XML 51 R40.htm IDEA: XBRL DOCUMENT v3.26.1
SEGMENT AND GEOGRAPHIC DATA (Tables)
 3 Months Ended
Mar. 31, 2026
Segment Reporting [Abstract]  
Schedule of segment reporting information
Segment information for the three months ended March 31, 2026 and 2025, respectively, is as follows:
Building SolutionsBusiness ServicesEnergy ServicesInvestmentsCorporate and Intersegment eliminationsTotal
For The Three Months Ended March 31, 2026
Revenues$11,598 $35,005 $3,458 $159 $(159)$50,061 
Cost of revenues9,957 17,559 1,915 75 — 29,506 
Gross profit (a)
1,641 17,446 1,543 84 (159)20,555 
Salaries and related(1,592)(15,092)(683)— (1,373)(18,740)
Office and general(1,167)(2,129)(378)(92)(831)(4,597)
Marketing and promotion(12)(897)(13)— — (922)
Operating expenses depreciation and amortization(90)(192)(19)— (10)(311)
Operating income (loss)$(1,220)$(864)$450 $(8)$(2,373)$(4,015)
EBITDA (loss) (b)
$(1,354)$(1,015)$848 $47 $(1,630)$(3,104)
Total depreciation and amortization(264)(192)(401)(75)(10)(942)
Interest income (expense), net(126)(158)(43)173 141 (13)
Provision for income tax— 766 — — (500)266 
Net income (loss)$(1,744)$(599)$404 $145 $(1,999)$(3,793)
As of March 31, 2026
Accounts receivable, net$6,455 $22,606 $4,004 $— $(226)$32,839 
Long-lived assets, net of accumulated depreciation and amortization (c)
$4,187 $7,774 $4,678 $6,511 $157 $23,307 
Total assets$30,790 $43,021 $12,401 $20,894 $1,407 $108,513 

Business ServicesCorporate and Intersegment eliminationsTotal
For The Three Months Ended March 31, 2025
Revenues$31,866 $— $31,866 
Cost of revenues15,468 — 15,468 
Gross profit (a)
16,398 — 16,398 
Salaries and related(13,894)(451)(14,345)
Office and general(1,638)(926)(2,564)
Marketing and promotion(930)— (930)
Operating expenses depreciation and amortization(280)(3)(283)
Operating income (loss)$(344)$(1,380)$(1,724)
EBITDA (loss) (b)
$(496)$(1,016)$(1,512)
Depreciation and amortization(280)(3)(283)
Interest income (expense), net(121)192 71 
Provision for income taxes(76)44 (32)
Net loss$(973)$(783)$(1,756)
As of December 31, 2025Building SolutionsBusiness ServicesEnergy ServicesInvestmentsCorporate and Intersegment eliminationsTotal
Accounts receivable, net$8,671 $22,398 $4,045 $— $106 $35,220 
Long-lived assets, net of accumulated depreciation and amortization (c)
$4,320 $7,934 $7,235 $6,586 $167 $26,242 
Total assets$34,105 $43,418 $12,526 $21,689 $1,493 $113,231 

(a)Gross profit in the Business Services segment includes the direct staffing costs of salaries, payroll taxes, employee benefits, travel expenses, and insurance costs for the Company’s contractors and reimbursed out-of-pocket expenses and other direct costs. The region where services are provided, the mix of RPO and contracting, and the functional nature of the staffing services provided can affect operating income and EBITDA. The salaries, commissions, payroll taxes, and employee benefits related to recruitment professionals are included under the caption “Salaries and related” in the Condensed Consolidated Statements of Operations.

(b)SEC Regulation S-K Item 229.10(e)1(ii)(A) defines EBITDA as earnings before interest, taxes, depreciation and amortization. EBITDA is presented to provide additional information to investors about the Company’s operations on a basis consistent with the measures that the Company uses to manage its operations and evaluate its performance. Management also uses this measurement to evaluate working capital requirements. EBITDA should not be considered in isolation or as a substitute for operating income and net income prepared in accordance with U.S. GAAP or as a measure of the Company’s profitability.

(c)Comprised of property and equipment, intangible assets and goodwill, net of accumulated depreciation and amortization.
Schedule of Revenue and long-lived assets by geographic area
A summary of revenues for the three months ended March 31, 2026 and 2025 and net assets by geographic area as of March 31, 2026 and December 31, 2025, were as follows:
AustraliaUnited
States		United
Kingdom		OtherTotal
For The Three Months Ended March 31, 2026  
Revenue (a)
$17,426 $22,417 $4,799 $5,419 $50,061 
For The Three Months Ended March 31, 2025  
Revenue (a)
$14,862 $6,510 $5,294 $5,200 $31,866 
As of March 31, 2026    
Long-lived assets, net of accumulated depreciation and amortization (b)
$46 $21,239 $52 $1,970 $23,307 
Net assets$2,501 $44,351 $1,730 $12,420 $61,002 
As of December 31, 2025    
Long-lived assets, net of accumulated depreciation and amortization (b)
$32 $24,160 $35 $2,015 $26,242 
Net assets$3,855 $47,524 $1,475 $12,853 $65,707 

(a) Revenue by geographic region disclosed above is net of any inter-segment revenue and, therefore, represents only revenue from external customers according to the location of the operating subsidiary.

(b) Comprised of property and equipment, intangible assets and goodwill, net of accumulated depreciation and amortization.