XML 37 R25.htm IDEA: XBRL DOCUMENT v3.8.0.1
FAIR VALUE MEASUREMENTS (Tables)
9 Months Ended
Sep. 30, 2017
Fair Value Disclosures [Abstract]  
FINANCIAL INSTRUMENTS MEASURED AT FAIR VALUE ON A RECURRING BASIS
The tables below present the financial instruments measured at fair value on a recurring basis for the periods indicated:
 
 
Quoted Prices in Active Markets for Identical Assets (Level 1)
 
Significant Other Observable Inputs (Level 2)
 
Significant Unobservable Inputs (Level 3)
 
Fair value based on NAV practical expedient
 
Total Fair Value
 
 
 
 
 
 
 
 
 
 
 
 
 
 
At September 30, 2017
 
 
 
 
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
 
 
 
 
Fixed maturities
 
 
 
 
 
 
 
 
 
 
 
U.S. government and agency
$
1,495,423

 
$
51,895

 
$

 
$

 
$
1,547,318

 
 
Non-U.S. government

 
573,640

 

 

 
573,640

 
 
Corporate debt

 
4,442,951

 
61,016

 

 
4,503,967

 
 
Agency RMBS

 
2,306,822

 

 

 
2,306,822

 
 
CMBS

 
669,736

 

 

 
669,736

 
 
Non-Agency RMBS

 
43,817

 

 

 
43,817

 
 
ABS

 
1,264,855

 
24,015

 

 
1,288,870

 
 
Municipals

 
152,216

 

 

 
152,216

 
 
 
1,495,423

 
9,505,932

 
85,031

 

 
11,086,386

 
 
Equity securities
 
 
 
 
 
 
 
 
 
 
 
Common stocks
14,826

 

 

 

 
14,826

 
 
Exchange-traded funds
454,194

 

 

 

 
454,194

 
 
Bond mutual funds

 
190,731

 

 

 
190,731

 
 
 
469,020

 
190,731

 

 

 
659,751

 
 
Other investments
 
 
 
 
 
 
 
 
 
 
 
Hedge funds

 

 

 
399,097

 
399,097

 
 
Direct lending funds

 

 

 
232,389

 
232,389

 
 
Private equity funds

 

 

 
71,896

 
71,896

 
 
Real estate funds

 

 

 
46,691

 
46,691

 
 
Other privately held investments

 

 
43,398

 

 
43,398

 
 
CLO-Equities

 

 
36,782

 

 
36,782

 
 
 

 

 
80,180

 
750,073

 
830,253

 
 
Short-term investments

 
15,282

 

 

 
15,282

 
 
Other assets
 
 
 
 
 
 
 
 
 
 
 
Derivative instruments (see Note 6)

 
5,859

 

 

 
5,859

 
 
Insurance-linked securities

 

 
24,976

 

 
24,976

 
 
Total Assets
$
1,964,443

 
$
9,717,804

 
$
190,187

 
$
750,073

 
$
12,622,507

 
 
Liabilities
 
 
 
 
 
 
 
 
 
 
 
Derivative instruments (see Note 6)
$

 
$
1,873

 
$
11,844

 
$

 
$
13,717

 
 
Cash settled awards (see Note 9)

 
18,369

 

 

 
18,369

 
 
 Total Liabilities
$

 
$
20,242

 
$
11,844

 
$

 
$
32,086

 
 
 
 
 
 
 
 
 
 
 
 
 


 
 
Quoted Prices in Active Markets for Identical Assets (Level 1)
 
Significant Other Observable Inputs (Level 2)
 
Significant Unobservable Inputs (Level 3)
 
Fair value based on NAV practical expedient
 
Total Fair Value
 
 
 
 
 
 
 
 
 
 
 
 
 
 
At December 31, 2016
 
 
 
 
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
 
 
 
 
Fixed maturities
 
 
 
 
 
 
 
 
 
 
 
U.S. government and agency
$
1,583,106

 
$
72,963

 
$

 
$

 
$
1,656,069

 
 
Non-U.S. government

 
565,834

 

 

 
565,834

 
 
Corporate debt

 
4,524,868

 
75,875

 

 
4,600,743

 
 
Agency RMBS

 
2,465,135

 

 

 
2,465,135

 
 
CMBS

 
663,176

 
3,061

 

 
666,237

 
 
Non-Agency RMBS

 
56,921

 

 

