XML 24 R5.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statements of Stockholders' Equity (Deficit) - USD ($)
Total
Series A Convertible Preferred Stock
Preferred Stock
Preferred Stock
Series A Convertible Preferred Stock
Common Stock
Common Stock
MultiGen Diagnostics, Inc
Common Stock
Shareholder of the Company
Additional Paid-In Capital
Additional Paid-In Capital
MultiGen Diagnostics, Inc
Additional Paid-In Capital
Shareholder of the Company
Deficit Accumulated
Public Offering And Private Placement
Public Offering And Private Placement
Common Stock
Balance (in shares) at Dec. 31, 2012     95,600   15,478,177                
Balance at Dec. 31, 2012 $ 2,169,028   $ 96   $ 1,547     $ 57,370,017     $ (55,202,632)    
Increase (Decrease) in Stockholders' Equity                          
Sale of common stock, net of expenses (in shares)         2,631,332                
Sale of common stock, net of expenses 18,829,644             18,829,381       $ 18,829,644 $ 263
Issuance of warrants in connection with services 198,791             198,791          
Stock-based compensation 1,979,364             1,979,364          
Derivative liability — Warrants reclassified to additional paid-in capital 5,417,871             5,417,871          
Conversion of Series A preferred stock and issuance of common stock (in shares)   (35,000)   (35,000)                  
Conversion of preferred stock and issuance of common stock       $ 36                  
Number of shares issued upon conversion of preferred stock into common stock   36,458     36,458   36,458            
Conversion of Series A preferred stock and issuance of common stock         $ 4         $ 32      
Issuance of common stock upon net exercise of warrant (in shares)         7,284 7,284              
Issuance of common stock upon net exercise of warrant           $ 1     $ (1)        
Issuance of common stock upon exercise of warrant (in shares)         715,743                
Issuance of common stock upon exercise of warrants 3,599,831       $ 72     3,599,759          
Issuance of common stock upon net exercise of stock option (in shares)         22,955                
Issuance of common stock upon net exercise of stock options         $ 2     (2)          
Issuance of common stock upon exercise of stock options (in shares)         10,833                
Issuance of common stock upon exercise of stock options 38,249       $ 1     38,248          
Preferred stock dividend (29,840)                   (29,840)    
Net loss (11,810,938)                   (11,810,938)    
Balance (in shares) at Dec. 31, 2013     60,600   18,902,782                
Balance at Dec. 31, 2013 20,392,000   $ 60   $ 1,890     87,433,460     (67,043,410)    
Increase (Decrease) in Stockholders' Equity                          
Issuance of warrant in connection with debt agreement 235,857             235,857          
Stock-based compensation 2,070,195             2,070,195          
Issuance of common stock upon net exercise of warrant (in shares)         13,011                
Issuance of common stock upon net exercise of warrant         $ 1     (1)          
Preferred stock dividend (23,015)                   (23,015)    
Net loss (14,325,484)                   (14,325,484)    
Balance (in shares) at Dec. 31, 2014     60,600   18,915,793                
Balance at Dec. 31, 2014 8,349,553   $ 60   $ 1,891     89,739,511     (81,391,909)    
Increase (Decrease) in Stockholders' Equity                          
Sale of common stock, net of expenses (in shares)         9,996,531                
Sale of common stock, net of expenses 61,215,399       $ 1,000     61,214,399          
Stock-based compensation 3,946,027             3,946,027          
Derivative liability — Warrants reclassified to additional paid-in capital 435,365             435,365          
Issuance of common stock upon net exercise of warrant (in shares)         277,136                
Issuance of common stock upon net exercise of warrant         $ 28     (28)          
Issuance of common stock upon exercise of warrant (in shares)         282,975                
Issuance of common stock upon exercise of warrants 1,389,427       $ 28     1,389,399          
Issuance of common stock upon exercise of stock options (in shares)         265,166                
Issuance of common stock upon exercise of stock options 860,852       $ 27     860,825          
Preferred stock dividend (24,240)                   (24,240)    
Net loss (27,471,094)                   (27,471,094)    
Balance (in shares) at Dec. 31, 2015     60,600   29,737,601                
Balance at Dec. 31, 2015 $ 48,701,289   $ 60   $ 2,974     $ 157,585,498     $ (108,887,243)