XML 80 R38.htm IDEA: XBRL DOCUMENT v3.26.1
ACQUISITIONS (Tables)
12 Months Ended
Dec. 31, 2025
Business Combination, Asset Acquisition, Transaction between Entities under Common Control, and Joint Venture Formation [Abstract]  
Schedule of Business Combination, Recognized Asset Acquired and Liability Assumed
The following table sets forth the purchase price allocation of SOC to the estimated fair value of assets acquired as of the acquisition date:
Fair Value
Assets Acquired:
Cash and cash equivalents$4,641 
 Restricted cash, current597 
 Investments in equity securities 2,561 
Accounts receivable11,463 
Inventories, net9,101 
Note receivable, current portion269 
Prepaid and other1,246 
Property and equipment, net17,959 
Operating lease right-of-use assets8,608 
Long term investments953 
Notes receivable, net of current portion8,473 
Restricted cash, non-current1,729 
Assets Acquired$67,600 
Liabilities Assumed:
Current payables$3,203 
Accrued salaries, commissions and benefits2,165 
Accrued expenses and other current liabilities5,162 
Short-term debt
6,042 
Deferred revenue3,609 
Operating lease liabilities, current portion228 
Long-term debt, net of current portion6,630 
Operating lease liabilities, net of current portion8,387 
Liabilities assumed$35,426 
Fair value of consideration transferred$32,174 
    
Below is a summary of the fair value of the net assets acquired on the acquisition date:
Fair Value
Assets Acquired:
Cash and cash equivalents$10 
Accounts receivable29 
Prepaid and other
Intangible assets95 
Goodwill242 
Restricted cash, non-current
Assets Acquired$385 
Liabilities Assumed:
Current payables$77 
Accrued salaries, commissions and benefits
Accrued expenses and other current liabilities126 
Deferred tax Liabilities33 
Liabilities Assumed$239 
Fair value of consideration transferred$146 
Schedule of Business Combination, Intangible Asset, Acquired, Finite-Lived
Year ended December 31,
Pro-forma20252024
Revenue$222,967 $193,415 
Gross Profit$93,995 $81,207 
Net loss attributable to common shareholders$(6,589)$(17,248)