XML 68 R43.htm IDEA: XBRL DOCUMENT v3.8.0.1
RESERVE FOR LOSSES AND LOSS EXPENSES (Tables)
12 Months Ended
Dec. 31, 2017
Insurance Loss Reserves [Abstract]  
SCHEDULE OF THE LINES OF BUSINESS CATEGORIES AND THE EXPECTED CLAIM TAILS
The following tables reconcile reserve classes to the lines of business categories and the expected claim tails:
Insurance Segment
 
 
 
 
 
 
 
 
 
 
Reported Lines of Business
 
 
 
 
 
 
 
 
 
 
 
Reserve Classes
Tail
Property
Marine
Terrorism
Aviation
Credit and Political Risk
Professional Lines
Liability
Accident and Health
Discontinued lines - Novae
 
 
 
 
 
 
 
 
 
 
 
Property and Other
Short
X
 
X
 
 
 
 
X
X
Marine
Short
 
X
 
 
 
 
 
 
 
Aviation
Short
 
 
 
X
 
 
 
 
 
Credit and Political Risk
Medium
 
 
 
 
X
 
 
 
 
Professional Lines
Medium
 
 
 
 
 
X
 
 
X
Liability
Long
 
 
 
 
 
 
X
 
X

Reinsurance Segment
 
 
 
 
 
 
 
 
 
 
 
Reported Lines of Business
 
 
 
 
 
 
 
 
 
 
 
 
Reserve Classes
Tail
Catastrophe
Property
Credit and Surety
Professional Lines
Motor
Liability
Engineering
Agriculture
Marine and Other
Discontinued lines - Novae
 
 
 
 
 
 
 
 
 
 
 
 
Property and Other
Short
X
X
 
 
 
 
X
X
X
X
Credit and Surety
Medium
 
 
X
 
 
 
 
 
 
 
Professional Lines
Medium
 
 
 
X
 
 
 
 
 
 
Motor
Long
 
 
 
 
X
 
 
 
 
X
Liability
Long
 
 
 
 
 
X
 
 
 
X
COMPONENTS OF RESERVE FOR LOSSES AND LOSS EXPENSES

Gross reserve for losses and loss expenses comprise the following:
 
 
 
 
 
 
 
As of December 31,
2017
 
2016
 
 
 
 
 
 
 
 
Reserve for reported losses and loss expenses
$
5,137,659

 
$
3,358,514

 
 
Reserve for losses incurred but not reported
7,859,894

 
6,339,313

 
 
Reserve for losses and loss expenses
$
12,997,553

 
$
9,697,827

 
 
 
 
 
 
 

RECONCILIATION OF BEGINNING AND ENDING GROSS RESERVE FOR LOSSES AND LOSS EXPENSES AND NET RESERVE FOR UNPAID LOSSES AND LOSS EXPENSES
The following table presents a reconciliation of beginning and ending gross reserve for losses and loss expenses and net reserve for unpaid losses and loss expenses for the years indicated:
 
 
 
 
 
 
 
 
 
Year ended December 31,
2017
 
2016
 
2015
 
 
 
 
 
 
 
 
 
 
Gross reserve for losses and loss expenses, beginning of year
$
9,697,827

 
$
9,646,285

 
$
9,596,797

 
 
Less reinsurance recoverable on unpaid losses, beginning of year
(2,276,109
)
 
(2,031,309
)
 
(1,890,280
)
 
 
Net reserve for unpaid losses and loss expenses, beginning of year
7,421,718

 
7,614,976

 
7,706,517

 
 
 
 
 
 
 
 
 
 
Net incurred losses and loss expenses related to:
 
 
 
 
 
 
 
Current year
3,487,826

 
2,496,574

 
2,419,247

 
 
Prior years
(200,054
)
 
(292,377
)
 
(243,048
)
 
 
 
3,287,772

 
2,204,197

 
2,176,199

 
 
Net paid losses and loss expenses related to:
 
 
 
 
 
 
 
Current year
(703,796
)
 
(428,153
)
 
(343,063
)
 
 
Prior years
(1,880,882
)
 
(1,763,696
)
 
(1,709,659
)
 
 
 
(2,584,678
)
 
(2,191,849
)
 
(2,052,722
)
 
 
 
 
 
 
 
 
 
 
Foreign exchange and other
1,713,227

 
(205,606
)
 
(215,018
)
 
 
 
 
 
 
 
 
 
 
Net reserve for unpaid losses and loss expenses, end of year
9,838,039

 
7,421,718

 
7,614,976

 
 
Reinsurance recoverable on unpaid losses, end of year
3,159,514

 
2,276,109

 
2,031,309

 
 
Gross reserve for losses and loss expenses, end of year
$
12,997,553

 
$
9,697,827

 
$
9,646,285

 
 
 
 
 
 
 
 
 
 
NET PRIOR YEAR RESERVE DEVELOPMENT BY SEGMENT
Prior year reserve development arises from changes to loss and loss expense estimates related to loss events that occurred in previous calendar years. Such development is summarized by segment in the following table:
 
 
 
 
 
 
 
 
 
 
Insurance
 
Reinsurance
 
Total
 
 
 
 
 
 
 
 
 
 
Year ended December 31, 2017
$
48,969

 
$
151,085

 
$
200,054

 
 
Year ended December 31, 2016
55,905

 
236,472

 
292,377

 
 
Year ended December 31, 2015
23,447

 
219,601

 
243,048

 
 
 
 
 
 
 
 
 
NET INCURRED AND PAID CLAIMS DEVELOPMENT TABLES BY ACCIDENT YEAR
Reinsurance Property and Other
 
Incurred Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
At December 31, 2017
 
For the Years Ended December 31,
Total of Incurred-But-Not-Reported Liabilities Plus Expected Development on Reported Claims
Accident Year
2008 Unaudited
2009 Unaudited
2010 Unaudited
2011 Unaudited
2012 Unaudited
2013 Unaudited
2014 Unaudited
2015 Unaudited
2016
2017
2008
$
677,556

