XML 52 R41.htm IDEA: XBRL DOCUMENT v3.26.3
SEGMENT AND GEOGRAPHIC DATA (Tables)
9 Months Ended
Sep. 30, 2026
Segment Reporting [Abstract]  
Schedule of segment reporting information
Segment information for the three and nine months ended September 30, 2026 and 2025, respectively, is as follows:
Building SolutionsBusiness ServicesEnergy ServicesInvestmentsCorporate and Intersegment eliminationsTotal
For The Three Months Ended September 30, 2026
Revenues$16,347 $33,842 $3,731 $160 $(160)$53,920 
Cost of revenues13,019 15,671 1,927 74 — 30,691 
Gross profit (a)
3,328 18,171 1,804 86 (160)23,229 
Salaries and related(1,611)(14,760)(628)(10)(1,214)(18,223)
Office and general(1,193)(2,022)(476)(100)(1,694)(5,485)
Marketing and promotion(15)(977)(5)— — (997)
Operating expenses depreciation and amortization(104)(216)— — (11)(331)
Operating income (loss)$405 $196 $695 $(24)$(3,079)$(1,807)
EBITDA (loss) (b)
$276 $40 $960 $366 $(2,359)$(717)
Total depreciation and amortization(258)(216)(333)(75)(11)(893)
Interest income (expense), net(168)(174)(43)241 144 — 
Provision for income taxes— (44)— — 65 21 
Net income (loss)$(150)$(394)$584 $532 $(2,161)$(1,589)
For The Nine Months Ended September 30, 2026
Revenues$42,557 $105,232 $11,133 $477 $(477)$158,922 
Cost of revenues34,430 51,800 5,890 223 — 92,343 
Gross profit (a)
8,127 53,432 5,243 254 (477)66,579 
Salaries and related(4,989)(44,221)(1,894)(10)(3,816)(54,930)
Office and general(3,434)(6,183)(1,360)(349)(3,629)(14,955)
Marketing and promotion(38)(2,856)(26)— — (2,920)
Operating expenses depreciation and amortization(295)(621)(19)— (31)(966)
Operating income (loss)$(629)$(449)$1,944 $(105)$(7,953)$(7,192)
EBITDA (loss) (b)
$(1,055)$(903)$2,910 $357 $(5,774)$(4,465)
Total depreciation and amortization(789)(621)(1,104)(224)(31)(2,769)
Interest income (expense), net(434)(501)(135)631 426 (13)
Provision for income taxes— 261 — — (244)17 
Net income (loss)$(2,278)$(1,764)$1,671 $764 $(5,623)$(7,230)
As of September 30, 2026
Accounts receivable, net$7,703 $20,438 $3,653 $— $29 $31,823 
Long-lived assets, net of accumulated depreciation and amortization (c)
$4,090 $7,438 $5,735 $6,362 $141 $23,766 
Total assets$32,434 $39,400 $13,072 $21,433 $(1,723)$104,616 
Building SolutionsBusiness ServicesEnergy ServicesInvestmentsCorporate and Intersegment eliminationsTotal
For The Three Months Ended September 30, 2025
Revenues$9,603 $37,038 $1,318 $53 $(53)$47,959 
Cost of revenues7,919 18,408 972 33 — 27,332 
Gross profit (a)
1,684 18,630 346 20 (53)20,627 
Salaries and related(761)(14,570)(231)— (573)(16,135)
Office and general(488)(2,154)(158)(26)(1,993)(4,819)
Marketing and promotion(9)(901)(3)— — (913)
Operating expenses depreciation and amortization(40)(350)(8)— (6)(404)
Operating income (loss)$386 $655 $(54)$(6)$(2,625)$(1,644)
EBITDA (loss) (b)
$495 $797 $140 $(6)$(2,356)$(930)
Total depreciation and amortization(109)(350)(169)(33)(5)(666)
Interest income (expense), net(51)(128)(39)89 210 81 
Provision for income taxes— (3)— — (246)(249)
Net income (loss)$335 $316 $(68)$50 $(2,397)$(1,764)
For The Nine Months Ended September 30, 2025
Revenues$9,603 $104,445 $1,318 $53 $(53)$115,366 
Cost of revenues7,919 50,782 972 33 — 59,706 
Gross profit (a)
1,684 53,663 346 20 (53)55,660 
Salaries and related(761)(42,925)(231)— (1,400)(45,317)
Office and general(488)(5,437)(158)(26)(4,067)(10,176)
Marketing and promotion(9)(2,803)(3)— 1 (2,814)
Operating expenses depreciation and amortization(40)(872)(8)— (12)(932)
Operating income (loss)$386 $1,626 $(54)$(6)$(5,531)$(3,579)
EBITDA (loss) (b)
$495 $1,255 $140 $(6)$(4,478)$(2,594)
Total depreciation and amortization(109)(872)(169)(33)(11)(1,194)
Interest income (expense), net(51)(406)(39)89 613 206 
Provision for income taxes— (451)— — (175)(626)
Net income (loss)$335 $(474)$(68)$50 $(4,051)$(4,208)
As of December 31, 2025Building SolutionsBusiness ServicesEnergy ServicesInvestmentsCorporate and Intersegment eliminationsTotal
Accounts receivable, net$8,671 $22,398 $4,045 $— $106 $35,220 
Long-lived assets, net of accumulated depreciation and amortization (c)
$4,320 $7,934 $7,235 $6,586 $167 $26,242 
Total assets$34,105 $43,418 $12,526 $21,689 $1,493 $113,231 
(a)Gross profit in the Business Services segment includes the direct staffing costs of salaries, payroll taxes, employee benefits, travel expenses, and insurance costs for the Company’s contractors and reimbursed out-of-pocket expenses and other direct costs. The region where services are provided, the mix of RPO and contracting, and the functional nature of the staffing services provided can affect operating income and EBITDA. The salaries, commissions, payroll taxes, and employee benefits related to recruitment professionals are included under the caption “Salaries and related” in the Condensed Consolidated Statements of Operations.
(b)SEC Regulation S-K Item 229.10(e)1(ii)(A) defines EBITDA as earnings before interest, taxes, depreciation, and amortization. EBITDA is presented to provide additional information to investors about the Company’s operations on a basis consistent with the measures that the Company uses to manage its operations and evaluate its performance. Management also uses this measurement to evaluate working capital requirements. EBITDA should not be considered in isolation or as a substitute for operating income and net income prepared in accordance with U.S. GAAP or as a measure of the Company’s profitability.

