XML 29 R17.htm IDEA: XBRL DOCUMENT v3.20.2
Share-Based Compensation (Tables)
9 Months Ended
Sep. 30, 2020
Share-based Payment Arrangement [Abstract]  
Schedule of valuation assumptions
The assumptions used in the Black-Scholes option pricing model for stock options granted during the nine months ended September 30, 2020 are as follows:
Risk-Free interest rate
0.25% - 1.72%
Expected dividend yield— %
Expected stock price volatility
39.94% - 51.22%
Expected life of options
1.75 - 6.25 Years
Schedule of stock option activity
The following table summarizes the stock option activities during the nine months ended September 30, 2020:    
SharesWeighted-Average Exercise PriceWeighted-Average Remaining Contractual Term (Years)Aggregate Intrinsic Value
Outstanding at December 31, 20193,860,390 $1.765.7$13,287,932
Granted (1)
913,000 5.24 
Exercised (2)
(123,000)1.88 
Expired — — 
Canceled — — 
Outstanding at September 30, 20204,650,390 $2.445.9$23,870,114
Exercisable at September 30, 20203,292,794 $1.784.7$19,067,568
_________________
Notes:
(1) Represents the following stock options granted:
Annual share-based compensation awards on January 2, 2020, including: (a) 525,000 stock options with an exercise price of $5.27 per share granted to executives and key personnel, vesting upon one year anniversary, or annually in equal installments over four years, (b) 325,000 stock options with an exercise price of $5.27 per share granted to the Board of Directors, vesting upon one year anniversary, (c) 23,000 stock options with an exercise price of $5.27 per share granted to employees, vesting annually in equal installments over four years, and (d) 15,000 stock options with an exercise price of $5.27 per share granted to a consultant, vesting upon one year anniversary.
One-time awards on March 22, 2020, including 25,000 stock options to a contractor with an exercise price of $3.99 per share, vesting in six months from the date of grant.
(2) Represents the following stock options exercised:
A total of 123,000 stock options exercised with a weighted average exercise price of $1.88.
Schedule of non-cash stock option compensation expense Total non-cash stock option compensation expense was allocated among the following expense categories:    
Three Months Ended September 30,Nine Months Ended September 30,
2020201920202019
General and administrative$354,264 $118,754 $1,125,217 $957,843 
Research and development46,417 25,426 139,016 76,503 
Total $400,681 $144,180 $1,264,233 $1,034,346