$
577,309

$
593,015

$
571,142

$
557,060

$
546,034

$
529,918

$
524,422

$
523,154

$
523,591

$
(224
)
2009
 
344,543

288,510

250,630

237,339

230,351

209,335

203,261

205,145

202,300

1,018

2010
 
 
619,241

610,563

580,601

594,238

597,427

591,331

583,563

581,616

4,587

2011
 
 
 
1,092,977

1,105,962

1,105,415

1,064,864

1,047,944

1,022,452

1,020,771

8,207

2012
 
 
 
 
488,776

456,173

445,932

415,327

399,193

394,332

6,544

2013
 
 
 
 
 
475,162

452,433

422,160

403,217

397,673

4,083

2014
 
 
 
 
 
 
441,147

461,961

448,887

438,815

45,519

2015
 
 
 
 
 
 
 
386,614

368,320

369,734

27,033

2016
 
 
 
 
 
 
 
 
452,342

452,169

96,090

2017
 
 
 
 
 
 
 
 
 
870,456

488,104

 
 
 
 
 
 
 
 
 
Total
$
5,251,457

 
 
 
 
 
 
 
 
 
 
 
 
 

Reinsurance Property and Other
 
Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
 
For the Years Ended December 31,
Accident Year
2008 Unaudited
2009 Unaudited
2010 Unaudited
2011 Unaudited
2012 Unaudited
2013 Unaudited
2014 Unaudited
2015 Unaudited
2016
2017
2008
$
158,206

$
316,280

$
444,047

$
497,078

$
510,305

$
514,696

$
514,765

$
519,711

$
519,391

$
517,657

2009
 
57,796

132,309

164,047

182,556

193,309

192,746

195,614

197,310

193,973

2010
 
 
119,385

318,198

412,731

444,822

491,817

521,377

546,253

551,588

2011
 
 
 
242,494

561,377

769,142

872,086

902,188

976,120

991,307

2012
 
 
 
 
93,847

231,961

305,020

327,361

341,925

351,558

2013
 
 
 
 
 
55,047

223,666

336,940

365,089

374,944

2014
 
 
 
 
 
 
65,848

274,886

351,496

369,000

2015
 
 
 
 
 
 
 
48,116

190,057

282,967

2016
 
 
 
 
 
 
 
 
78,916

231,682

2017
 
 
 
 
 
 
 
 
 
172,937

Total
 
4,037,613

 
 
All outstanding liabilities before 2008, net of reinsurance
 
6,225

 
 
Liabilities for claims and claim adjustment expenses, net of reinsurance
 
$
1,220,069

 
 
 
 
 
 
 
 
 
 
 
Reinsurance Credit and Surety
 
Incurred Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
At December 31, 2017
 
For the Years Ended December 31,
Total of Incurred-But-Not-Reported Liabilities Plus Expected Development on Reported Claims
Accident Year
2008 Unaudited
2009 Unaudited
2010 Unaudited
2011 Unaudited
2012 Unaudited
2013 Unaudited
2014 Unaudited
2015 Unaudited
2016
2017
2008
$
87,400

$
116,362

$
107,787

$
105,765

$
106,950

$
105,698

$
101,903

$
100,674

$
100,277

$
98,714

$
1,231

2009
 
147,192

125,656

109,211

108,442

108,149

102,079

98,845

98,469

96,783

1,874

2010
 
 
121,893

103,332

96,821

93,648

89,657

82,003

80,680

78,645

5,222

2011
 
 
 
124,030

112,031

110,294

117,586

115,523

106,804

104,997

7,464

2012
 
 
 
 
163,535

152,873

155,634

152,678

144,084

135,845

11,848

2013
 
 
 
 
 
168,361

157,311

148,080

144,095

139,679

17,857

2014
 
 
 
 
 
 
138,056

139,449

146,647

142,909

27,627

2015
 
 
 
 
 
 
 
163,467

170,980

165,822

36,473

2016
 
 
 
 
 
 
 
 
144,583

144,741

50,815

2017
 
 
 
 
 
 
 
 
 
135,562

74,667

 
 
 
 
 
 
 
 
 
Total
$
1,243,697

 
 
 
 
 
 
 
 
 
 
 
 
 

Reinsurance Credit and Surety
 
Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
 
For the Years Ended December 31,
Accident Year
2008 Unaudited
2009 Unaudited
2010 Unaudited
2011 Unaudited
2012 Unaudited
2013 Unaudited
2014 Unaudited
2015 Unaudited
2016
2017
2008
$
20,891

$
70,349

$
71,501

$
86,796

$
88,604

$
91,014

$
93,282

$
94,040

$
94,446

$
94,601

2009
 
32,888

78,254

80,744

83,138

87,079

89,736

89,921

89,894

89,986

2010
 
 
28,387

50,148

61,983

62,586

64,455

65,722

67,252

68,294

2011
 
 
 
22,640

56,106

74,037

82,015

86,653

88,944

91,307

2012
 
 
 
 
50,516

88,092

102,976

108,858

112,423

114,251

2013
 
 
 
 
 
32,708

78,976

94,347

101,104

108,839

2014
 
 
 
 
 
 
35,839

62,900

88,668

97,957

2015
 
 
 
 
 
 
 
33,064

84,077

103,123

2016
 
 
 
 
 
 
 
 
42,348

75,170

2017
 
 
 
 
 
 
 
 
 
34,758

Total
 
878,286

 
 
All outstanding liabilities before 2008, net of reinsurance
 
10,351

 
 
Liabilities for claims and claim adjustment expenses, net of reinsurance
 
$
375,762

 
 
 
 
 
 
 
 
 
 
 
Novae
 
Incurred Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
At December 31, 2017
Accident Year
Net claim and allocated claim adjustment expense reserves at the Acquisition Date

