XML 59 R35.htm IDEA: XBRL DOCUMENT v3.10.0.1
BUSINESS COMBINATIONS (Tables)
12 Months Ended
Dec. 31, 2018
Business Combinations [Abstract]  
Schedule of recognized identified assets acquired and liabilities assumed
The fair value of the assets acquired and liabilities assumed and the allocation of the purchase price on the acquisition date are summarized in the following table:

 
 
 
 
 
 
 
 
 
 
 
Total purchase price paid
 
$
616,926

 
 
 
 
 
 
 
Assets
 
 
 
 
Investments
 
1,733,611

 
 
Cash and cash equivalents
 
191,337

 
 
Insurance and reinsurance premium balances receivable
 
472,180

 
 
Reinsurance recoverable on unpaid and paid losses
 
787,907

 
 
Prepaid reinsurance premiums
 
197,907

 
 
Other assets
 
42,696

 
 
Total assets acquired
 
$
3,425,638

 
 
 
 
 
 
 
Liabilities
 
 
 
 
Reserve for losses and loss expenses
 
2,125,634

 
 
Unearned premiums
 
717,442

 
 
Insurance and reinsurance balances payable
 
273,405

 
 
Notes payable
 
101,846

 
 
Other liabilities
 
124,585

 
 
Total liabilities assumed
 
$
3,342,912

 
 
 
 
 
 
 
Fair value of identifiable intangible assets:
 
 
 
 
Value of business acquired - definite lived intangible asset
 
256,942

 
 
Identifiable definite lived intangible assets
 
128,463

 
 
Identifiable indefinite lived intangible assets
 
94,748

 
 
 
 
 
 
 
Excess purchase price over fair value of net assets acquired assigned to goodwill
 
$
54,047

 
 
 
 
 
 
Intangible assets acquired as part of business combination
Identifiable intangible assets at the acquisition date are included in intangible assets in the consolidated balance sheets and are shown in the following table:
 
 
 
 
 
Economic useful life
 
 
Indefinite lived intangible assets
 
 
 
 
 
 
Lloyd's syndicate capacity
 
$
94,748

 
Indefinite
 
 
 
 
 
 
 
 
 
Finite lived other intangible assets
 
 
 
 
 
 
Distribution networks:
 
 
 
 
 
 
Coverholders
 
63,565

 
12 years
 
 
Large brokers
 
46,641

 
15 years
 
 
Small & Mid-sized Enterprise ("SME") brokers

 
14,126

 
12 years
 
 
 
 
 
 
 
 
 
Managing General Agent ("MGA") Contract
 
4,131

 
7 years
 
 
Total
 
128,463

 
 
 
 
 
 
 
 
 
 
 
Identifiable intangible assets at October 2, 2017
 
$
223,211

 
 
 
 
 
 
 
 
 
 
Business acquisition, pro forma information
The following selected audited information is a summary of the results of Novae that has been included in the consolidated financial statements for the year ended December 31, 2017.

 
 
 
From acquisition date to
 
 
(in thousands)
 
December 31, 2017
 
 
Net premiums written
 
$
140,635

 
 
Total revenue
 
191,929

 
 
Total expenses
 
(197,895
)
 
 
Net income
 
$
(5,966
)
 
 
 
 
 
 

 
 
 
Years ended December 31,
 
 
 
 
2017
 
2016
 
 
(in thousands)
 
(unaudited)
 
(unaudited)
 
 
Net premiums earned
 
$
4,728,700

 
$
4,560,800

 
 
Net income
 
$
(468,400
)
 
$
532,500