XML 48 R32.htm IDEA: XBRL DOCUMENT v3.3.1.900
Mergers, Acquisitions and Dispositions (Tables)
12 Months Ended
Dec. 31, 2015
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]  
Business Acquisition, Pro Forma Information [Table Text Block]
The following table presents pro forma information as if the Bridge acquisition was completed on January 1, 2014. The pro forma information includes adjustments for interest income on loans and securities acquired, amortization of intangibles arising from the transaction and interest expense on deposits acquired. The pro forma information is not necessarily indicative of the results of operations as they would have been had the transactions been effected on the assumed dates. 
 
 
Year Ended December 31,
 
 
2015
 
2014
 
 
(in thousands, except per share amounts)
Interest income
 
$
560,292

 
$
495,235

Non-interest income
 
37,073

 
38,768

Net income available to common stockholders (1)
 
205,099

 
164,165

Earnings per share - basic
 
1.90

 
1.64

Earnings per share - diluted
 
1.87

 
1.62

 
(1)
Excludes acquisition / restructure related costs incurred by the Company of $8.8 million for the year ended December 31, 2015, respectively, and acquisition / restructure related costs incurred by Bridge of $6.8 million for the year ended December 31, 2015, respectively, and related tax effects.
Business Combination Disclosure [Text Block]
The following table shows the recognized amounts of identifiable assets acquired and liabilities assumed at their as adjusted acquisition date fair values, which include all measurement period adjustments identified and recognized since July 1, 2015:
 
As Adjusted
 
(in thousands)
Assets:
 
Cash and cash equivalents (1)
$
378,966

Investment securities - AFS
61,299

Investments in restricted stock
7,015

Loans
1,439,930

Premises and equipment
1,519

Other assets acquired through foreclosure
1,407

Bank owned life insurance
17,385

Investment in LIHTC
5,354

Intangible assets
14,997

Deferred tax assets, net
18,287

Other assets
19,993

Total assets
$
1,966,152

Liabilities:
 
Deposits
$
1,742,031

Qualifying debt
11,287

Other liabilities
11,678

Total liabilities
1,764,996

Net assets acquired
$
201,156

Consideration paid
 
Common stock (12,451,240 shares at $33.76 per share)
$
420,354

Fair value of equity awards related to pre-combination vesting
10,676

Cash
36,539

Fair value of total consideration
467,569

Goodwill
$
266,413

Schedule of Disposal Groups, Including Discontinued Operations, Income Statement, Balance Sheet and Additional Disclosures
The following table summarizes the operating results of the discontinued operations for the year ended December 31, 2014 and 2013
 
 
Year Ended December 31,
 
 
2014
 
2013
 
 
(in thousands)
Operating revenue
 
$
(358
)
 
$
3,345

Non-interest expenses
 
(1,369
)
 
(4,855
)
Loss before income taxes
 
(1,727
)
 
(1,510
)
Income tax benefit
 
(569
)
 
(649
)
Net loss
 
$
(1,158
)
 
$
(861
)