Net incurred claims and allocated claim adjustment expenses from the Acquisition Date to December 31, 2017

Total acquired net claim and allocated claim adjustment expense reserves and net incurred claims and allocated claim adjustment expenses from the Acquisition Date to December 31, 2017
Total of Incurred-But-Not-Reported Liabilities Plus Expected Development on Reported Claims
2008
$
20,515

$

$
20,515

$
3,552

2009
25,486


25,486

714

2010
23,308


23,308

2,781

2011
59,648


59,648

11,204

2012
87,292


87,292

8,695

2013
76,786


76,786

12,504

2014
123,955


123,955

17,024

2015
184,606


184,606

36,619

2016
307,014


307,014

54,356

2017
293,520

135,493

429,013

222,330

 
$
1,202,130

$
135,493

$
1,337,624


 
 
 
 
 

Novae
 
Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
 
 
From the Acquisition Date to December 31, 2017
 
Accident Year
 
 
2008
 
$
1,458

2009
 
1,147

2010
 
3,197

2011
 
4,332

2012
 
7,352

2013
 
5,878

2014
 
12,370

2015
 
19,349

2016
 
51,065

2017
 
33,278

Total
139,427

 
 
 
All outstanding liabilities before 2008, net of reinsurance
102,164

 
 
 
Liabilities for claims and claim adjustment expenses, net of reinsurance
$
1,300,361

 
 
 
Reinsurance Professional Lines
 
Incurred Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
At December 31, 2017
 
For the Years Ended December 31,
Total of Incurred-But-Not-Reported Liabilities Plus Expected Development on Reported Claims
Accident Year
2008 Unaudited
2009 Unaudited
2010 Unaudited
2011 Unaudited
2012 Unaudited
2013 Unaudited
2014 Unaudited
2015 Unaudited
2016
2017
2008
$
176,166

$
183,064

$
182,587

$
178,530

$
176,767

$
173,316

$
174,286

$
173,217

$
172,937

$
169,515

$
6,938

2009
 
212,285

212,046

216,737

219,447

210,084

209,625

194,753

190,811

181,665

11,657

2010
 
 
211,273

211,397

212,359

215,298

215,043

197,548

189,880

180,219

24,929

2011
 
 
 
202,504

202,676

203,706

212,439

209,837

208,973

201,077

51,009

2012
 
 
 
 
210,612

217,184

222,600

224,737

223,492

213,601

75,647

2013
 
 
 
 
 
210,196

215,425

216,528

214,855

214,477

101,607

2014
 
 
 
 
 
 
219,927

219,966

219,960

219,968

85,643

2015
 
 
 
 
 
 
 
212,536

212,852

215,178

124,029

2016
 
 
 
 
 
 
 
 
195,527

196,852

140,194

2017
 
 
 
 
 
 
 
 
 
155,882

144,098

 
 
 
 
 
 
 
 
 
Total
$
1,948,434

 
 
 
 
 
 
 
 
 
 
 
 
 

Reinsurance Professional Lines
 
Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
 
For the Years Ended December 31,
Accident Year
2008 Unaudited
2009 Unaudited
2010 Unaudited
2011 Unaudited
2012 Unaudited
2013 Unaudited
2014 Unaudited
2015 Unaudited
2016
2017
2008
$
373

$
6,465

$
21,736

$
49,393

$
70,815

$
92,320

$
109,093

$
124,658

$
133,596

$
139,917

2009
 
914

8,589

32,327

63,180

83,946

108,787

128,608

138,823

143,634

2010
 
 
1,759

12,037

31,269

52,187

76,931

107,534

124,158

130,837

2011
 
 
 
1,506

11,829

30,326

57,402

85,052

103,309

120,076

2012
 
 
 
 
780

10,441

29,730

53,801

86,211

107,581

2013
 
 
 
 
 
1,068

12,121

30,666

65,195

81,940

2014
 
 
 
 
 
 
2,020

13,085

48,930

74,748

2015
 
 
 
 
 
 
 
3,134

13,507

41,610

2016
 
 
 
 
 
 
 
 
1,782

20,624

2017
 
 
 
 
 
 
 
 
 
2,815

Total
 
863,782

 
 
All outstanding liabilities before 2008, net of reinsurance
 
34,882

 
 
Liabilities for claims and claim adjustment expenses, net of reinsurance
 
$
1,119,534

 
 
 
 
 
 
 
 
 
 
 
Reinsurance Liability
 
Incurred Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
At December 31, 2017
 
For the Years Ended December 31,
Total of Incurred-But-Not-Reported Liabilities Plus Expected Development on Reported Claims
Accident Year
2008 Unaudited
2009 Unaudited
2010 Unaudited
2011 Unaudited
2012 Unaudited
2013 Unaudited
2014 Unaudited
2015 Unaudited
2016
2017
2008
$
140,069

$
140,460

$
141,152

$
141,553

$
139,564

$
133,917

$
111,873

$
106,942

$
95,649

$
86,008

$
10,016

2009
 
175,100

176,187

182,970

180,596

188,090

208,301

195,679

181,488

171,979

23,215

2010
 
 
173,358

172,261

183,773

184,180

202,649

192,051

182,794

166,533

29,101

2011
 
 
 
174,125

173,815

175,279

193,228

200,190

196,948

196,277

34,097

2012
 
 
 
 
168,641

164,742

168,956

173,596

174,765

172,124

43,129

2013
 
 
 
 
 
173,966

177,606

183,683

185,689

185,321

71,652

2014
 
 
 
 
 
 
201,355

204,323

206,100

202,130

91,483

2015
 
 
 
 
 
 
 
216,076

216,518

217,480

125,377

2016
 
 
 
 
 
 
 
 
241,952

247,768

171,869

2017
 
 
 
 
 
 
 
 
 
266,945

226,036

 
 
 
 
 
 
 
 
 
Total
$
1,912,565

 
 
 
 
 
 
 
 
 
 
 
 