 
56,921

 
 
ABS

 
1,204,750

 
17,464

 

 
1,222,214

 
 
Municipals

 
163,961

 

 

 
163,961

 
 
 
1,583,106

 
9,717,608

 
96,400

 

 
11,397,114

 
 
Equity securities
 
 
 
 
 
 
 
 
 
 
 
Common stocks
78

 

 

 

 
78

 
 
Exchange-traded funds
514,707

 

 

 

 
514,707

 
 
Bond mutual funds

 
123,959

 

 

 
123,959

 
 
 
514,785

 
123,959

 

 

 
638,744

 
 
Other investments
 
 
 
 
 
 
 
 
 
 
 
Hedge funds

 

 

 
498,150

 
498,150

 
 
Direct lending funds

 

 

 
134,650

 
134,650

 
 
Private equity funds

 

 

 
81,223

 
81,223

 
 
Real estate funds

 

 

 
13,354

 
13,354

 
 
Other privately held investments

 

 
42,142

 

 
42,142

 
 
CLO-Equities

 

 
60,700

 

 
60,700

 
 
 

 

 
102,842

 
727,377

 
830,219

 
 
Short-term investments

 
127,461

 

 

 
127,461

 
 
Other assets
 
 
 
 
 
 
 
 
 
 
 
Derivative instruments (see Note 6)

 
14,365

 
2,532

 

 
16,897

 
 
Insurance-linked securities

 

 
25,023

 

 
25,023

 
 
Total Assets
$
2,097,891

 
$
9,983,393

 
$
226,797

 
$
727,377

 
$
13,035,458

 
 
Liabilities
 
 
 
 
 
 
 
 
 
 
 
Derivative instruments (see Note 6)
$

 
$
9,076

 
$
6,500

 
$

 
$
15,576

 
 
Cash settled awards (see Note 9)

 
48,432

 

 

 
48,432

 
 
Total Liabilities
$

 
$
57,508

 
$
6,500

 
$

 
$
64,008

 
 
 
 
 
 
 
 
 
 
 
 
 
LEVEL 3 FAIR VALUE MEASUREMENT INPUTS
Except certain fixed maturities and insurance-linked securities priced using broker-dealer quotes (underlying inputs are not available), the following table quantifies the significant unobservable inputs used in estimating fair values at September 30, 2017 for investments classified as Level 3 in the fair value hierarchy.
 
 
Fair Value
Valuation Technique
Unobservable Input
Range
Weighted
Average
 
 
 
 
 
 
 
 
 
 
Other investments - CLO-Equities
$
32,141

Discounted cash flow
Default rates
3.8%
3.8%
 
 
 
 
 
Loss severity rate
35.0%
35.0%
 
 
 
 
 
Collateral spreads
3.0%
3.0%
 
 
 
 
 
Estimated maturity dates
7 years
7 years
 
 
 
 
 
 
 
 
 
 
 
4,641

Liquidation value
Fair value of collateral
100%
100%
 
 
 
 
 
Discount margin
0% - 17.8%
2.7%
 
 
 
 
 
 
 
 
 
 
Other investments - Other privately held investments
43,398

Discounted cash flow
Discount rate
6.0% - 8.0%
7.5%
 
 
 
 
 
 
 
 
 
 
Derivatives - Other underwriting-related derivatives
$
(11,844
)
Discounted cash flow
Discount rate
2.3%
2.3%
 
 
 
 
 
 
 
 
 

CHANGES IN LEVEL 3 FINANCIAL INSTRUMENTS MEASURED AT FAIR VALUE ON A RECURRING BASIS, ASSETS
The following tables present changes in Level 3 for financial instruments measured at fair value on a recurring basis for the periods indicated:
 
 
Opening
Balance
 
Transfers
into
Level 3
 
Transfers
out of
Level 3
 
Included in
earnings (1)
 
Included
in OCI (2)
 
Purchases
 
Sales
 
Settlements/
Distributions
 
Closing
Balance
 
Change in
unrealized
investment
gain/(loss) (3)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three months ended September 30, 2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fixed maturities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Corporate debt
$
68,320

 
$

 
$
(1,208
)
 
$
(835
)
 
$
(9
)
 
$

 
$
(2,274
)
 
$
(2,978
)
 
$
61,016

 
$

 
 
CMBS

 

 

 

 

 

 

 

 

 

 
 
ABS
5,999

 

