XML 91 R80.htm IDEA: XBRL DOCUMENT v3.26.3
SEGMENT AND GEOGRAPHIC DATA - Segment Information (Details)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2026
USD ($)
Jun. 30, 2026
USD ($)
Mar. 31, 2026
USD ($)
Sep. 30, 2025
USD ($)
Jun. 30, 2025
USD ($)
Mar. 31, 2025
USD ($)
Sep. 30, 2026
USD ($)
Segment
Sep. 30, 2025
USD ($)
Dec. 31, 2025
USD ($)
Segment Reporting [Line Items]                  
Revenues $ 53,920     $ 47,959     $ 158,922 $ 115,366  
Cost of revenues 30,691     27,332     92,343 59,706  
Gross profit 23,229     20,627     66,579 55,660  
Salaries and related (18,223)     (16,135)     (54,930) (45,317)  
Office and general (5,485)     (4,819)     (14,955) (10,176)  
Marketing and promotion (997)     (913)     (2,920) (2,814)  
Operating expenses depreciation and amortization (331)     (404)     (966) (932)  
Operating loss (1,807)     (1,644)     (7,192) (3,579)  
EBITDA (loss) (717)     (930)     (4,465) (2,594)  
Total depreciation and amortization (893)     (666)     (2,769) (1,194)  
Interest income (expense), net 0     81     (13) 206  
(Benefit from) provision for income taxes 21     (249)     17 (626)  
Net loss (1,589) $ (1,848) $ (3,793) (1,764) $ (688) $ (1,756) (7,230) (4,208)  
Accounts receivable, net 31,823     35,220     31,823 35,220 $ 35,220
Long-lived assets, net of accumulated depreciation and amortization 23,766     26,242     23,766 26,242 26,242
Total assets 104,616     113,231     $ 104,616 113,231 $ 113,231
Number of reportable segments | Segment             4    
Building Solutions                  
Segment Reporting [Line Items]                  
Revenues 16,347     9,603     $ 42,557 9,603  
Business Services                  
Segment Reporting [Line Items]                  
Revenues 33,842     37,038     105,232 104,445  
Energy Services                  
Segment Reporting [Line Items]                  
Revenues 3,731     1,318     11,133 1,318  
Operating Segments | Building Solutions                  
Segment Reporting [Line Items]                  
Revenues 16,347     9,603     42,557 9,603  
Cost of revenues 13,019     7,919     34,430 7,919  
Gross profit 3,328     1,684     8,127 1,684  
Salaries and related (1,611)     (761)     (4,989) (761)  
Office and general (1,193)     (488)     (3,434) (488)  
Marketing and promotion (15)     (9)     (38) (9)  
Operating expenses depreciation and amortization (104)     (40)     (295) (40)  
Operating loss 405     386     (629) 386  
EBITDA (loss) 276     495     (1,055) 495  
Total depreciation and amortization (258)     (109)     (789) (109)  
Interest income (expense), net (168)     (51)     (434) (51)  
(Benefit from) provision for income taxes 0     0     0 0  
Net loss (150)     335     (2,278) 335  
Accounts receivable, net 7,703     8,671     7,703 8,671  
Long-lived assets, net of accumulated depreciation and amortization 4,090     4,320     4,090 4,320  
Total assets 32,434     34,105     32,434 34,105  
Operating Segments | Business Services                  
Segment Reporting [Line Items]                  
Revenues 33,842     37,038     105,232 104,445  
Cost of revenues 15,671     18,408     51,800 50,782  
Gross profit 18,171     18,630     53,432 53,663  
Salaries and related (14,760)     (14,570)     (44,221) (42,925)  
Office and general (2,022)     (2,154)     (6,183) (5,437)  
Marketing and promotion (977)     (901)     (2,856) (2,803)  
Operating expenses depreciation and amortization (216)     (350)     (621) (872)  
Operating loss 196     655     (449) 1,626  
EBITDA (loss) 40     797     (903) 1,255  
Total depreciation and amortization (216)     (350)     (621) (872)  
Interest income (expense), net (174)     (128)     (501) (406)  
(Benefit from) provision for income taxes (44)     (3)     261 (451)  
Net loss (394)     316     (1,764) (474)  
Accounts receivable, net 20,438     22,398     20,438 22,398  
Long-lived assets, net of accumulated depreciation and amortization 7,438     7,934     7,438 7,934  
Total assets 39,400     43,418     39,400 43,418  
Operating Segments | Energy Services                  
Segment Reporting [Line Items]                  
Revenues 3,731     1,318     11,133 1,318  
Cost of revenues 1,927     972     5,890 972  
Gross profit 1,804     346     5,243 346  
Salaries and related (628)     (231)     (1,894) (231)  
Office and general (476)     (158)     (1,360) (158)  
Marketing and promotion (5)     (3)     (26) (3)  
Operating expenses depreciation and amortization 0     (8)     (19) (8)  
Operating loss 695     (54)     1,944 (54)  
EBITDA (loss) 960     140     2,910 140  
Total depreciation and amortization (333)     (169)     (1,104) (169)  
Interest income (expense), net (43)     (39)     (135) (39)  
(Benefit from) provision for income taxes 0     0     0 0  
Net loss 584     (68)     1,671 (68)  
Accounts receivable, net 3,653     4,045     3,653 4,045  
Long-lived assets, net of accumulated depreciation and amortization 5,735     7,235     5,735 7,235  
Total assets 13,072     12,526     13,072 12,526  
Operating Segments | Investments                  
Segment Reporting [Line Items]                  
Revenues 160     53     477 53  
Cost of revenues 74     33     223 33  
Gross profit 86     20     254 20  
Salaries and related (10)     0     (10) 0  
Office and general (100)     (26)     (349) (26)  
Marketing and promotion 0     0     0 0  
Operating expenses depreciation and amortization 0     0     0 0  
Operating loss (24)     (6)     (105) (6)  
EBITDA (loss) 366     (6)     357 (6)  
Total depreciation and amortization (75)     (33)     (224) (33)  
Interest income (expense), net 241     89     631 89  
(Benefit from) provision for income taxes 0     0     0 0  
Net loss 532     50     764 50  
Accounts receivable, net 0     0     0 0  
Long-lived assets, net of accumulated depreciation and amortization 6,362     6,586     6,362 6,586  
Total assets 21,433     21,689     21,433 21,689  
Inter-Segment Elimination                  
Segment Reporting [Line Items]                  
Revenues (160)     (53)     (477) (53)  
Cost of revenues 0     0     0 0  
Gross profit (160)     (53)     (477) (53)  
Salaries and related (1,214)     (573)     (3,816) (1,400)  
Office and general (1,694)     (1,993)     (3,629) (4,067)  
Marketing and promotion 0     0     0 1  
Operating expenses depreciation and amortization (11)     (6)     (31) (12)  
Operating loss (3,079)     (2,625)     (7,953) (5,531)  
EBITDA (loss) (2,359)     (2,356)     (5,774) (4,478)  
Total depreciation and amortization (11)     (5)     (31) (11)  
Interest income (expense), net 144     210     426 613  
(Benefit from) provision for income taxes 65     (246)     (244) (175)  
Net loss (2,161)     (2,397)     (5,623) (4,051)  
Accounts receivable, net 29     106     29 106  
Long-lived assets, net of accumulated depreciation and amortization 141     167     141 167  
Total assets $ (1,723)     $ 1,493     $ (1,723) $ 1,493