 

Reinsurance Liability
 
Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
 
For the Years Ended December 31,
Accident Year
2008 Unaudited
2009 Unaudited
2010 Unaudited
2011 Unaudited
2012 Unaudited
2013 Unaudited
2014 Unaudited
2015 Unaudited
2016
2017
2008
$
2,160

$
9,952

$
21,953

$
30,028

$
36,567

$
43,509

$
51,922

$
53,882

$
58,022

$
63,903

2009
 
1,705

17,104

44,552

56,730

73,521

105,410

125,329

129,644

135,031

2010
 
 
2,484

17,659

46,207

62,300

83,976

97,617

108,938

119,872

2011
 
 
 
5,191

21,297

40,021

70,283

92,696

112,581

123,719

2012
 
 
 
 
3,542

12,809

28,418

58,855

78,368

101,343

2013
 
 
 
 
 
5,978

22,259

52,360

69,098

88,327

2014
 
 
 
 
 
 
7,117

28,699

48,498

70,389

2015
 
 
 
 
 
 
 
7,273

27,473

54,646

2016
 
 
 
 
 
 
 
 
11,891

37,819

2017
 
 
 
 
 
 
 
 
 
12,073

Total
 
807,122

 
 
All outstanding liabilities before 2008, net of reinsurance
 
42,182

 
 
Liabilities for claims and claim adjustment expenses, net of reinsurance
 
$
1,147,625

 
 
 
 
 
 
 
 
 
 
 
Insurance Professional Lines
 
Incurred Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
At December 31, 2017
 
For the Years Ended December 31,
Total of Incurred-But-Not-Reported Liabilities Plus Expected Development on Reported Claims
Cumulative Number of Reported Claims
Accident Year
2008 Unaudited
2009 Unaudited
2010 Unaudited
2011 Unaudited
2012 Unaudited
2013 Unaudited
2014 Unaudited
2015 Unaudited
2016
2017
2008
$
238,550

$
278,691

$
280,842

$
298,905

$
296,499

$
309,642

$
329,458

$
327,240

$
326,192

$
325,573

$
9,175

4,558
2009
 
240,818

244,150

244,751

245,319

256,295

238,902

239,428

215,732

223,737

13,584

5,882
2010
 
 
231,232

236,578

234,334

205,801

182,713

158,946

181,232

168,632

26,396

5,669
2011
 
 
 
313,858

315,654

333,321

326,255

330,562

343,782

352,406

50,239

7,211
2012
 
 
 
 
329,769

375,557

377,277

376,604

364,423

366,725

70,219

8,279
2013
 
 
 
 
 
384,755

397,852

398,578

365,818

355,777

95,220

9,371
2014
 
 
 
 
 
 
411,690

412,288

423,087

394,470

157,747

9,650
2015
 
 
 
 
 
 
 
377,652

377,725

383,959

186,383

9,862
2016
 
 
 
 
 
 
 
 
349,268

352,414

220,770

10,728
2017
 
 
 
 
 
 
 
 
 
346,582

302,135

9,984
 
 
 
 
 
 
 
 
 
Total
$
3,270,275

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

Insurance Professional Lines
 
Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
 
For the Years Ended December 31,
Accident Year
2008 Unaudited
2009 Unaudited
2010 Unaudited
2011 Unaudited
2012 Unaudited
2013 Unaudited
2014 Unaudited
2015 Unaudited
2016
2017
2008
$
4,068

$
22,325

$
68,197

$
124,681

$
167,828

$
189,339

$
214,481

$
249,321

$
267,611

$
268,487

2009
 
1,689

20,670

44,312

69,050

97,061

107,421

127,033

167,129

179,770

2010
 
 
7,857

27,880

53,738

72,840

89,051

99,554

110,156

115,204

2011
 
 
 
6,782

32,351

74,224

108,470

165,755

238,523

283,718

2012
 
 
 
 
7,824

41,545

100,526

185,059

231,963

255,140

2013
 
 
 
 
 
17,739

73,334

130,342

176,899

214,534

2014
 
 
 
 
 
 
23,665

71,510

131,610

194,294

2015
 
 
 
 
 
 
 
20,403

68,400

138,967

2016
 
 
 
 
 
 
 
 
16,010

71,619

2017
 
 
 
 
 
 
 
 
 
19,524

Total
 
1,741,257

 
 
All outstanding liabilities before 2008, net of reinsurance
 
30,546

 
 
Liabilities for claims and claim adjustment expenses, net of reinsurance
 
$
1,559,564

 
 
 
 
 
 
 
 
 
 
 
Insurance Property and Other
 
Incurred Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
At December 31, 2017
 
For the Years Ended December 31,
Total of Incurred-But-Not-Reported Liabilities Plus Expected Development on Reported Claims
Cumulative Number of Reported Claims
Accident Year
2008 Unaudited
2009 Unaudited
2010 Unaudited
2011 Unaudited
2012 Unaudited
2013 Unaudited
2014 Unaudited
2015 Unaudited
2016
2017
2008
$
312,164

$
260,206

$
251,722

$
242,139

$
226,472

$
225,007

$
220,616

$
218,851

$
217,846

$
216,806

$
982

1,573
2009
 
117,662

99,367

89,993

82,683

80,718

78,501

78,720

78,368

78,623

971

1,483
2010
 
 
175,554

155,343

147,881

122,472

116,888

116,020

115,740

115,289

687

2,310
2011
 
 
 
380,921

356,524

333,911

313,281

310,404

309,197

309,638

2,836

3,737
2012
 
 
 
 
461,790

472,088

448,763

428,524

424,475

418,869

9,739

27,701
2013
 
 
 
 
 
419,392

414,394

387,093

381,550

380,800

6,117

51,238
2014
 
 
 
 
 
 
463,732

459,996

436,130

417,691

6,539

60,151
2015
 
 
 
 
 
 
 
373,256

373,071

355,883

12,284

43,790
2016
 
 
 
