XML 17 R4.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONSOLIDATED INCOME STATEMENTS - USD ($)
shares in Millions, $ in Millions
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Interest income:      
Loans, including fees $ 3,629.1 $ 3,409.7 $ 2,393.4
Investment securities 703.6 459.9 265.6
Dividends and other 208.4 165.7 32.8
Total interest income 4,541.1 4,035.3 2,691.8
Interest expense:      
Deposits 1,600.2 1,142.6 276.4
Qualifying debt 38.0 37.9 35.0
Other borrowings 284.0 515.9 164.1
Total interest expense 1,922.2 1,696.4 475.5
Net interest income 2,618.9 2,338.9 2,216.3
Provision for credit losses 145.9 62.6 68.1
Net interest income after provision for credit losses 2,473.0 2,276.3 2,148.2
Non-interest income:      
Service charges and loan fees 96.0 101.0 49.5
Net gain on loan origination and sale activities 206.3 193.5 104.0
Net loan servicing revenue 121.5 102.3 130.9
Income from equity investments 38.2 15.7 17.8
Income from bank owned life insurance 27.8 4.5 4.6
Gain (loss) on sales of investment securities 17.4 (40.8) 6.8
Fair value gain (loss) adjustments, net 7.5 (116.0) (28.6)
Other income 28.5 20.5 39.6
Non-interest income (loss) 543.2 280.7 324.6
Non-interest expense:      
Salaries and employee benefits 631.1 566.3 539.5
Deposit costs 693.2 436.7 165.8
Insurance 164.8 190.4 31.1
Data processing 149.7 122.0 83.0
Legal, professional, and directors' fees 109.4 107.2 99.9
Occupancy 73.1 65.6 55.5
Loan servicing expenses 68.1 58.8 55.5
Business development and marketing 32.7 21.8 22.1
Loan acquisition and origination expenses 21.5 20.4 23.1
Extinguishment of debt 0.0 (52.7) 0.0
Other non-interest expense (1) 81.4 86.9 81.2
Total non-interest expense 2,025.0 1,623.4 1,156.7
Income before provision for income taxes 991.2 933.6 1,316.1
Income tax expense 203.5 211.2 258.8
Net income 787.7 722.4 1,057.3
Dividends on preferred stock 12.8 12.8 12.8
Net income available to common stockholders $ 774.9 $ 709.6 $ 1,044.5
Earnings per share:      
Earnings per share, basic (dollars per share) $ 7.14 $ 6.55 $ 9.74
Earnings per share, diluted (dollars per share) $ 7.09 $ 6.54 $ 9.70
Weighted average number of common shares outstanding:      
Weighted average number of common shares outstanding, basic (shares) 108.6 108.3 107.2
Weighted average number of common shares outstanding, diluted (shares) 109.3 108.5 107.6
Dividends declared per common share      
Dividends declared per common share (dollars per share) $ 1.49 $ 1.45 $ 1.42