EX-99.2 10 exhibit992.htm OIL REPORT Converted by EDGARwiz

Exhibit 99.2

[exhibit992001.jpg]

________________________________________________________________________

Petroleum and Natural Gas Engineering Consultants

P.O. BOX 631967

TELEPHONE:     (303) 770 3111

Littleton, CO 80163

FAX NO.:

(303) 721 6782

8268 S. Jasmine CT.

Centennial, Colorado 80112

Allied Resources, Inc.

1403 East 900 South

Salt Lake City, Utah 84105

Attention: Mr. Ruairidh Campbell

4/6/2016

Dear Mr. Campbell:

As requested, estimate of the extent and value of the proved reserves of crude oil, natural gas, and

natural gas liquids for certain leasehold interests of Allied Resources, Inc. (“Allied”) has been

prepared as of December 31, 2015.  The properties evaluated in this report are located in Ritchie and

Calhoun Counties, West Virginia; Edwards, Jackson and Goliad Counties, Texas.

The reserve estimates are based on review and evaluation of the geological and engineering data

provided by Allied.  Oil and gas properties located in the general area have been examined prior to

this study.  Property interests owned, production data, current costs of operation and development,

and other miscellaneous data were furnished by Allied, and are accepted as factual without

independent verification of such facts.  A field examination of the operations and physical condition

of the properties has not been made.

This engineering study is limited to the availability and accuracy of the engineering and geological

data.  Assumptions made and calculations used to generate cash flow projections are based on

engineering techniques such as decline curve analysis and volumetric calculations, commonly

accepted by the industry.  As in all aspects of oil and gas evaluation, there are uncertainties inherent

in the interpretation of engineering data and therefore our conclusions represent only our best-

informed professional judgments.

The proved crude oil, natural gas, and natural gas liquid reserves included in this report are judged to

be economically producible in future years from known reservoirs under existing economic and

operating conditions, and assuming continuation of the current regulatory practices, and using

conventional production methods and equipment.  Estimates of proved reserves, future net revenue,

and present value of future net revenue included in this evaluation are intended to be submitted by

Allied as part of Allied’s annual report, filed on Form 10-K.  Copies may also be submitted to

institutions and investors interested in the value of Allied’s reserves.




Exhibit 99.2

Allied Resources, Inc.

Page 2

4/6/2016

Definitions of proved reserves used in this evaluation are those set forth in Rule 4-10(a) of

Regulation S-X, as adopted by the Securities and Exchange Commission:

“Proved oil and gas reserves”.    Proved oil and gas reserves are those quantities of  crude oil,

natural gas, and natural gas liquids which, by analysis of geoscience and engineering data, can be

estimated with reasonable certainty to be economically producible – from a given date forward, from

known reservoirs, and under existing economic conditions, operating methods, and government

regulations-prior to the time at which contracts providing the right to operate expire, unless evidence

indicates that renewal is reasonably certain, regardless of whether deterministic or probabilistic

methods are used for the estimation.

“Proved developed oil and gas reserves”.    Proved developed oil and gas reserves are reserves that

can be expected to be recovered through existing wells with existing equipment and operating

methods.  In projects that extract oil and gas in other ways, can be expected to be recovered through

extraction technology installed and operational at the time of the reserves estimate.

“Proved Undeveloped oil and gas”.   Reserves in undeveloped locations may be classified as

proved provided that (a) the locations that can be judged with reasonable certainty to be

commercially productive, (b) interpretations of available geoscience and engineering data indicate

with reasonable certainty that the objective formation is laterally continuous with drilled proved

locations.

“Probable Reserves”. Probable reserves are those unproved reserves which analysis of geological

and engineering data suggests are more likely than not to be recoverable. In general, probable

reserves may include (1) reserves anticipated to be proved by normal step-out drilling where sub-

surface control is inadequate to classify these reserves as proved, (2) reserves in formations that

appear to be productive based on well log characteristics but lack core data or definitive tests and

which are not analogous to producing or proved reservoirs in the area, (3) incremental reserves

attributable to infill drilling that could have been classified as proved if closer statutory spacing had

been approved at the time of the estimate, (4) reserves attributable to improved recovery methods

that have been established by repeated commercially successful applications when (a) a project or

pilot is planned but not in operation and (b) rock, fluid, and reservoir characteristics appear favorable

for commercial application, (5) reserves in an area of the formation that appears to be separated from

the proved area by faulting and the geologic interpretation indicates the subject area is structurally

higher than the proved area, (6) reserves attributable to a future workover, treatment, re-treatment,

change of equipment, or other mechanical procedures, where such procedure has not been proved

successful in wells which exhibit similar behavior in analogous reservoirs, and (7) incremental

reserves in unproved reservoirs where an alternative interpretation of performance or volumetric data

indicates more reserves than can be classified as proved.




Exhibit 99.2

Allied Resources, Inc.