 
 
 
 
 
523,086

574,267

40,961

66,488
2017
 
 
 
 
 
 
 
 
 
939,565

333,630

237,332
 
 
 
 
 
 
 
 
 
Total
$
3,807,431

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Insurance Property and Other
 
Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
 
For the Years Ended December 31,
Accident Year
2008 Unaudited
2009 Unaudited
2010 Unaudited
2011 Unaudited
2012 Unaudited
2013 Unaudited
2014 Unaudited
2015 Unaudited
2016
2017
2008
$
76,558

$
150,470

$
172,320

$
184,038

$
211,002

$
213,569

$
215,628

$
215,121

$
215,071

$
214,663

2009
 
31,379

60,166

68,768

72,622

73,538

74,636

76,865

77,187

77,466

2010
 
 
48,624

87,059

95,747

106,593

110,785

110,934

110,709

110,763

2011
 
 
 
87,525

217,578

277,260

299,567

298,766

298,559

299,248

2012
 
 
 
 
107,358

278,870

343,503

366,854

374,485

379,696

2013
 
 
 
 
 
129,157

304,207

347,531

361,209

372,338

2014
 
 
 
 
 
 
169,961

341,023

393,868

401,482

2015
 
 
 
 
 
 
 
123,126

281,377

317,850

2016
 
 
 
 
 
 
 
 
174,455

442,007

2017
 
 
 
 
 
 
 
 
 
314,839

Total
 
2,930,352

 
 
All outstanding liabilities before 2008, net of reinsurance
 
3,875

 
 
Liabilities for claims and claim adjustment expenses, net of reinsurance
 
$
880,954

 
 
 
 
 
 
 
 
 
 
 
Insurance Aviation
 
Incurred Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
At December 31, 2017
 
For the Years Ended December 31,
Total of Incurred-But-Not-Reported Liabilities Plus Expected Development on Reported Claims
Cumulative Number of Reported Claims
Accident Year
2008 Unaudited
2009 Unaudited
2010 Unaudited
2011 Unaudited
2012 Unaudited
2013 Unaudited
2014 Unaudited
2015 Unaudited
2016
2017
2008
$
14,485

$
12,021

$
8,516

$
8,354

$
8,256

$
7,108

$
5,937

$
5,851

$
5,996

$
5,905

$
42

187
2009
 
17,505

14,608

18,800

18,146

16,974

16,674

15,494

14,661

14,388

68

317
2010
 
 
12,939

11,729

11,460

9,791

8,807

8,739

8,784

8,574

131

521
2011
 
 
 
17,725

15,400

12,791

9,568

8,437

7,290

7,257

218

734
2012
 
 
 
 
12,788

10,681

10,807

8,724

7,775

7,730

320

874
2013
 
 
 
 
 
15,656

16,344

15,221

15,264

15,579

542

1,027
2014
 
 
 
 
 
 
20,437

23,046

24,368

21,859

982

1,324
2015
 
 
 
 
 
 
 
29,772

28,512

29,965

2,646

1,917
2016
 
 
 
 
 
 
 
 
29,178

33,641

5,145

1,692
2017
 
 
 
 
 
 
 
 
 
24,752

12,737

1,177
 
 
 
 
 
 
 
 
 
Total
$
169,650

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

Insurance Aviation
 
Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
 
For the Years Ended December 31,
Accident Year
2008 Unaudited
2009 Unaudited
2010 Unaudited
2011 Unaudited
2012 Unaudited
2013 Unaudited
2014 Unaudited
2015 Unaudited
2016
2017
2008
$
488

$
2,063

$
3,084

$
3,666

$
4,216

$
4,487

$
4,663

$
5,269

$
5,526

$
5,519

2009
 
2,118

3,628

7,071

12,834

13,957

14,322

14,258

13,755

13,547

2010
 
 
1,053

4,156

6,341

6,920

7,586

7,708

8,152

8,247

2011
 
 
 
639

2,830

4,521

5,040

5,576

5,826

6,056

2012
 
 
 
 
957

2,868

4,159

5,958

6,836

7,070

2013
 
 
 
 
 
4,402

7,336

9,757

11,462

13,551

2014
 
 
 
 
 
 
3,989

8,033

11,706

13,914

2015
 
 
 
 
 
 
 
8,090

16,177

21,095

2016
 
 
 
 
 
 
 
 
10,421

19,403

2017
 
 
 
 
 
 
 
 
 
6,459

Total
 
114,861

 
 
All outstanding liabilities before 2008, net of reinsurance
 
1,611

 
 
Liabilities for claims and claim adjustment expenses, net of reinsurance
 
$
56,400

 
 
 
 
 
 
 
 
 
 
 
Insurance Credit and Political Risk
 
Incurred Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
At December 31, 2017
 
For the Years Ended December 31,
Total of Incurred-But-Not-Reported Liabilities Plus Expected Development on Reported Claims
Cumulative Number of Reported Claims
Accident Year
2008 Unaudited
2009 Unaudited
2010 Unaudited
2011 Unaudited
2012 Unaudited
2013 Unaudited
2014 Unaudited
2015 Unaudited
2016
2017
2008
$
52,993

$
63,552

$
48,715

$
45,554

$
45,551

$
45,551

$
45,600

$
45,200

$
44,410

$
44,408

$

9
2009
 
248,084

305,292

326,037

335,558

335,435

335,295

335,315

339,595

339,558

2,040

24
2010
 
 
62,415

63,179

63,259

65,598

64,981

65,015

72,105

90,885

13,200

6
2011
 
 
 
58,154

48,665

47,706

48,361

48,333

45,036

33,604

5,973

4
2012
 
 
 
 
32,602

15,672

12,435

12,447

10,322

47

5

4
2013
 
 
 
 
 
26,439

25,684

9,759

9,880

14,941

6,662

1
2014
 
 
 
 
 
 
38,825

70,713

67,109

68,321

10,466

6
2015
 
 
 
