XML 13 R2.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed Consolidated Interim Balance Sheets (Unaudited) - USD ($)
$ in Thousands
Jun. 30, 2025
Dec. 31, 2024
Current Assets:    
Cash and cash equivalents $ 4,282 $ 4,880
Inventory 2,901 2,796
Account receivables 398 278
Other receivables and prepaid expenses 832 1,118
Total current assets 8,413 9,072
Long term deposits 7
Property and equipment, net 81 67
Operating right-of-use asset 17 23
Intangible assets 1,195 750
Goodwill 142 133
Investment in marketable securities 14 7
Total non-current assets 1,449 987
Total assets 9,862 10,059
Current liabilities:    
Operating lease liability 15 15
Short-term loans 80 107
Trade payables 914 2,084
Liabilities to related parties 54 151
Seller payable 346
Other payables 752 639
Total current liabilities 2,161 2,996
Long-term loans 92 146
Operating lease liability 2 8
Other Non-Current Liabilities 193
Total non-current liabilities 287 154
 Commitments and contingencies
Total liabilities 2,448 3,150
Stockholders’ equity:    
Common stock of $0.001 par value - Authorized: 250,000,000 shares; Issued and outstanding: 3,103,076 and 2,040,159 as of June 30, 2025 and December 31, 2024, respectively 3 2
Additional paid-in capital 73,662 71,608
Accumulated other comprehensive loss (865) (825)
Accumulated deficit (65,386) (63,876)
Total stockholders’ equity 7,414 6,909
Total liabilities and stockholders’ equity $ 9,862 $ 10,059