XML 16 R17.htm IDEA: XBRL DOCUMENT v3.20.1
Share-Based Compensation (Tables)
3 Months Ended
Mar. 31, 2020
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Schedule of valuation assumptions
The assumptions used in the Black-Scholes option pricing model for stock options granted during the three months ended March 31, 2020 are as follows:
Risk-Free interest rate
0.25% - 1.72%
Expected dividend yield— %
Expected stock price volatility
39.94% - 51.22%
Expected life of options
1.75 - 6.25 Years
Schedule of stock option activity
The following table summarizes the stock option activities during the three months ended March 31, 2020: 
SharesWeighted-Average Exercise PriceWeighted-Average Remaining Contractual Term (Years)Aggregate Intrinsic Value
Outstanding at December 31, 20193,860,390  $1.765.7$13,287,932
Granted (1)
913,000  5.24  
Exercised (2)
(110,000) 1.78  
Expired —  —  
Canceled —  —  
Outstanding at March 31, 20204,663,390  $2.446.4$13,017,190
Exercisable at March 31, 20203,167,983  $1.675.1$11,201,783
_________________
Notes:
(1) Represents the following stock options granted:
Annual share-based compensation awards on January 2, 2020, including: (a) 525,000 stock options with an exercise price of $5.27 per share granted to executives and key personnel, vesting upon one year anniversary, or annually in equal installments over four years, (b) 325,000 stock options with an exercise price of $5.27 per share granted to the Board of Directors, vesting upon one year anniversary, (c) 23,000 stock options with an exercise price of $5.27 per share granted to employees, vesting annually in equal installments over four years, and (d) 15,000 stock options with an exercise price of $5.27 per share granted to a consultant, vesting upon one year anniversary.
One-time awards on March 22, 2020, including 25,000 stock options to a contractor with an exercise price of $3.99 per share, vesting in six months from the date of grant.
(2) Represents the following stock options exercised:
A total of 110,000 stock options exercised with a weighted average market price of $1.78, among which, 10,000 shares were issued in May 2020.
Schedule of non-cash stock option compensation expense
Total non-cash stock option compensation expense was allocated among the following expense categories: 
Three Months Ended March 31,
20202019
General and administrative$380,251  $233,214  
Research and development46,688  76,349  
Total $426,939  $309,563