 
 
 
 
30,329

30,368

27,513

4,215

2
2016
 
 
 
 
 
 
 
 
47,250

43,983

20,194

1
2017
 
 
 
 
 
 
 
 
 
21,237

17,958

2
 
 
 
 
 
 
 
 
 
Total
$
684,497

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

Insurance Credit and Political Risk
 
Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
 
For the Years Ended December 31,
Accident Year
2008 Unaudited
2009 Unaudited
2010 Unaudited
2011 Unaudited
2012 Unaudited
2013 Unaudited
2014 Unaudited
2015 Unaudited
2016
2017
2008
$

$
69,217

$
45,625

$
45,638

$
45,379

$
45,379

$
44,410

$
44,410

$
44,410

$
44,161

2009
 
92,844

344,658

346,267

346,243

341,600

345,545

345,545

345,592

340,809

2010
 
 
50,000

85,418

90,729

106,769

101,790

101,952

102,158

102,200

2011
 
 
 
32,788

37,205

27,636

27,636

27,636

27,636

27,631

2012
 
 
 
 




40

42

2013
 
 
 
 
 
745

2,235

3,726

5,216

11,768

2014
 
 
 
 
 
 
1,924

39,952

61,108

57,855

2015
 
 
 
 
 
 
 

23,309

23,298

2016
 
 
 
 
 
 
 
 

23,789

2017
 
 
 
 
 
 
 
 
 

Total
 
631,553

 
 
All outstanding liabilities before 2008, net of reinsurance
 
(1,475
)
 
 
Liabilities for claims and claim adjustment expenses, net of reinsurance
 
$
51,469

 
 
 
 
 
 
 
 
 
 
 
Aviabel
 
Incurred Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance

At December 31, 2017
Accident Year
Net claim and allocated claim adjustment expense reserves at the Acquisition Date
Net incurred claims and allocated claim adjustment expenses from the Acquisition Date to December 31, 2017
Total acquired net claim and allocated claim adjustment expense reserves and net incurred claims and allocated claim adjustment expenses from the Acquisition Date to December 31, 2017
Total of Incurred-But-Not-Reported Liabilities Plus Expected Development on Reported Claims
Cumulative Number of Reported Claims
2008
$
998

$
(293
)
$
705

$
30

1,066
2009
842

82

924

25

1,347
2010
1,516

(39
)
1,477

46

1,452
2011
1,418

(423
)
995

43

1,420
2012
5,248

(1,066
)
4,183

177

1,380
2013
5,702

956

6,658

200

1,286
2014
10,589

(1,636
)
8,953

804

1,373
2015
15,004

(1,575
)
13,429

1,650

1,475
2016
19,388

2,134

21,522

4,278

1,535
2017
7,666

27,096

34,762

7,180

1,114
 
$
68,371

$
25,237

$
93,608

 
 
 
 
 
 
 
 

Aviabel
 
Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
 
From the Acquisition Date to December 31, 2017
Accident Year
 
 
2008
 
$
(33
)
2009
 
1

2010
 
97

2011
 
20

2012
 
661

2013
 
425

2014
 
1,944

2015
 
3,291

2016
 
5,453

2017
 
14,970

Total
 
26,830

 
 
 
 
All outstanding liabilities before 2008, net of reinsurance
10,626

 
 
 
 
Liabilities for claims and claim adjustment expenses, net of reinsurance
$
77,405

 
 
 
Reinsurance Motor
 
Incurred Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
At December 31, 2017
 
For the Years Ended December 31,
Total of Incurred-But-Not-Reported Liabilities Plus Expected Development on Reported Claims
Accident Year
2008 Unaudited
2009 Unaudited
2010 Unaudited
2011 Unaudited
2012 Unaudited
2013 Unaudited
2014 Unaudited
2015 Unaudited
2016
2017
2008
$
74,058

$
78,924

$
78,193

$
80,897

$
77,937

$
77,027

$
72,330

$
65,983

$
61,702

$
62,557

$
20,916

2009
 
85,779

83,784

91,915

93,917

96,069

97,089

87,995

82,093

84,458

21,053

2010
 
 
103,990

112,528

113,304

112,285

106,058

100,707

90,839

87,253

24,419

2011
 
 
 
160,444

164,579

168,734

175,021

171,007

161,958

150,818

33,732

2012
 
 
 
 
186,033

176,870

164,734

156,957

151,820

141,923

25,982

2013
 
 
 
 
 
169,876

168,554

156,692

146,799

143,186

26,041

2014
 
 
 
 
 
 
190,363

193,691

188,725

185,570

24,003

2015
 
 
 
 
 
 
 
231,614

229,110

233,172

37,198

2016
 
 
 
 
 
 
 
 
255,354

276,126

55,173

2017
 
 
 
 
 
 
 
 
 
348,068

170,065

 
 
 
 
 
 
 
 
 
Total
$
1,713,131

 
 
 
 
 
 
 
 
 
 
 
 
 

Reinsurance Motor
 
Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
 
For the Years Ended December 31,
Accident Year
2008 Unaudited
2009 Unaudited
2010 Unaudited
2011 Unaudited
2012 Unaudited
2013 Unaudited
2014 Unaudited
2015 Unaudited
2016
2017
2008
$
3,093

$
6,371

$
6,625

$
7,910

$
9,491

$
12,088

$
14,897

$
15,570

$
17,231

$
17,657

2009
 
2,819

7,134

8,428

10,020

13,627

20,029

22,446

27,248

30,378

2010
 
 
7,406

13,316

19,189

22,873

26,489

30,942

34,342

35,444

2011
 
 
 
21,274

46,277

61,691

72,663

79,729

85,995

90,871

2012
 
 
 
 
29,727

55,282

70,634

80,891

87,658

91,896

2013
 
 
 
 
 
34,607

56,009

70,849

81,419

87,407

2014
 
 
 
 
 
