XML 70 R48.htm IDEA: XBRL DOCUMENT v3.6.0.2
INCOME TAXES (TABLES)
12 Months Ended
Dec. 31, 2016
Income Tax Disclosure [Abstract]  
SCHEDULE OF INCOME TAX EXPENSE AND NET TAX ASSETS
The following table provides an analysis of our income tax expense and net tax assets:
 
 
 
 
 
 
 
 
 
Year ended December 31,
2016
 
2015
 
2014
 
 
 
 
 
 
 
 
 
 
Current income tax expense
 
 
 
 
 
 
 
U.S.
$
606

 
$
4,927

 
$
8,411

 
 
Europe
7,451

 
144

 
16,582

 
 
Other

 
5

 
1

 
 
Deferred income tax expense (benefit)
 
 
 
 
 
 
 
U.S.
(1,829
)
 
(267
)
 
1,313

 
 
Europe
112

 
(1,781
)
 
(399
)
 
 
Other

 

 

 
 
Total income tax expense
$
6,340

 
$
3,028

 
$
25,908

 
 
 
 
 
 
 
 
 
 
Net current tax receivables (payables)
$
3,540

 
$
(69
)
 
$
(11,203
)
 
 
Net deferred tax assets
103,313

 
104,762

 
89,405

 
 
 
 
 
 
 
 
 
 
Net tax assets
$
106,853

 
$
104,693

 
$
78,202

 
 
 
 
 
 
 
 
 
SCHEDULE OF DEFERRED TAX ASSETS AND LIABILITIES
The significant components of our deferred tax assets and liabilities were as follows:
 
 
 
 
 
 
 
At December 31,
2016
 
2015
 
 
 
 
 
 
 
 
Deferred tax assets:
 
 
 
 
 
Discounting of loss reserves
$
47,258

 
$
50,928

 
 
Unearned premiums
41,797

 
40,861

 
 
Net unrealized losses on investments

 
2,161

 
 
Operating and capital loss carryforwards
43,687

 
36,080

 
 
Accruals not currently deductible
59,098

 
58,042

 
 
Other investment adjustments and impairments
84

 
917

 
 
Tax credits
10,139

 
12,961

 
 
Other deferred tax assets
3,684

 
2,261

 
 
Deferred tax assets before valuation allowance
205,747

 
204,211

 
 
Valuation allowance
(41,100
)
 
(40,331
)
 
 
Deferred tax assets net of valuation allowance
164,647

 
163,880

 
 
 
 
 
 
 
 
Deferred tax liabilities:
 
 
 
 
 
Deferred acquisition costs
(45,788
)
 
(41,170
)
 
 
Net unrealized gains on investments
(1,168
)
 

 
 
Amortization of intangible assets and goodwill
(13,096
)
 
(11,972
)
 
 
Equalization reserves

 
(4,493
)
 
 
Other deferred tax liabilities
(1,282
)
 
(1,483
)
 
 
Deferred tax liabilities
(61,334
)
 
(59,118
)
 
 
Net deferred tax assets
$
103,313

 
$
104,762

 
 
 
 
 
 
 
SUMMARY OF TAX CREDITS
Below is a summary of our total operating and capital loss carryforwards and tax credits:
 
 
 
 
 
 
 
At December 31,
2016
 
2015
 
 
 
 
 
 
 
 
Operating and Capital Loss Carryforwards(1)
 
 
 
 
 
Singapore (branch) operating loss carryforward
$
83,532

 
$
102,430

 
 
Australia (branch) operating loss carryforward
147,193

 
121,575

 
 
Australia capital loss carryforward
4,207

 
4,207

 
 
United Kingdom operating loss carryforward
19,306

 
22,002

 
 
Switzerland (branch) operating loss carryforward

 
378

 
 
Ireland operating loss carryforward

 
3,258

 
 
Ireland capital loss carryforward
716

 
716

 
 
U.S. operating loss carryforward
14,221

 

 
 
 
 
 
 
 
 
Tax Credits(1)
 
