XML 122 R80.htm IDEA: XBRL DOCUMENT v3.26.1
DEBT - Narrative (Details)
$ in Thousands
12 Months Ended
Mar. 03, 2025
USD ($)
May 17, 2024
USD ($)
Apr. 24, 2024
USD ($)
Oct. 31, 2023
SGD ($)
Aug. 16, 2023
USD ($)
Apr. 08, 2019
AUD ($)
Dec. 31, 2025
USD ($)
Dec. 31, 2024
USD ($)
Jun. 28, 2024
USD ($)
Short-Term Debt [Line Items]                  
Short-term debt             $ 8,473 $ 0  
Restricted cash, non-current             1,322 180  
Revolving Credit Facility | Line of Credit                  
Short-Term Debt [Line Items]                  
Short-term debt             6,559    
Revolving Credit Facility - Austin ADT | Revolving Credit Facility | Line of Credit                  
Short-Term Debt [Line Items]                  
Short-term debt             1,205    
Revolving Credit Facility - Premier EBGL | Revolving Credit Facility                  
Short-Term Debt [Line Items]                  
Line of credit facility, maximum borrowing capacity         $ 6,000        
Borrowing capacity             1,813    
Restricted cash             600    
Revolving Credit Facility - Premier EBGL | Revolving Credit Facility | Line of Credit                  
Short-Term Debt [Line Items]                  
Debt instrument, basis spread on variable rate (as percent)         0.50%        
Debt service coverage ratio (less than)         1.25        
Debt to equity ratio (in excess of)         1.65        
Fixed charge coverage ratio (less than)         1.10        
Working capital         $ 2,000        
Current ratio         1.50        
Short-term debt             3,969    
Revolving Credit Facility - Premier EBGL | Revolving Credit Facility | Line of Credit | Minimum                  
Short-Term Debt [Line Items]                  
Debt instrument, basis spread on variable rate (as percent)         6.75%        
KeyBank Facility | Revolving Credit Facility | Line of Credit                  
Short-Term Debt [Line Items]                  
Short-term debt             0    
Bridgewater Facility                  
Short-Term Debt [Line Items]                  
Restricted cash, non-current   $ 1,000         500    
Bridgewater Facility | Secured Debt                  
Short-Term Debt [Line Items]                  
Debt instrument, face amount   $ 7,000              
Debt instrument, basis spread on variable rate (as percent)   7.85%              
Cash flow to fixed charge coverage ratio   1.30              
Senior funded debt to adjusted EBITDA ratio   3.00              
Total funded debt to adjusted EBITDA ratio   4.00              
NAB Facility Agreement | Line of Credit                  
Short-Term Debt [Line Items]                  
Line of credit facility, maximum borrowing capacity           $ 4,000,000      
Debt instrument, basis spread on variable rate (as percent)           1.60%      
Debt instrument, termination of debt notice (in days)           90 days      
Long-term debt, net of current portion             0    
Interest expense             $ 32 17  
Number of times EBITDA must be paid           2      
Tangible assets, minimum           $ 2,500,000      
Tangible net worth, minimum (as percent)             25.00%    
HSBC Facility Agreement | Line of Credit                  
Short-Term Debt [Line Items]                  
Line of credit facility, maximum borrowing capacity       $ 1,000,000          
Debt instrument, basis spread on variable rate (as percent)           3.50%      
Interest expense               $ 6  
Debt instrument, term (in days)       60 days          
Alliance Drilling Tools, LLC (ADT) | Revolving Credit Facility - Austin ADT                  
Short-Term Debt [Line Items]                  
Line of credit facility, maximum borrowing capacity $ 3,000                
Alliance Drilling Tools, LLC (ADT) | Revolving Credit Facility - Austin ADT | Secured Debt                  
Short-Term Debt [Line Items]                  
Debt instrument, face amount $ 800           $ 638    
Debt instrument, basis spread on variable rate (as percent) 1.75%                
Debt instrument, monthly payment $ 13                
KBS Builders, Inc. (KBS) | KeyBank Facility                  
Short-Term Debt [Line Items]                  
Line of credit facility, maximum borrowing capacity     $ 4,000            
Debt instrument, basis spread on variable rate (as percent)     3.00%            
KBS Builders, Inc. (KBS) | KeyBank Facility | Minimum                  
Short-Term Debt [Line Items]                  
Operating cash flow to total fixed charges ratio     1.25            
106 Bremer, LLC | Subsidiaries                  
Short-Term Debt [Line Items]                  
Sale of real estate, consideration                 $ 3,000
106 Bremer, LLC | Term Loan Secured by Mortgage | Secured Debt | Subsidiaries                  
Short-Term Debt [Line Items]                  
Interest percentage                 7.50%