 
(6,001
)
 

 
10

 
24,007

 

 

 
24,015

 

 
 
 
74,319

 

 
(7,209
)
 
(835
)
 
1

 
24,007

 
(2,274
)
 
(2,978
)
 
85,031

 

 
 
Other investments
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other privately held investments
42,938

 

 

 
460

 

 

 

 

 
43,398

 
460

 
 
CLO - Equities
47,076

 

 

 
1,402

 

 

 

 
(11,696
)
 
36,782

 
1,402

 
 
 
90,014

 

 

 
1,862

 

 

 

 
(11,696
)
 
80,180

 
1,862

 
 
Other assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Derivative instruments

 

 

 

 

 

 

 

 

 

 
 
Insurance-linked securities
25,047

 

 

 
(71
)
 

 

 

 

 
24,976

 
(71
)
 
 
 
25,047

 

 

 
(71
)
 

 

 

 

 
24,976

 
(71
)
 
 
Total assets
$
189,380

 
$

 
$
(7,209
)
 
$
956

 
$
1

 
$
24,007

 
$
(2,274
)
 
$
(14,674
)
 
$
190,187

 
$
1,791

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

 
 
Other liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Derivative instruments
$
12,209

 
$

 
$

 
$
(291
)
 
$

 
$

 
$

 
$
(74
)
 
$
11,844

 
$
(291
)
 
 
Total liabilities
$
12,209

 
$

 
$

 
$
(291
)
 
$

 
$

 
$

 
$
(74
)
 
$
11,844

 
$
(291
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nine months ended September 30, 2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fixed maturities
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 
Corporate debt
$
75,875

 
$
1,536

 
$
(3,112
)
 
$
(762
)
 
$
(392
)
 
$
19,181

 
$
(21,475
)
 
$
(9,835
)
 
$
61,016

 
$

 
 
CMBS
3,061

 

 
(9,418
)
 

 
17

 
9,400

 

 
(3,060
)
 

 

 
 
ABS
17,464

 

 
(24,949
)
 

 
1,493

 
30,007

 

 

 
24,015

 

 
 
 
96,400

 
1,536

 
(37,479
)
 
(762
)
 
1,118

 
58,588

 
(21,475
)
 
(12,895
)
 
85,031

 

 
 
Other investments
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other privately held investments
42,142

 

 

 
1,256

 

 

 

 

 
43,398

 
1,256

 
 
CLO - Equities
60,700

 

 

 
3,930

 

 

 

 
(27,848
)
 
36,782

 
3,930

 
 
 
102,842

 

 

 
5,186

 

 

 

 
(27,848
)
 
80,180

 
5,186

 
 
Other assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Derivative instruments
2,532

 

 

 
653

 

 

 

 
(3,185
)
 

 

 
 
Insurance-linked securities
25,023

 

 

 
(47
)
 

 

 

 

 
24,976

 
(47
)
 
 
 
27,555

 

 

 
606

 

 

 

 
(3,185
)
 
24,976

 
(47
)
 
 
Total assets
$
226,797

 
$
1,536

 
$
(37,479
)
 
$
5,030

 
$
1,118

 
$
58,588

 
$
(21,475
)
 
$
(43,928
)
 
$
190,187

 
$
5,139

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Derivative instruments
$
6,500

 
$

 
$

 
$
9,991

 
$

 
$
12,135

 
$

 
$
(16,782
)
 
$
11,844

 
$
(291
)
 
 
Total liabilities
$
6,500

 
$

 
$

 
$
9,991

 
$

 
$
12,135

 
$

 
$
(16,782
)
 
$
11,844

 
$
(291
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Opening
Balance
 
Transfers
into
Level 3
 
Transfers
out of
Level 3
 
Included in
earnings (1)
 
Included
in OCI (2)
 
Purchases
 
Sales
 
Settlements/
Distributions
 
Closing
Balance
 
Change in
unrealized
investment
gain/(loss) (3)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three months ended September 30, 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fixed maturities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Corporate debt
$
62,022

 
$

 
$

 
$
(9
)
 
$
100

 
$
7,563

 
$

 
$
(584
)
 
$
69,092

 
$

 
 
CMBS
10,210

 

 

 

 
(48
)
 

 

 
(1,242
)
 
8,920

 

 
 
ABS

 

 

 

 

 

 

 

 

 

 
 
 
72,232

 

 

