XML 65 R52.htm IDEA: XBRL DOCUMENT v3.6.0.2
Derivative Financial Instruments - Warrants (Details) - USD ($)
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Changes in the Company's derivative financial instruments liability balance      
Balance of warrants outstanding at the beginning of the period (in shares) 5,533,242 6,265,620 6,233,483
Exercised (in shares) (8,333) (732,378) (36,666)
Balance of warrants outstanding at the end of the period (in shares) 5,505,901 5,533,242 6,265,620
Balance of derivative financial instruments liability at the beginning of the period $ 3,297,077    
Change in fair value of warrants during the period recognized as a gain in the condensed consolidated statement of operations (2,462,137) $ 726,421 $ (1,425,850)
Decrease in derivative liability due to exercise of warrants   (435,365)  
Balance of derivative financial instruments liability at the end of the period $ 834,940 $ 3,297,077  
Warrants      
Changes in the Company's derivative financial instruments liability balance      
Weighted average remaining contractual life 2 years 3 years  
Warrants | Black Scholes Option Pricing Method      
Range of assumptions used to determine the fair value of warrants      
Dividend yield (as a percent) 0.00% 0.00% 0.00%
Changes in the Company's derivative financial instruments liability balance      
Balance of warrants outstanding at the beginning of the period (in shares) 967,295 1,013,961  
Exercised (in shares)   (46,666)  
Balance of warrants outstanding at the end of the period (in shares) 967,295 967,295 1,013,961
Balance of derivative financial instruments liability at the beginning of the period $ 3,297,077 $ 3,006,021  
Change in fair value of warrants during the period recognized as a gain in the condensed consolidated statement of operations (2,462,137) 726,421  
Balance of derivative financial instruments liability at the end of the period $ 834,940 $ 3,297,077 $ 3,006,021
Warrants | Black Scholes Option Pricing Method | Minimum      
Range of assumptions used to determine the fair value of warrants      
Estimated fair value of Trovagene common stock (in dollars per share) $ 2.10 $ 5.40 $ 3.00
Expected warrant term 2 years 3 years 4 years
Risk-free interest rate (as a percent) 0.71% 0.89% 1.38%
Expected volatility (as a percent) 82.00% 73.00% 86.00%
Warrants | Black Scholes Option Pricing Method | Maximum      
Range of assumptions used to determine the fair value of warrants      
Estimated fair value of Trovagene common stock (in dollars per share) $ 4.65 $ 10.15 $ 6.74
Expected warrant term 2 years 9 months 3 years 9 months 4 years
Risk-free interest rate (as a percent) 1.20% 1.31% 1.38%
Expected volatility (as a percent) 94.00% 77.00% 86.00%