XML 75 R50.htm IDEA: XBRL DOCUMENT v3.8.0.1
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2017
Income Tax Disclosure [Abstract]  
SCHEDULE OF INCOME TAX EXPENSE AND NET TAX ASSETS
An analysis of income tax expense and net tax assets is shown in the following table:
 
 
 
 
 
 
 
 
 
Year ended December 31,
2017
 
2016
 
2015
 
 
 
 
 
 
 
 
 
 
Current income tax expense (benefit)
 
 
 
 
 
 
 
U.S.
$
(6,207
)
 
$
606

 
$
4,927

 
 
Europe
10,249

 
7,451

 
144

 
 
Other

 

 
5

 
 
Deferred income tax expense (benefit)
 
 
 
 
 
 
 
U.S.
18,495

 
(1,829
)
 
(267
)
 
 
Europe
(30,079
)
 
112

 
(1,781
)
 
 
Total income tax expense (benefit)
$
(7,542
)
 
$
6,340

 
$
3,028

 
 
 
 
 
 
 
 
 
 
Net current tax receivables (payables)
$
(639
)
 
$
3,540

 
$
(69
)
 
 
Net deferred tax assets
4,438

 
103,313

 
104,762

 
 
 
 
 
 
 
 
 
 
Net tax assets
$
3,799

 
$
106,853

 
$
104,693

 
 
 
 
 
 
 
 
 
SCHEDULE OF DEFERRED TAX ASSETS AND LIABILITIES
The significant components of deferred tax assets and liabilities were as follows:
 
 
 
 
 
 
 
At December 31,
2017
 
2016
 
 
 
 
 
 
 
 
Deferred tax assets:
 
 
 
 
 
Discounting of net reserves for losses and loss expenses
$
27,804

 
$
47,258

 
 
Unearned premiums
25,188

 
41,797

 
 
Operating and capital loss carryforwards
53,095

 
43,687

 
 
Accruals not currently deductible
31,560

 
59,098

 
 
Other investment adjustments and impairments

 
84

 
 
Tax credits
29,929

 
10,139

 
 
Other deferred tax assets
15,047

 
3,684

 
 
Deferred tax assets before valuation allowance
182,623

 
205,747

 
 
Valuation allowance
(16,157
)
 
(41,100
)
 
 
Deferred tax assets net of valuation allowance
166,466

 
164,647

 
 
 
 
 
 
 
 
Deferred tax liabilities:
 
 
 
 
 
Deferred acquisition costs
(24,249
)
 
(45,788
)
 
 
Net unrealized investments gains
(8,033
)
 
(1,168
)
 
 
Amortization of VOBA, intangible assets and goodwill
(85,296
)
 
(13,096
)
 
 
Equalization reserves
(23,274
)
 

 
 
Other deferred tax liabilities
(21,176
)
 
(1,282
)
 
 
Deferred tax liabilities
(162,028
)
 
(61,334
)
 
 
Net deferred tax assets
$
4,438

 
$
103,313

 
 
 
 
 
 
 
SUMMARY OF TAX CREDITS
Total operating and capital loss carryforwards and tax credits are summarized in the following table:
 
 
 
 
 
 
 
At December 31,
2017
 
2016
 
 
 
 
 
 
 
 
Operating and Capital Loss Carryforwards(1)
 
 
 
 
 
Singapore (branch) operating loss carryforward
$
77,467

 
$
83,532

 
 
Australia (branch) operating loss carryforward(2)

 
147,193

 
 
Australia (branch) capital loss carryforward(2)

 
4,207

 
 
U. K. operating loss carryforward(3)
126,839

 
19,306

 
 
Ireland capital loss carryforward
716

 
716

 
 
U.S. operating loss carryforward
115,236

 
14,221

 
 
 
 
 
 
 
 
Tax Credits(1)
 
 
 
 
 
Ireland foreign tax credit
$
3,566

 
$
3,298

 
 
U.S. alternative minimum tax credit
12,052

 
6,840

 
 
U.K. tax credit(3)
14,310

 

 
 
 
 
 
 