 
(9
)
 
52

 
7,563

 

 
(1,826
)
 
78,012

 

 
 
Other investments
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other privately held investments
41,755

 

 

 
(355
)
 

 
1,500

 

 

 
42,900

 
(355
)
 
 
CLO - Equities
65,883

 

 

 
8,419

 

 

 

 
(10,519
)
 
63,783

 
8,419

 
 
 
107,638

 

 

 
8,064

 

 
1,500

 

 
(10,519
)
 
106,683

 
8,064

 
 
Other assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Derivative instruments
5

 

 

 
665

 

 
1,818

 

 

 
2,488

 
665

 
 
Insurance-linked securities
25,025

 

 

 
258

 

 

 

 

 
25,283

 
258

 
 
 
25,030

 

 

 
923

 

 
1,818

 

 

 
27,771

 
923

 
 
Total assets
$
204,900

 
$

 
$

 
$
8,978

 
$
52

 
$
10,881

 
$

 
$
(12,345
)
 
$
212,466

 
$
8,987

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Derivative instruments
$
1,978

 
$

 
$

 
$
(169
)
 
$

 
$
6,384

 
$

 
$
(9
)
 
$
8,184

 
$
335

 
 
Total liabilities
$
1,978

 
$

 
$

 
$
(169
)
 
$

 
$
6,384

 
$

 
$
(9
)
 
$
8,184

 
$
335

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nine months ended September 30, 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fixed maturities
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 
Corporate debt
$
38,518

 
$
20,412

 
$
(1,955
)
 
$
(988
)
 
$
1,188

 
$
17,107

 
$
(4,015
)
 
$
(1,175
)
 
$
69,092

 
$

 
 
CMBS
10,922

 

 

 

 
(134
)
 

 

 
(1,868
)
 
8,920

 

 
 
ABS

 

 

 

 

 

 

 

 

 

 
 
 
49,440

 
20,412

 
(1,955
)
 
(988
)
 
1,054

 
17,107

 
(4,015
)
 
(3,043
)
 
78,012

 

 
 
Other investments
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other privately held investments

 

 

 
(1,505
)
 

 
44,405

 

 

 
42,900

 
(1,505
)
 
 
CLO - Equities
27,257

 
36,378

 

 
17,431

 

 

 

 
(17,283
)
 
63,783

 
17,431

 
 
 
27,257

 
36,378

 

 
15,926

 

 
44,405

 

 
(17,283
)
 
106,683

 
15,926

 
 
Other assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Derivative instruments
4,395

 

 

 
3,255

 

 
3,623

 

 
(8,785
)
 
2,488

 
669

 
 
Insurance-linked securities
24,925

 

 

 
358

 

 

 

 

 
25,283

 
358

 
 
 
29,320

 

 

 
3,613

 

 
3,623

 

 
(8,785
)
 
27,771

 
1,027

 
 
Total assets
$
106,017

 
$
56,790

 
$
(1,955
)
 
$
18,551

 
$
1,054

 
$
65,135

 
$
(4,015
)
 
$
(29,111
)
 
$
212,466

 
$
16,953

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Derivative instruments
$
10,937

 
$

 
$

 
$
2,445

 
$

 
$
7,189

 
$

 
$
(12,387
)
 
$
8,184

 
$
457

 
 
Total liabilities
$
10,937

 
$

 
$

 
$
2,445

 
$

 
$
7,189

 
$

 
$
(12,387
)
 
$
8,184

 
$
457

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1)
Gains and losses included in earnings on fixed maturities are included in net realized investment gains (losses). Gains and (losses) included in earnings on other investments are included in net investment income. Gains (losses) on weather derivatives included in earnings are included in other insurance-related income.
(2)
Gains and losses included in other comprehensive income (“OCI”) on fixed maturities are included in unrealized gains (losses) arising during the period.
(3)
Change in unrealized investment gain (loss) relating to assets held at the reporting date.
CHANGES IN LEVEL 3 FINANCIAL INSTRUMENTS MEASURED AT FAIR VALUE ON A RECURRING BASIS, LIABILITIES
The following tables present changes in Level 3 for financial instruments measured at fair value on a recurring basis for the periods indicated:
 
 
Opening
Balance
 
Transfers
into
Level 3
 
Transfers
out of
Level 3
 
Included in
earnings (1)
 
Included
in OCI (2)
 
