XML 56 R29.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Derivative Financial Instruments - Warrants (Tables) - Black Scholes Option Pricing Method
12 Months Ended
Dec. 31, 2019
Derivative financial instruments  
Schedule of Assumptions Used to Determine the Fair Value of Warrants
The range of assumptions used to determine the fair value of the warrants valued using the Black-Scholes option pricing model during the periods indicated was:
 
 
Year ended December 31,
 
2019
 
2018
Fair value of Trovagene common stock
$1.24 - $3.75
 
$3.15 - $25.14
Expected warrant term
3.1 - 4.1 years
 
0 - 5.1 years
Risk-free interest rate
1.56% - 2.49%
 
1.76% - 2.92%
Expected volatility
102% - 111%
 
47% - 131%
Dividend yield
—%
 
—%
Schedule of Components of Changes in the Company’s Derivative Financial Instruments Liability Balance
The following table sets forth the components of changes in the Company’s derivative financial instrumentswarrants liability balance, valued using the Black-Scholes option pricing method, for the periods indicated.
 
Date
 
Description
 
Number of Warrants
 
Derivative
Instrument
Liability
December 31, 2017
 
Balance of derivative financial instrumentswarrants liability
 
77,942

 
$
649,387

 
 
Expiration of derivative financial instruments
 
(13,446
)
 

 
 
Change in fair value of derivative financial instrumentswarrants during the year recognized as a gain in the statement of operations
 

 
(617,072
)
December 31, 2018
 
Balance of derivative financial instrumentswarrants liability
 
64,496

 
32,315

 
 
Change in fair value of derivative financial instrumentswarrants during the year recognized as a gain in the statement of operations
 

 
(28,188
)
December 31, 2019
 
Balance of derivative financial instrumentswarrants liability
 
64,496

 
$
4,127