XML 18 R5.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Statements of Stockholders' Equity (Deficit) - USD ($)
Total
Preferred Stock
Common Stock
Common Stock
MultiGen Diagnostics, Inc
Additional Paid-In Capital
Additional Paid-In Capital
MultiGen Diagnostics, Inc
Accumulated other comprehensive loss
Accumulated Deficit
Balance (in shares) at Dec. 31, 2013   60,600 18,902,782          
Balance at Dec. 31, 2013 $ 20,392,000 $ 60 $ 1,890   $ 87,433,460   $ 0 $ (67,043,410)
Increase (Decrease) in Stockholders' Equity                
Stock-based compensation 2,070,195       2,070,195      
Issuance of warrant in connection with debt agreement 235,857       235,857      
Issuance of common stock upon net exercise of warrant (in shares)     13,011 13,011        
Issuance of common stock upon net exercise of warrant       $ 1   $ (1)    
Unrealized loss from foreign currency translation 0              
Unrealized loss on securities available-for-sale 0              
Preferred stock dividend (23,015)             (23,015)
Net loss (14,325,484)             (14,325,484)
Balance (in shares) at Dec. 31, 2014   60,600 18,915,793          
Balance at Dec. 31, 2014 8,349,553 $ 60 $ 1,891   89,739,511   0 (81,391,909)
Increase (Decrease) in Stockholders' Equity                
Sale of common stock, net of expenses (in shares)     9,996,531          
Sale of common stock, net of expenses 61,215,399   $ 1,000   61,214,399      
Stock-based compensation 3,946,027       3,946,027      
Derivative financial instruments—Warrants liability reclassified to additional paid-in capital 435,365       435,365      
Issuance of common stock upon net exercise of warrant (in shares)     277,136          
Issuance of common stock upon net exercise of warrant 0   $ 28   (28)      
Issuance of common stock upon exercise of warrant (in shares)     282,975          
Issuance of common stock upon exercise of warrants 1,389,427   $ 28   1,389,399      
Issuance of common stock upon exercise of stock options (in shares)     265,166          
Issuance of common stock upon exercise of stock options 860,852   $ 27   860,825      
Preferred stock dividend (24,240)             (24,240)
Net loss (27,471,094)             (27,471,094)
Balance (in shares) at Dec. 31, 2015   60,600 29,737,601          
Balance at Dec. 31, 2015 48,701,289 $ 60 $ 2,974   157,585,498   0 (108,887,243)
Increase (Decrease) in Stockholders' Equity                
Sale of common stock, net of expenses (in shares)     421,810          
Sale of common stock, net of expenses 2,285,415   $ 42   2,285,373      
Stock-based compensation 7,504,316       7,504,316      
Issuance of warrant in connection with debt agreement 148,885       148,885      
Issuance of common stock upon net exercise of warrant (in shares)     2,651          
Issuance of common stock upon net exercise of warrant 0   $ 0   0      
Issuance of common stock upon releases of restricted stock units (in shares)     95,000          
Issuance of common stock upon releases of restricted stock units     $ 10   (10)      
Unrealized loss from foreign currency translation (1,708)           (1,708)  
Unrealized loss on securities available-for-sale (9,065)           (9,065)  
Issuance of common stock upon net exercise of stock option (in shares)     341,333          
Issuance of common stock upon net exercise of stock options     $ 34   (34)      
Issuance of common stock upon exercise of stock options (in shares)     98,396          
Issuance of common stock upon exercise of stock options 366,966   $ 10   366,956      
Preferred stock dividend (24,240)             (24,240)
Net loss (39,203,719)             (39,203,719)
Balance (in shares) at Dec. 31, 2016   60,600 30,696,791          
Balance at Dec. 31, 2016 $ 19,768,139 $ 60 $ 3,070   $ 167,890,984   $ (10,773) $ (148,115,202)