Purchases
 
Sales
 
Settlements/
Distributions
 
Closing
Balance
 
Change in
unrealized
investment
gain/(loss) (3)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three months ended September 30, 2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fixed maturities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Corporate debt
$
68,320

 
$

 
$
(1,208
)
 
$
(835
)
 
$
(9
)
 
$

 
$
(2,274
)
 
$
(2,978
)
 
$
61,016

 
$

 
 
CMBS

 

 

 

 

 

 

 

 

 

 
 
ABS
5,999

 

 
(6,001
)
 

 
10

 
24,007

 

 

 
24,015

 

 
 
 
74,319

 

 
(7,209
)
 
(835
)
 
1

 
24,007

 
(2,274
)
 
(2,978
)
 
85,031

 

 
 
Other investments
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other privately held investments
42,938

 

 

 
460

 

 

 

 

 
43,398

 
460

 
 
CLO - Equities
47,076

 

 

 
1,402

 

 

 

 
(11,696
)
 
36,782

 
1,402

 
 
 
90,014

 

 

 
1,862

 

 

 

 
(11,696
)
 
80,180

 
1,862

 
 
Other assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Derivative instruments

 

 

 

 

 

 

 

 

 

 
 
Insurance-linked securities
25,047

 

 

 
(71
)
 

 

 

 

 
24,976

 
(71
)
 
 
 
25,047

 

 

 
(71
)
 

 

 

 

 
24,976

 
(71
)
 
 
Total assets
$
189,380

 
$

 
$
(7,209
)
 
$
956

 
$
1

 
$
24,007

 
$
(2,274
)
 
$
(14,674
)
 
$
190,187

 
$
1,791

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

 
 
Other liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Derivative instruments
$
12,209

 
$

 
$

 
$
(291
)
 
$

 
$

 
$

 
$
(74
)
 
$
11,844

 
$
(291
)
 
 
Total liabilities
$
12,209

 
$

 
$

 
$
(291
)
 
$

 
$

 
$

 
$
(74
)
 
$
11,844

 
$
(291
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nine months ended September 30, 2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fixed maturities
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 
Corporate debt
$
75,875

 
$
1,536

 
$
(3,112
)
 
$
(762
)
 
$
(392
)
 
$
19,181

 
$
(21,475
)
 
$
(9,835
)
 
$
61,016

 
$

 
 
CMBS
3,061

 

 
(9,418
)
 

 
17

 
9,400

 

 
(3,060
)
 

 

 
 
ABS
17,464

 

 
(24,949
)
 

 
1,493

 
30,007

 

 

 
24,015

 

 
 
 
96,400

 
1,536

 
(37,479
)
 
(762
)
 
1,118

 
58,588

 
(21,475
)
 
(12,895
)
 
85,031

 

 
 
Other investments
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other privately held investments
42,142

 

 

 
1,256

 

 

 

 

 
43,398

 
1,256

 
 
CLO - Equities
60,700

 

 

 
3,930

 

 

 

 
(27,848
)
 
36,782

 
3,930

 
 
 
102,842

 

 

 
5,186

 

 

 

 
(27,848
)
 
80,180

 
5,186

 
 
Other assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Derivative instruments
2,532

 

 

 
653

 

 

 

 
(3,185
)
 

 

 
 
Insurance-linked securities
25,023

 

 

 
(47
)
 

 

 

 

 
24,976

 
(47
)
 
 
 
27,555

 

 

 
606

 

 

 

 
(3,185
)
 
24,976

 
(47
)
 
 
Total assets
$
226,797

 
$
1,536

 
$
(37,479
)
 
$
5,030

 
$
1,118

 
$
58,588

 
$
(21,475
)
 
$
(43,928
)
 
$
190,187

 
$
5,139

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Derivative instruments
$
6,500

 
$

 
$

 
$
9,991

 
$

 
$
12,135

 
$

 
$
(16,782
)
 
$
11,844

 
$
(291
)
 
 
Total liabilities
$
6,500

 
$

 
$

 
$
9,991

 
$

 
$
12,135

 
$

 
$
(16,782
)
 
$
11,844

 
$
(291
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Opening
Balance
 
Transfers
into
Level 3
 
Transfers
out of
Level 3
 
Included in
earnings (1)
 
Included
in OCI (2)
 
Purchases
 
Sales
 
Settlements/
Distributions
 
Closing
Balance
 
Change in
unrealized
investment
gain/(loss) (3)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three months ended September 30, 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fixed maturities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Corporate debt
$
62,022

