XML 15 R26.htm IDEA: XBRL DOCUMENT v3.20.1
Stockholders' Equity (Tables)
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Stockholders' Equity Note [Abstract]    
Schedule of Stock-Based Compensation Expense  
Stock-based compensation expense related to Trovagene equity awards have been recognized in operating results as follows:
 
 
Three Months Ended March 31,
 
2020
 
2019
Included in research and development expense
76,868

 
110,081

Included in selling, general and administrative expense
100,441

 
89,986

Total stock-based compensation expense
$
177,309

 
$
200,067

Schedule of Assumptions to Estimate Fair Value of Stock Option Awards
The estimated fair value of stock option awards was determined on the date of grant using the Black-Scholes option valuation model with the following weighted-average assumptions during the following periods indicated:
 
 
Three Months Ended March 31,
 
2020
 
2019
Risk-free interest rate
0.93
%
 
2.33
%
Dividend yield
0
%
 
0
%
Expected volatility of Trovagene common stock
102
%
 
99
%
Expected term
6.0 years

 
5.1 years



 
Summary of Stock Option Activity and of Changes in Stock Options Outstanding
A summary of stock option activity and changes in stock options outstanding is presented below:
 
 
Total Options
 
Weighted-Average
Exercise Price
Per Share
 
Intrinsic
Value
Balance outstanding, December 31, 2019
1,015,418

 
$
12.77

 
$

Granted
5,000

 
$
0.74

 
 

Canceled / Forfeited
(44,910
)
 
$
2.67

 
 

Expired
(275
)
 
$
259.20

 
 

Balance outstanding, March 31, 2020
975,233

 
$
13.10

 
$
1,350

Exercisable at March 31, 2020
72,725

 
$
144.72

 
$

 
Schedule of Share-based Compensation, Restricted Stock and Restricted Stock Units Activity
A summary of the RSU activity is presented below:
 
Number of Shares
 
Weighted-Average
Grant Date Fair Value
Per Share
 
Intrinsic Value
Non-vested RSUs outstanding, December 31, 2019
11,301

 
$
15.38

 
$
14,013

Vested
(6,810
)
 
$
13.98

 
$
9,073

Non-vested RSUs outstanding, March 31, 2020
4,491

 
$
17.50

 
$
4,536

 
Summary of Warrant Activity and Changes in Warrants Outstanding
A summary of warrant activity and changes in warrants outstanding, including both liability and equity classifications is presented below:
 
 
Total Warrants (1)
 
Weighted-Average
Exercise Price
Per Share (1)
 
Weighted-Average
Remaining Contractual
Term (1)
Balance outstanding, December 31, 2019
10,589,482

 
$
4.08

 
3.7 years
Granted
931,967

 
$
0.95

 
 
Exercised
(1,005,072
)
 
$
1.56

 
 
Balance outstanding, March 31, 2020
10,516,377

 
$
4.04

 
3.6 years

(1)    Balance outstanding as of March 31, 2020 excludes 131,967 pre-funded warrants to purchase shares of common stock at a nominal exercise price of $0.01 per share. These pre-funded warrants were exercised on April 28, 2020, see Note 11 to the condensed financial statements for further information.