and capital loss carryforwards(1)
83,850

 
53,095

 
 
Accruals not currently deductible
32,589

 
31,560

 
 
Tax credits
8,672

 
29,929

 
 
Other deferred tax assets
9,195

 
15,047

 
 
Deferred tax assets before valuation allowance
223,631

 
182,623

 
 
Valuation allowance
(18,955
)
 
(16,157
)
 
 
Deferred tax assets net of valuation allowance
204,676

 
166,466

 
 
 
 
 
 
 
 
Deferred tax liabilities:
 
 
 
 
 
Deferred acquisition costs
(39,745
)
 
(24,249
)
 
 
Net unrealized investments gains

 
(8,033
)
 
 
Amortization of VOBA, intangible assets and goodwill
(49,097
)
 
(85,296
)
 
 
Equalization reserves
(22,069
)
 
(23,274
)
 
 
Other deferred tax liabilities
(53,990
)
 
(21,176
)
 
 
Deferred tax liabilities
(164,901
)
 
(162,028
)
 
 
Net deferred tax assets
$
39,775

 
$
4,438

 
 
 
 
 
 
 

(1)
At December 31, 2018 and 2017, the total operating loss carryforwards includes Lloyd's deferred year of account losses of $68 million and $19 million, respectively.

SUMMARY OF TAX CREDITS
Total operating and capital loss carryforwards and tax credits are summarized in the following table:
 
 
 
 
 
 
 
At December 31,
2018
 
2017
 
 
 
 
 
 
 
 
Operating and Capital Loss Carryforwards(1)
 
 
 
 
 
Singapore (branch) operating loss carryforward
$
79,445

 
$
77,467

 
 
U.K. operating loss carryforward(2)
413,504

 
126,839

 
 
Ireland operating loss carryforward
12,756

 

 
 
U.S. operating loss carryforward
15,062

 
115,236

 
 
Ireland capital loss carryforward
716

 
716

 
 
 
 
 
 
 
 
Tax Credits(1)
 
 
 
 
 
Ireland foreign tax credit
$
2,248

 
$
3,566

 
 
U.S. alternative minimum tax credit(3)
6,026

 
12,052

 
 
U.K. tax credit
398

 
14,310

 
 
 
 
 
 
 
(1)
All operating and capital loss carryforwards and tax credits can be carried forward indefinitely with the exception of the U.S. net operating loss, which will expire in 2037.
(2)
At December 31, 2018 and 2017, the U.K. operating loss carryforward includes Lloyd's deferred year of account losses of $403 million and $113 million, respectively.
(3)
As a result of U.S. tax reform, all alternative minimum tax credits will be refunded by tax year 2021.
SUMMARY OF OPERATING AND CAPITAL LOSS CARRYFORWARDS
Total operating and capital loss carryforwards and tax credits are summarized in the following table:
 
 
 
 
 
 
 
At December 31,
2018
 
2017
 
 
 
 
 
 
 
 
Operating and Capital Loss Carryforwards(1)
 
 
 
 
 
Singapore (branch) operating loss carryforward
$
79,445

 
$
77,467

 
 
U.K. operating loss carryforward(2)
413,504

 
126,839

 
 
Ireland operating loss carryforward
12,756

 

 
 
U.S. operating loss carryforward
15,062

 
115,236

 
 
Ireland capital loss carryforward
716

 
716

 
 
 
 
 
 
 
 
Tax Credits(1)
 
 
 
 
 
Ireland foreign tax credit
$
2,248

 
$
3,566

 
 
U.S. alternative minimum tax credit(3)
6,026

 
12,052

 
 
U.K. tax credit
398

 
14,310

 
 
 
 
 
 
 
(1)
All operating and capital loss carryforwards and tax credits can be carried forward indefinitely with the exception of the U.S. net operating loss, which will expire in 2037.
(2)
At December 31, 2018 and 2017, the U.K. operating loss carryforward includes Lloyd's deferred year of account losses of $403 million and $113 million, respectively.
(3)
As a result of U.S. tax reform, all alternative minimum tax credits will be refunded by tax year 2021.
VALUATION ALLOWANCE ROLL FORWARD
An analysis of the movement in the Company's valuation allowance is shown in the following table:
 
 
 
 
 
 
 
At December 31,
2018
 
2017
 
 
 
 
 
 
 
 
Income tax expense:
 
 
 
 
 
Valuation allowance - beginning of year
$
16,157

 
$
41,100

 
 
Operating loss carryforwards
198

 
(27,116
)
 
 
Foreign tax credit
(1,359
)
 
267

 
 
U.K. branch assets and other foreign rate differentials
(205
)
 
1,006

 
 
U.S. alternative minimum tax credits
(900
)
 
900

 
 
Valuation allowance - end of year
$
13,891

 
$
16,157

 
 
 
 
 
 
 
 
Accumulated other comprehensive income:
 
 
 
 
 
Valuation allowance - beginning of year

 

 
 
Change in investment - related items
5,064

 

 
 
Valuation allowance - end of year
5,064

 

 
 
 
 
 
 
 
 
Total valuation allowance - end of year
$
18,955

 
$
16,157

 
 
 
 
 
 
 

EFFECTIVE TAX RATE RECONCILIATION
The following table presents the distribution of income before income taxes between domestic and foreign jurisdictions as well as a reconciliation of the actual income tax rate to the amount computed by applying the effective tax rate of 0% under Bermuda law to income before income taxes:
 
 
 
 
 
 
 
 
 
Year ended December 31,
2018
 
2017
 
2016
 
 
 
 
 
 
 
 
 
 
Income (loss) before income taxes
 
 
 
 
 
 
 
Bermuda (domestic)
$
181,597

 
$
(188,420
)
 
$
469,306

 
 
Foreign
(168,062
)
 
(188,091
)
 
50,402

 
 
 Total income before income taxes
$
13,535

 
$
(376,511
)
 
$
519,708

 
 
 
 
 
 
 
 
 
 
Reconciliation of effective tax rate (% of income before income taxes)
 
 
 
 
 
 
 
Expected tax rate
0.0
 %
 
0.0
 %
 
0.0
 %
 
 
Foreign taxes at local expected rates:
 
 
 
 
 
 
 
U.S.
65.7
 %
 
6.6
 %
 
(0.6
)%
 
 
Europe
(289.7
)%
 
5.8
 %
 
1.5
 %
 
 
Other
 %
 
0.3
 %
 
 %
 
 
Valuation allowance
(13.4
)%
 
 %
 
0.2
 %
 
 
Net tax exempt income
(3.3
)%
 
0.1
 %
 
(0.2
)%
 
 
Change in U.S. enacted tax rate
 %
 
(11.1
)%
 
 %
 
 
Change in European enacted tax rate
16.9
 %
 
 %
 
 %
 
 
Other
5.9
 %
 
0.3
 %
 
0.3
 %
 
 
Actual tax rate
(217.9
)%
 
2.0
 %
 
1.2
 %