 
44,225

77,736

98,483

107,090

2015
 
 
 
 
 
 
 
58,884

97,495

118,902

2016
 
 
 
 
 
 
 
 
61,938

109,559

2017
 
 
 
 
 
 
 
 
 
71,052

Total
 
760,256

 
 
All outstanding liabilities before 2008, net of reinsurance
 
129,548

 
 
Liabilities for claims and claim adjustment expenses, net of reinsurance
 
$
1,082,423

 
 
 
 
 
 
 
 
 
 
 
Insurance Marine
 
Incurred Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
At December 31, 2017
 
For the Years Ended December 31,
Total of Incurred-But-Not-Reported Liabilities Plus Expected Development on Reported Claims
Cumulative Number of Reported Claims
Accident Year
2008 Unaudited
2009 Unaudited
2010 Unaudited
2011 Unaudited
2012 Unaudited
2013 Unaudited
2014 Unaudited
2015 Unaudited
2016
2017
2008
$
99,618

$
106,731

$
101,872

$
100,793

$
93,587

$
87,201

$
83,432

$
83,051

$
82,789

$
82,848

$
381

516
2009
 
80,665

74,298

69,932

64,601

57,213

55,027

53,622

52,523

52,428

528

477
2010
 
 
68,603

70,685

66,639

53,574

51,663

48,823

47,397

45,785

735

472
2011
 
 
 
90,659

78,611

72,463

65,697

65,707

65,919

68,008

1,549

603
2012
 
 
 
 
89,703

82,729

68,842

70,942

71,917

74,541

12,824

700
2013
 
 
 
 
 
80,034

101,276

96,722

97,777

83,064

4,121

733
2014
 
 
 
 
 
 
59,665

44,562

48,471

44,439

7,167

799
2015
 
 
 
 
 
 
 
158,697

139,931

136,608

16,023

915
2016
 
 
 
 
 
 
 
 
86,324

78,864

19,460

1,372
2017
 
 
 
 
 
 
 
 
 
74,639

48,739

1,772
 
 
 
 
 
 
 
 
 
Total
$
741,224

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

Insurance Marine
 
Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
 
For the Years Ended December 31,
Accident Year
2008 Unaudited
2009 Unaudited
2010 Unaudited
2011 Unaudited
2012 Unaudited
2013 Unaudited
2014 Unaudited
2015 Unaudited
2016
2017
2008
$
14,357

$
52,697

$
69,114

$
77,203

$
78,313

$
82,043

$
82,128

$
82,259

$
82,339

$
82,344

2009
 
17,431

30,364

39,699

43,243

45,286

45,896

48,430

48,712

49,060

2010
 
 
18,062

28,771

33,392

42,554

45,373

46,150

47,088

43,587

2011
 
 
 
26,417

44,168

54,874

57,972

59,816

60,523

64,750

2012
 
 
 
 
10,730

38,560

44,858

49,631

50,448

52,833

2013
 
 
 
 
 
19,313

44,437

55,414

63,637

66,326

2014
 
 
 
 
 
 
6,363

15,277

26,831

26,977

2015
 
 
 
 
 
 
 
21,467

54,845

108,071

2016
 
 
 
 
 
 
 
 
12,497

32,038

2017
 
 
 
 
 
 
 
 
 
10,061

Total
 
536,047

 
 
All outstanding liabilities before 2008, net of reinsurance
 
8,213

 
 
Liabilities for claims and claim adjustment expenses, net of reinsurance
 
$
213,390

 
 
 
 
 
 
 
 
 
 
 
Insurance Liability
 
Incurred Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
At December 31, 2017
 
For the Years Ended December 31,
Total of Incurred-But-Not-Reported Liabilities Plus Expected Development on Reported Claims
Cumulative Number of Reported Claims
Accident Year
2008 Unaudited
2009 Unaudited
2010 Unaudited
2011 Unaudited
2012 Unaudited
2013 Unaudited
2014 Unaudited
2015 Unaudited
2016
2017
2008
$
82,969

$
79,836

$
80,947

$
81,785

$
82,225

$
81,949

$
101,589

$
102,444

$
108,189

$
94,165

$
11,783

3,790
2009
 
61,469

64,017

67,410

67,869

76,431

83,282

101,180

98,384

98,999

10,895

2,777
2010
 
 
79,401

94,231

98,648

98,134

99,596

98,086

105,145

104,296

12,681

2,206
2011
 
 
 
72,584

75,329

83,118

87,060

85,243

83,731

82,128

19,227

1,788
2012
 
 
 
 
70,877

70,645

73,282

70,770

68,181

75,342

27,824

1,240
2013
 
 
 
 
 
92,153

94,182

94,258

87,502

93,221

24,296

1,562
2014
 
 
 
 
 
 
106,166

122,686

128,568

130,035

41,151

2,440
2015
 
 
 
 
 
 
 
127,321

126,047

136,615

61,944

3,317
2016
 
 
 
 
 
 
 
 
123,259

129,225

90,482

3,811
2017
 
 
 
 
 
 
 
 
 
141,644

129,373

2,519
 
 
 
 
 
 
 
 
 
Total
$
1,085,670

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

Insurance Liability
 
Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
 
For the Years Ended December 31,
Accident Year
2008 Unaudited
2009 Unaudited
2010 Unaudited
2011 Unaudited
2012 Unaudited
2013 Unaudited
2014 Unaudited
2015 Unaudited
2016
2017
2008
$
1,906

$
8,796

$
18,507

$
27,861

$
37,408

$
47,447

$
51,776

$
55,314

$
61,618

$
87,159

2009
 
726

4,646

13,305

26,754

31,865

41,323

44,105

83,991

84,427

2010
 
 
1,029

15,986

30,809

53,604

61,055

66,140

71,814

86,471

2011
 
 
 
2,761

10,540

20,190

38,377

46,074

54,996

60,263

2012
 
 
 