 
 
 
 
Ireland foreign tax credit
$
3,298

 
$
6,073

 
 
U.S. alternative minimum tax credit
6,840

 
6,888

 
 
 
 
 
 
 
(1)
All operating and capital loss carryforwards and tax credits can be carried forward indefinitely with the exception of the U.S. net operating loss which will expire in 2036.
SUMMARY OF OPERATING AND CAPITAL LOSS CARRYFORWARDS
Below is a summary of our total operating and capital loss carryforwards and tax credits:
 
 
 
 
 
 
 
At December 31,
2016
 
2015
 
 
 
 
 
 
 
 
Operating and Capital Loss Carryforwards(1)
 
 
 
 
 
Singapore (branch) operating loss carryforward
$
83,532

 
$
102,430

 
 
Australia (branch) operating loss carryforward
147,193

 
121,575

 
 
Australia capital loss carryforward
4,207

 
4,207

 
 
United Kingdom operating loss carryforward
19,306

 
22,002

 
 
Switzerland (branch) operating loss carryforward

 
378

 
 
Ireland operating loss carryforward

 
3,258

 
 
Ireland capital loss carryforward
716

 
716

 
 
U.S. operating loss carryforward
14,221

 

 
 
 
 
 
 
 
 
Tax Credits(1)
 
 
 
 
 
Ireland foreign tax credit
$
3,298

 
$
6,073

 
 
U.S. alternative minimum tax credit
6,840

 
6,888

 
 
 
 
 
 
 
(1)
All operating and capital loss carryforwards and tax credits can be carried forward indefinitely with the exception of the U.S. net operating loss which will expire in 2036.
VALUATION ALLOWANCE ROLL FORWARD
The following table provides an analysis of the movement in our valuation allowance:
 
 
 
 
 
 
 
At December 31,
2016
 
2015
 
 
 
 
 
 
 
 
Income tax expense:
 
 
 
 
 
Valuation allowance - beginning of year
$
40,331

 
$
34,865

 
 
Operating loss carryforwards
3,857

 
6,809

 
 
Foreign tax credit
(2,775
)
 
(1,573
)
 
 
Australian CTA and accruals and other foreign rate differentials
(313
)
 
1,001

 
 
Change in investment-related items

 
(771
)
 
 
Valuation allowance - end of year
$
41,100

 
$
40,331

 
 
 
 
 
 
 

EFFECTIVE TAX RATE RECONCILIATION
The following table presents the distribution of income before income taxes between domestic and foreign jurisdictions as well as a reconciliation of the actual income tax rate to the amount computed by applying the effective tax rate of 0% under Bermuda law to income before income taxes:
 
 
 
 
 
 
 
 
 
Year ended December 31,
2016
 
2015
 
2014
 
 
 
 
 
 
 
 
 
 
Income before income taxes
 
 
 
 
 
 
 
Bermuda (domestic)
$
469,306

 
$
652,235

 
$
690,517

 
 
Foreign
50,402

 
(7,576
)
 
139,955

 
 
 Total income before income taxes
$
519,708

 
$
644,659

 
$
830,472

 
 
 
 
 
 
 
 
 
 
Reconciliation of effective tax rate (% of income before income taxes)
 
 
 
 
 
 
 
Expected tax rate
0.0
 %
 
0.0
 %
 
0.0
 %
 
 
Foreign taxes at local expected rates:
 
 
 
 
 
 
 
U.S.
(0.6
)%
 
0.8
 %
 
1.8
 %
 
 
Europe
1.5
 %
 
(0.2
)%
 
1.5
 %
 
 
Other
 %
 
(0.3
)%
 
 %
 
 
Valuation allowance
0.2
 %
 
1.2
 %
 
1.1
 %
 
 
Net tax exempt income
(0.2
)%
 
(0.1
)%
 
(0.7
)%
 
 
Other
0.3
 %
 
(0.9
)%
 
(0.6
)%
 
 
Actual tax rate
1.2
 %
 
0.5
 %
 
3.1
 %