Page 3

4/6/2016

“Possible Reserves”.  Possible reserves are those unproved reserves which analysis of geological

and engineering data suggests are less likely to be recoverable than probable reserves. In general,

possible reserves may include (1) reserves which, based on geological interpretations, could possibly

exist beyond areas classified as probable, (2) reserves in formations that appear to be petroleum

bearing based on log and core analysis but may not be productive at commercial rates, (3)

incremental reserves attributed to infill drilling that are subject to technical uncertainty, (4) reserves

attributed to improved recovery methods when (a) a project or pilot is planned but not in operation ,

fluid, and reservoir characteristics are such that a reasonable doubt exists that the project will be

commercial, and (5) reserves in an area of the formation that appears to be separated from the proved

area by faulting and geological interpretation indicates the subject area is structurally lower than the

proved area.

Summary of Estimated Oil and Gas Reserves as of Fiscal-Year End Based on Average

Fiscal-Year 2015 Prices

Oil (bbls)

Gas (mcf)

RESERVE CATEGORY

Proved Developed/Producing

8,025

175,533

Probable Reserves

17,342

1,036,780

Total Proved & Probable Reserves

25,367

1,210,313

* Small rounding error may occur

Natural gas volumes are expressed at standard conditions of temperature and pressure applicable in

the area where the reserves are located.  Condensate reserves estimated are those obtained from

normal separator recovery.  Crude oil and natural gas liquids are stated as standard barrels of 42 U.S.

gallons per barrel.

Value of net proved reserves is expressed in terms of estimated future net revenue and present value

of future net revenue.  Future net revenue is calculated by deducting estimated operating expenses,

future development costs, and severance from the future gross revenue.  Present value of future net

revenue is calculated by discounting the future net revenue at the arbitrary rate of 10 percent per year

compounded monthly over the expected period of realization.

Present value, as expressed herein, should not be construed as fair market value, since no

consideration has been given to many factors, which influence the prices at which, petroleum

products are traded, such as taxes on operating profits, allowance for the return on the investment,

and normal risks incident to oil business.




Exhibit 99.2

Allied Resources, Inc.

Page 4

4/6/2016

Estimated future net revenue and net present value of Allied’s revenues from estimated production of

reserves are presented below:

Summary of Estimated Future Net Revenue and Net Present Value of Allied’s Revenues from

Estimated Production of Reserves as of Dec 31, 2015

10% Disc. Future Net Revenue

Future Net Revenue ($)

($)

RESERVE CATEGORY

Proved Developed/Producing

263,829

176,207

Probable Reserves

2,358,781

1,004,745

Total Proved & Probable Reserves

2,622,610

1,180,952

* Small rounding error mayoccur

In generating cash flow projections 12-month average oil and gas prices were used as initial prices

and held constant over the life of the remaining reserves with no future price escalation due to

inflation.  Similarly, 12-month average monthly operating costs were also held constant during the

lives of the properties.

Gas prices varied from $1.00 per mcf to $5.00 per mcf and oil prices varied from $34.6 per bbl. to

$68.00 per bbl. in West Virginia during 2015.  Gas prices varied from $1.78 per mcf to $3.34 and oil

prices varied from $29.39 to $41.34 per bbl. in Texas.  Averages of 12-month gas and oil prices for

each lease were held constant over the life of the remaining reserves and no adjustment for the BTU

content was made in cash flow projections.

In 2015 oil and gas prices decreased drastically.  Despite a steep decline in prices, operating expenses

remained unchanged, which resulted in lower revenues due to shorter economic lives of the marginal

wells.

Probable and Possible Reserves:

Allied’s leases in West Virginia, particularly in Ritchie County, cover parts of mostly untapped

Marcellus shale and Utica shale.  Open-hole well logs indicate the presence of potentially productive

Marcellus shale at a depth of 6,000 feet varying in thickness from 50 to 60 ft.  Allied has been

approached by one of the active operators in the area to conduct an exploration and development

program.  Based on the prospective terms of an agreement between Allied and the operator, and the

data available from Marcellus shale oil and gas production from the Ritchie County, West Virginia,

Probable Reserves resulting from a four well drilling program have been included in this report.  Two

wells are assumed to be drilled in 2017 and two wells are assumed to be drilled in 2018.  Cash flow

projections were generated based on Allied receiving a 2.8% royalty interest, average oil and gas

prices and the anticipated performance of an average Marcellus well in the Ritchie County.

Sure Engineering anticipates plugging costs of approximately $5,000 per well for West Virginia

properties and $15,000 per well for the Texas wells based on depth, completion method, and location

of the wells.  Plugging costs and salvage value of the equipment have not been considered in cash

flow calculations presented in this report.




Exhibit 99.2

Allied Resources, Inc

Page 5

4/6/2016

The estimates of reserves, future net revenue, and net present value are determined according to our

understanding of applicable regulations of the Securities and Exchange Commission.  These

estimates have not been filed with any other federal authority or agency.

Sure Engineering, LLC, and its principals are unrelated to Allied, its officers, shareholders, and

properties evaluated in this report.  We do not own a direct or indirect financial interest in Allied or

its properties.

Submitted,

[exhibit992002.jpg]

Sure Engineering, LLC

BY: I. Nafi Onat, Ph.D., Petroleum Engineer

By: H. I. Bilgesu, Ph.D., PE, Petroleum Engineer

[exhibit992003.jpg]

[exhibit992004.jpg]

TITLE: President

TITLE: Consulting Engineer

Date: April 6, 2016

Date: April 6, 2016

Colorado Certificate # 35436