 
1,631

5,515

15,412

30,146

37,140

42,745

2013
 
 
 
 
 
2,363

23,285

33,324

42,055

60,021

2014
 
 
 
 
 
 
1,419

18,662

49,858

71,630

2015
 
 
 
 
 
 
 
5,439

22,474

39,767

2016
 
 
 
 
 
 
 
 
6,332

23,335

2017
 
 
 
 
 
 
 
 
 
4,243

Total
 
560,061

 
 
All outstanding liabilities before 2008, net of reinsurance
 
44,150

 
 
Liabilities for claims and claim adjustment expenses, net of reinsurance
 
$
569,759

 
 
 
 
 
 
 
 
 
 
 
AVERAGE ANNUAL PERCENTAGE PAYOUT OF INCURRED CLAIMS BY AGE, NET OF REINSURANCE
Reinsurance Motor
Average annual percentage payout of incurred claims by age, net of reinsurance
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
16.8%
13.2%
7.6%
5.0%
4.1%
4.8%
3.6%
2.7%
3.2%
0.7%
Reinsurance Credit and Surety
Average annual percentage payout of incurred claims by age, net of reinsurance
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
27.3%
32.2%
10.9%
6.0%
3.5%
2.0%
1.7%
0.7%
0.3%
0.2%
Insurance Professional Lines
Average annual percentage payout of incurred claims by age, net of reinsurance
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
3.7%
10.9%
14.7%
14.5%
12.5%
8.9%
8.9%
10.5%
5.6%
0.3%
Reinsurance Property and Other
Average annual percentage payout of incurred claims by age, net of reinsurance
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
20.6%
36.6%
20.8%
7.4%
4.2%
3.0%
1.8%
0.9%
(0.9)%
(0.3)%


Reinsurance Liability
Average annual percentage payout of incurred claims by age, net of reinsurance
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
2.9%
8.9%
13.0%
11.3%
10.6%
11.6%
8.5%
3.8%
4.0%
6.8%


Insurance Aviation
Average annual percentage payout of incurred claims by age, net of reinsurance
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
18.7%
24.4%
19.4%
15.5%
9.5%
3.0%
2.8%
2.6%
1.5%
(0.1)%
Insurance Marine
Average annual percentage payout of incurred claims by age, net of reinsurance
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
22.6%
28.6%
18.8%
8.3%
3.1%
2.3%
3.3%
(2.3)%
0.4%
—%
Reinsurance Professional Lines
Average annual percentage payout of incurred claims by age, net of reinsurance
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
0.8%
5.3%
11.1%
13.9%
12.4%
12.5%
9.6%
6.2%
4.0%
3.7%
Insurance Liability
Average annual percentage payout of incurred claims by age, net of reinsurance
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
2.5%
11.3%
13.2%
16.2%
10.1%
8.7%
4.8%
19.4%
3.6%
27.1%
Insurance Property and Other
Average annual percentage payout of incurred claims by age, net of reinsurance
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
34.4%
40.6%
12.2%
5.4%
3.6%
0.8%
0.9%
0.1%
0.2%
(0.2)%
Insurance Credit and Political Risk
Average annual percentage payout of incurred claims by age, net of reinsurance
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
18.8%
54.1%
(4.3)%
3.3%
20.3%
1.1%
(0.5)%
—%
(0.7)%
(0.6)%
RECONCILIATION OF DEVELOPMENT TABLES TO CONSOLIDATED BALANCE SHEET
The following table reconciles the reserves for loss and loss expenses as of December 31, 2017 as reported in the Consolidated Balance Sheet to the reserves for loss and loss expenses included in the development tables:
Reconciliation of the Disclosure of Incurred and Paid Claims Development to the Liability for Unpaid Claims and Claim Adjustment Expenses
 
 
 
 
 
At December 31, 2017
 
 
Net outstanding liabilities
 
Reinsurance recoverable on unpaid claims
 
Gross outstanding liabilities
 
 
 
 
 
 
 
Insurance Segment
 
 
 
 
 
 
Property and Other
 
$
880,954

 
$
181,101

 
$
1,062,055

Marine
 
213,390

 
106,466

 
319,856

Aviation
 
56,400

 
8,945

 
65,345

Credit and Political Risk
 
51,469

 
1,384

 
52,853

Professional Lines
 
1,559,564

 
853,130

 
2,412,694

Liability
 
569,759

 
896,266

 
1,466,025

Total Insurance Segment
 
3,331,536

 
2,047,292

 
5,378,828

 
 
 
 
 
 
 
Reinsurance Segment
 
 
 
 
 
 
Property and Other
 
1,220,069

 
214,394

 
1,434,463

Credit and Surety
 
375,762

 
13,061

 
388,823

Professional Lines
 
1,119,534

 
37,822

 
1,157,356

Motor
 
1,082,423

 
3,666

 
1,086,089

Liability
 
1,147,625

 
66,692

 
1,214,317

Total Reinsurance Segment
 
4,945,413

 
335,635

 
5,281,048

Aviabel
 
77,405

 
5,329

 
82,734

Novae
 
1,300,361

 
771,258

 
2,071,619

Total
 
$
9,654,715

 
$
3,159,514

 
12,814,229

Unallocated claims adjustment expenses
 
 
 
 
 
170,168

Foreign exchange and other(1)
 
 
 
 
 
(45,262
)
Assumed reserves related to retroactive transactions
 
 
 
 
 
58,418

 
 
 
 
 
 
 
Total liability for unpaid claims and claims adjustment expense
 
 
 
 
 
$
12,997,553

 
 
 
 
 
 
 
(1)
Non-U.S. dollar denominated loss data is converted to U.S dollar at the rates of exchange in effect at the balance sheet date for material underlying currencies. Fluctuations in currency exchange rates cause material shifts in loss development. Reserves for losses and loss expenses, disclosed in the Consolidated Balance Sheets, are also revalued using the exchange rate at the balance sheet date.