XML 25 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONDENSED CONSOLIDATED BALANCE SHEETS (USD $)
Mar. 31, 2015
Dec. 31, 2014
Current assets:    
Cash and cash equivalents $ 43,995,642us-gaap_CashAndCashEquivalentsAtCarryingValue $ 27,293,798us-gaap_CashAndCashEquivalentsAtCarryingValue
Accounts receivable 59,391us-gaap_AccountsReceivableNetCurrent 56,694us-gaap_AccountsReceivableNetCurrent
Prepaid expenses and other assets 418,040us-gaap_PrepaidExpenseAndOtherAssetsCurrent 369,259us-gaap_PrepaidExpenseAndOtherAssetsCurrent
Total current assets 44,473,073us-gaap_AssetsCurrent 27,719,751us-gaap_AssetsCurrent
Property and equipment, net 1,022,534us-gaap_PropertyPlantAndEquipmentNet 840,387us-gaap_PropertyPlantAndEquipmentNet
Other assets 336,708us-gaap_OtherAssetsNoncurrent 336,708us-gaap_OtherAssetsNoncurrent
Total Assets 45,832,315us-gaap_Assets 28,896,846us-gaap_Assets
Current liabilities:    
Accounts payable 484,709us-gaap_AccountsPayableCurrent 747,799us-gaap_AccountsPayableCurrent
Accrued expenses 1,755,803us-gaap_AccruedLiabilitiesCurrent 1,841,808us-gaap_AccruedLiabilitiesCurrent
Current portion of long-term debt 3,064,734us-gaap_LongTermDebtAndCapitalLeaseObligationsCurrent 1,898,548us-gaap_LongTermDebtAndCapitalLeaseObligationsCurrent
Total current liabilities 5,305,246us-gaap_LiabilitiesCurrent 4,488,155us-gaap_LiabilitiesCurrent
Long-term debt, less current portion 12,011,645us-gaap_LongTermDebtAndCapitalLeaseObligations 13,053,117us-gaap_LongTermDebtAndCapitalLeaseObligations
Derivative financial instruments 4,952,749us-gaap_DerivativeLiabilitiesNoncurrent 3,006,021us-gaap_DerivativeLiabilitiesNoncurrent
Total Liabilities 22,269,640us-gaap_Liabilities 20,547,293us-gaap_Liabilities
Commitments and contingencies (Note 8)      
Stockholders' equity    
Preferred stock, $0.001 par value, 20,000,000 shares authorized; 60,600 shares outstanding at March 31, 2015 and December 31, 2014: designated as Series A Convertible Preferred Stock with liquidation preference of $606,000 at March 31, 2015 and December 31, 2014 60us-gaap_PreferredStockValue 60us-gaap_PreferredStockValue
Common stock, $0.0001 par value, 150,000,000 shares authorized; 24,307,291 and 18,902,782 shares issued and outstanding at March 31, 2015 and December 31,2014, respectvely 2,431us-gaap_CommonStockValue 1,891us-gaap_CommonStockValue
Additional paid-in capital 112,132,535us-gaap_AdditionalPaidInCapital 89,739,511us-gaap_AdditionalPaidInCapital
Accumulated deficit (88,572,351)us-gaap_RetainedEarningsAccumulatedDeficit (81,391,909)us-gaap_RetainedEarningsAccumulatedDeficit
Total stockholders' equity 23,562,675us-gaap_StockholdersEquity 8,349,553us-gaap_StockholdersEquity
Total liabilities and stockholders' equity $ 45,832,315us-gaap_LiabilitiesAndStockholdersEquity $ 28,896,846us-gaap_LiabilitiesAndStockholdersEquity