XML 89 R47.htm IDEA: XBRL DOCUMENT v3.26.1
SEGMENT AND GEOGRAPHIC DATA (Tables)
 12 Months Ended
Dec. 31, 2025
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information
Segment information for the year ended December 31, 2025 and 2024, respectively, is as follows:
Building SolutionsBusiness ServicesEnergy ServicesInvestmentsCorporate and Intersegment EliminationsTotal
For the Year Ended December 31, 2025
Revenues$27,578 $139,652 $4,929 $212 $(212)$172,159 
Cost of revenues21,303 67,879 3,001 107 — 92,290 
Gross profit (a)
6,275 71,773 1,928 105 (212)79,869 
Salaries and related(2,494)(57,995)(879)— (2,177)(63,545)
Office and general(1,592)(6,917)(579)(119)(5,636)(14,843)
Marketing and promotion(26)(3,905)(13)— (13)(3,957)
Operating expenses depreciation and amortization(135)(1,028)(27)— (22)(1,212)
Operating income (loss)$2,028 $1,928 $430 $(14)$(8,060)$(3,688)
EBITDA (loss), unaudited (b)
$2,439 $1,385 $1,016 $(16)$(6,862)$(2,038)
Total depreciation and amortization(361)(1,028)(560)(107)(22)(2,078)
Interest income (expense), net(212)(510)(99)283 798 260 
Provision for income tax— (1,999)— — (62)(2,061)
Net income (loss)$1,866 $(2,152)$357 $160 $(6,148)$(5,917)
As of December 31, 2025
Accounts receivable, net$8,671 $22,398 $4,045 $— $106 $35,220 
Long-lived assets, net of accumulated depreciation and amortization (c)
$4,320 $7,934 $7,235 $6,586 $167 $26,242 
Total assets$34,105 $43,418 $12,526 $21,689 $1,493 $113,231 

Business ServicesCorporate and Intersegment EliminationsTotal
For the Year Ended December 31, 2024
Revenues$140,056 $— $140,056 
Cost of revenues69,904 — 69,904 
Gross profit (a)
70,152 — 70,152 
Salaries and related(56,943)(1,366)(58,309)
Office and general(7,295)(3,408)(10,703)
Marketing and promotion(3,584)(4)(3,588)
Operating expenses depreciation and amortization(1,350)(11)(1,361)
Operating income (loss)$980 $(4,789)$(3,809)
EBITDA (loss) (b)
$1,119 $(3,588)$(2,469)
Total depreciation and amortization(1,350)(11)(1,361)
Interest income (expense), net(520)880 360 
Provision for incomes taxes(1,242)(58)(1,300)
Net loss$(1,993)$(2,777)$(4,770)
As of December 31, 2024
Accounts receivable, net$20,093 $— $20,093 
Long-lived assets, net of accumulated depreciation and amortization (c)
$8,410 $26 $8,436 
Total assets$45,273 $7,310 $52,583 
(a)Gross profit in the Business Services segment includes the direct staffing costs of salaries, payroll taxes, employee benefits, travel expenses, and insurance costs for the Company’s contractors and reimbursed out-of-pocket expenses and other direct costs. The region where services are provided, the mix of RPO and contracting, and the functional nature of the staffing services provided can affect operating income and EBITDA. The salaries, commissions, payroll taxes, and employee benefits related to recruitment professionals are included under the caption “Salaries and related” in the Consolidated Statements of Operations.

(b)SEC Regulation S-K Item 229.10(e)1(ii)(A) defines EBITDA as earnings before interest, taxes, depreciation and amortization. EBITDA is presented to provide additional information to investors about the Company’s operations on a basis consistent with the measures that the Company uses to manage its operations and evaluate its performance. Management also uses this measurement to evaluate working capital requirements. EBITDA should not be considered in isolation or as a substitute for operating income and net income prepared in accordance with U.S. GAAP or as a measure of the Company’s profitability.

(c)Comprised of property and equipment, intangible assets and goodwill, net of accumulated depreciation and amortization.
Schedule of Revenue and long-lived assets by geographic area
A summary of revenues for the year ended December 31, 2025 and 2024 and net assets by geographic area as of December 31, 2025 and 2024, were as follows:
AustraliaUnited
States		United
Kingdom		OtherTotal
For the Year Ended December 31, 2025
Revenue (a)
$68,839 $60,504 $21,100 $21,716 $172,159 
For the Year Ended December 31, 2024
Revenue (a)
$70,674 $26,577 $22,900 $19,905 $140,056 
As of December 31, 2025    
Long-lived assets, net of accumulated depreciation and amortization (b)
$32 $24,160 $35 $2,015 $26,242 
Net assets$3,855 $47,524 $1,475 $12,853 $65,707 
As of December 31, 2024    
Long-lived assets, net of accumulated depreciation and amortization (b)
$20 $6,667 $16 $1,733 $8,436 
Net assets$7,788 $17,066 $3,076 $12,498 $40,428 
(a) Revenue by geographic region disclosed above is net of any inter-segment revenue and, therefore, represents only revenue from external customers according to the location of the operating subsidiary.

(b) Comprised of property and equipment, intangible assets and goodwill, net of accumulated depreciation and amortization.