 
$

 
$

 
$
(9
)
 
$
100

 
$
7,563

 
$

 
$
(584
)
 
$
69,092

 
$

 
 
CMBS
10,210

 

 

 

 
(48
)
 

 

 
(1,242
)
 
8,920

 

 
 
ABS

 

 

 

 

 

 

 

 

 

 
 
 
72,232

 

 

 
(9
)
 
52

 
7,563

 

 
(1,826
)
 
78,012

 

 
 
Other investments
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other privately held investments
41,755

 

 

 
(355
)
 

 
1,500

 

 

 
42,900

 
(355
)
 
 
CLO - Equities
65,883

 

 

 
8,419

 

 

 

 
(10,519
)
 
63,783

 
8,419

 
 
 
107,638

 

 

 
8,064

 

 
1,500

 

 
(10,519
)
 
106,683

 
8,064

 
 
Other assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Derivative instruments
5

 

 

 
665

 

 
1,818

 

 

 
2,488

 
665

 
 
Insurance-linked securities
25,025

 

 

 
258

 

 

 

 

 
25,283

 
258

 
 
 
25,030

 

 

 
923

 

 
1,818

 

 

 
27,771

 
923

 
 
Total assets
$
204,900

 
$

 
$

 
$
8,978

 
$
52

 
$
10,881

 
$

 
$
(12,345
)
 
$
212,466

 
$
8,987

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Derivative instruments
$
1,978

 
$

 
$

 
$
(169
)
 
$

 
$
6,384

 
$

 
$
(9
)
 
$
8,184

 
$
335

 
 
Total liabilities
$
1,978

 
$

 
$

 
$
(169
)
 
$

 
$
6,384

 
$

 
$
(9
)
 
$
8,184

 
$
335

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nine months ended September 30, 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fixed maturities
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 
Corporate debt
$
38,518

 
$
20,412

 
$
(1,955
)
 
$
(988
)
 
$
1,188

 
$
17,107

 
$
(4,015
)
 
$
(1,175
)
 
$
69,092

 
$

 
 
CMBS
10,922

 

 

 

 
(134
)
 

 

 
(1,868
)
 
8,920

 

 
 
ABS

 

 

 

 

 

 

 

 

 

 
 
 
49,440

 
20,412

 
(1,955
)
 
(988
)
 
1,054

 
17,107

 
(4,015
)
 
(3,043
)
 
78,012

 

 
 
Other investments
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other privately held investments

 

 

 
(1,505
)
 

 
44,405

 

 

 
42,900

 
(1,505
)
 
 
CLO - Equities
27,257

 
36,378

 

 
17,431

 

 

 

 
(17,283
)
 
63,783

 
17,431

 
 
 
27,257

 
36,378

 

 
15,926

 

 
44,405

 

 
(17,283
)
 
106,683

 
15,926

 
 
Other assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Derivative instruments
4,395

 

 

 
3,255

 

 
3,623

 

 
(8,785
)
 
2,488

 
669

 
 
Insurance-linked securities
24,925

 

 

 
358

 

 

 

 

 
25,283

 
358

 
 
 
29,320

 

 

 
3,613

 

 
3,623

 

 
(8,785
)
 
27,771

 
1,027

 
 
Total assets
$
106,017

 
$
56,790

 
$
(1,955
)
 
$
18,551

 
$
1,054

 
$
65,135

 
$
(4,015
)
 
$
(29,111
)
 
$
212,466

 
$
16,953

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Derivative instruments
$
10,937

 
$

 
$

 
$
2,445

 
$

 
$
7,189

 
$

 
$
(12,387
)
 
$
8,184

 
$
457

 
 
Total liabilities
$
10,937

 
$

 
$

 
$
2,445

 
$

 
$
7,189

 
$

 
$
(12,387
)
 
$
8,184

 
$
457

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1)
Gains and losses included in earnings on fixed maturities are included in net realized investment gains (losses). Gains and (losses) included in earnings on other investments are included in net investment income. Gains (losses) on weather derivatives included in earnings are included in other insurance-related income.
(2)
Gains and losses included in other comprehensive income (“OCI”) on fixed maturities are included in unrealized gains (losses) arising during the period.
(3)
Change in unrealized investment gain (loss) relating to assets held at the reporting date.