XML 17 R5.htm IDEA: XBRL DOCUMENT v3.24.3
Consolidated Statements of Stockholders' Equity (Unaudited) - USD ($)
Common Stock [Member]
Treasury Stock, Common [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance (in shares) at Dec. 31, 2022 40,816,602 (12,253,502)      
Balance at Dec. 31, 2022 $ 40,817 $ (18,929,915) $ 103,458,697 $ (73,481,860) $ 11,087,739
Stock-based compensation expense $ 0 $ 0 330,639 0 330,639
Issuance of common stock upon vesting of restricted stock units (in shares) 247,961 0      
Issuance of common stock upon vesting of restricted stock units $ 248 $ 0 341,938 0 342,186
Net loss $ 0 $ 0 0 (956,444) (956,444)
Balance (in shares) at Mar. 31, 2023 41,064,563 (12,253,502)      
Balance at Mar. 31, 2023 $ 41,065 $ (18,929,915) 104,131,274 (74,438,304) 10,804,120
Balance (in shares) at Dec. 31, 2022 40,816,602 (12,253,502)      
Balance at Dec. 31, 2022 $ 40,817 $ (18,929,915) 103,458,697 (73,481,860) 11,087,739
Issuance of common stock upon vesting of restricted stock units (in shares) 247,961        
Net loss         (4,723,663)
Balance (in shares) at Sep. 30, 2023 41,064,563 (12,253,502)      
Balance at Sep. 30, 2023 $ 41,065 $ (18,929,915) 104,746,897 (78,205,523) 7,652,524
Balance (in shares) at Mar. 31, 2023 41,064,563 (12,253,502)      
Balance at Mar. 31, 2023 $ 41,065 $ (18,929,915) 104,131,274 (74,438,304) 10,804,120
Stock-based compensation expense 0 0 334,316 0 334,316
Net loss $ 0 $ 0 0 (2,152,960) (2,152,960)
Balance (in shares) at Jun. 30, 2023 41,064,563 (12,253,502)      
Balance at Jun. 30, 2023 $ 41,065 $ (18,929,915) 104,465,590 (76,591,264) 8,985,476
Net loss 0 0 0 (1,614,259) (1,614,259)
Issuance of common stock upon settlement of convertible debt $ 0 $ 0 281,307 0 281,307
Balance (in shares) at Sep. 30, 2023 41,064,563 (12,253,502)      
Balance at Sep. 30, 2023 $ 41,065 $ (18,929,915) 104,746,897 (78,205,523) 7,652,524
Balance (in shares) at Dec. 31, 2023 41,064,563 (12,253,502)      
Balance at Dec. 31, 2023 $ 41,065 $ (18,929,915) 105,044,756 (80,277,321) 5,878,585
Stock-based compensation expense $ 0 0 306,478 0 306,478
Issuance of common stock upon vesting of restricted stock units (in shares) 375,753        
Issuance of common stock upon vesting of restricted stock units $ 376 0 339,959 0 340,335
Net loss $ 0 $ 0 0 (2,009,596) (2,009,596)
Balance (in shares) at Mar. 31, 2024 41,440,316 (12,253,502)      
Balance at Mar. 31, 2024 $ 41,441 $ (18,929,915) 105,691,193 (82,286,917) 4,515,802
Balance (in shares) at Dec. 31, 2023 41,064,563 (12,253,502)      
Balance at Dec. 31, 2023 $ 41,065 $ (18,929,915) 105,044,756 (80,277,321) 5,878,585
Issuance of common stock upon vesting of restricted stock units (in shares) 437,546        
Net loss         $ (4,258,279)
Issuance of common stock upon exercise of stock options (in shares) 5,569       30,000
Issuance of common stock upon settlement of convertible debt (in shares)         335,195
Balance (in shares) at Sep. 30, 2024 41,842,873 (12,253,502)      
Balance at Sep. 30, 2024 $ 41,843 $ (18,929,915) 106,835,784 (84,535,600) $ 3,412,112
Balance (in shares) at Mar. 31, 2024 41,440,316 (12,253,502)      
Balance at Mar. 31, 2024 $ 41,441 $ (18,929,915) 105,691,193 (82,286,917) 4,515,802
Stock-based compensation expense $ 0 0 297,603 0 297,603
Issuance of common stock upon vesting of restricted stock units (in shares) 61,793        
Issuance of common stock upon vesting of restricted stock units $ 62 0 (62) 0 0
Net loss $ 0 0 0 (2,045,223) (2,045,223)
Issuance of common stock upon exercise of stock options (in shares) 5,569        
Issuance of common stock upon exercise of stock options $ 6 $ 0 (6) 0 0
Issuance of common stock upon settlement of convertible debt (in shares) 223,463 0      
Issuance of common stock upon settlement of convertible debt $ 223 $ 0 399,777 0 400,000
Balance (in shares) at Jun. 30, 2024 41,731,141 (12,253,502)      
Balance at Jun. 30, 2024 $ 41,732 $ (18,929,915) 106,388,505 (84,332,140) 3,168,182
Stock-based compensation expense 0 0 247,390 0 247,390
Net loss $ 0 $ 0 0 (203,460) (203,460)
Issuance of common stock upon settlement of convertible debt (in shares) 111,732 0      
Issuance of common stock upon settlement of convertible debt $ 111 $ 0 199,889 0 200,000
Balance (in shares) at Sep. 30, 2024 41,842,873 (12,253,502)      
Balance at Sep. 30, 2024 $ 41,843 $ (18,929,915) $ 106,835,784 $ (84,535,600) $ 3,412,112