(c)Comprised of property and equipment, intangible assets and goodwill, net of accumulated depreciation and amortization.
Schedule of Revenue and long-lived assets by geographic area
A summary of revenues for the three and nine months ended September 30, 2026 and 2025 and net assets by geographic area as of September 30, 2026 and December 31, 2025, were as follows:
AustraliaUnited
States
United
Kingdom
OtherTotal
For The Three Months Ended September 30, 2026
Revenue (a)
$16,099 $27,688 $4,633 $5,500 $53,920 
For The Three Months Ended September 30, 2025
Revenue (a)
$18,998 $18,439 $4,922 $5,600 $47,959 
For The Nine Months Ended September 30, 2026
Revenue (a)
$51,604 $75,951 $14,856 $16,511 $158,922 
For The Nine Months Ended September 30, 2025
Revenue (a)
$50,692 $31,688 $16,427 $16,559 $115,366 
As of September 30, 2026
Long-lived assets, net of accumulated depreciation and amortization (b)
$30 $21,763 $39 $1,934 $23,766 
Net assets$2,139 $42,494 $1,430 $12,062 $58,125 
As of December 31, 2025
Long-lived assets, net of accumulated depreciation and amortization (b)
$32 $24,160 $35 $2,015 $26,242 
Net assets$3,855 $47,524 $1,475 $12,853 $65,707 

(a) Revenue by geographic region disclosed above is net of any inter-segment revenue and, therefore, represents only revenue from external customers according to the location of the operating subsidiary.

(b) Comprised of property and equipment, intangible assets and goodwill, net of accumulated depreciation and amortization.