 
(1)
All operating and capital loss carryforwards and tax credits can be carried forward indefinitely with the exception of the U.S. net operating loss which will expire in 2037.
(2)
As a result of ceasing the Company's Australian operations, operating loss and capital loss carryforwards were written off.
(3)
As a result of the Company's acquisition of Novae, these amounts include $23.0 million and $14.8 million of acquired operating loss and tax credit carryforwards, respectively.
SUMMARY OF OPERATING AND CAPITAL LOSS CARRYFORWARDS
Total operating and capital loss carryforwards and tax credits are summarized in the following table:
 
 
 
 
 
 
 
At December 31,
2017
 
2016
 
 
 
 
 
 
 
 
Operating and Capital Loss Carryforwards(1)
 
 
 
 
 
Singapore (branch) operating loss carryforward
$
77,467

 
$
83,532

 
 
Australia (branch) operating loss carryforward(2)

 
147,193

 
 
Australia (branch) capital loss carryforward(2)

 
4,207

 
 
U. K. operating loss carryforward(3)
126,839

 
19,306

 
 
Ireland capital loss carryforward
716

 
716

 
 
U.S. operating loss carryforward
115,236

 
14,221

 
 
 
 
 
 
 
 
Tax Credits(1)
 
 
 
 
 
Ireland foreign tax credit
$
3,566

 
$
3,298

 
 
U.S. alternative minimum tax credit
12,052

 
6,840

 
 
U.K. tax credit(3)
14,310

 

 
 
 
 
 
 
 
(1)
All operating and capital loss carryforwards and tax credits can be carried forward indefinitely with the exception of the U.S. net operating loss which will expire in 2037.
(2)
As a result of ceasing the Company's Australian operations, operating loss and capital loss carryforwards were written off.
(3)
As a result of the Company's acquisition of Novae, these amounts include $23.0 million and $14.8 million of acquired operating loss and tax credit carryforwards, respectively.
VALUATION ALLOWANCE ROLL FORWARD
An analysis of the movement in the Company's valuation allowance is shown in the following table:
 
 
 
 
 
 
 
At December 31,
2017
 
2016
 
 
 
 
 
 
 
 
Income tax expense:
 
 
 
 
 
Valuation allowance - beginning of year
$
41,100

 
$
40,331

 
 
Operating loss carryforwards
(27,116
)
 
3,857

 
 
Foreign tax credit
267

 
(2,775
)
 
 
Australian CTA and accruals and other foreign rate differentials
1,006

 
(313
)
 
 
Change in investment-related items
900

 

 
 
Valuation allowance - end of year
$
16,157

 
$
41,100

 
 
 
 
 
 
 

EFFECTIVE TAX RATE RECONCILIATION
The following table presents the distribution of income before income taxes between domestic and foreign jurisdictions as well as a reconciliation of the actual income tax rate to the amount computed by applying the effective tax rate of 0% under Bermuda law to income before income taxes:
 
 
 
 
 
 
 
 
 
Year ended December 31,
2017
 
2016
 
2015
 
 
 
 
 
 
 
 
 
 
Income (loss) before income taxes
 
 
 
 
 
 
 
Bermuda (domestic)
$
(188,420
)
 
$
469,306

 
$
652,235

 
 
Foreign
(188,091
)
 
50,402

 
(7,576
)
 
 
 Total income before income taxes
$
(376,511
)
 
$
519,708

 
$
644,659

 
 
 
 
 
 
 
 
 
 
Reconciliation of effective tax rate (% of income before income taxes)
 
 
 
 
 
 
 
Expected tax rate
0.0
 %
 
0.0
 %
 
0.0
 %
 
 
Foreign taxes at local expected rates:
 
 
 
 
 
 
 
U.S.
6.6
 %
 
(0.6
)%
 
0.8
 %
 
 
Europe
5.8
 %
 
1.5
 %
 
(0.2
)%
 
 
Other
0.3
 %
 
0.0
 %
 
(0.3
)%
 
 
Valuation allowance
0.0
 %
 
0.2
 %
 
1.2
 %
 
 
Net tax exempt income
0.1
 %
 
(0.2
)%
 
(0.1
)%
 
 
Change in U.S. enacted tax rate
(11.1
)%
 
0.0
 %
 
0.0
 %
 
 
Other
0.3
 %
 
0.3
 %
 
(0.9
)%
 
 
Actual tax rate
2.0
 %
 
1.2
 %
 
0.5
 %