XML 45 R3.htm IDEA: XBRL DOCUMENT v3.26.1
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Revenues:    
Revenues: $ 172,159 $ 140,056
Cost of revenues:    
Total cost of revenues 92,290 69,904
Gross profit 79,869 70,152
Operating expenses:    
Salaries and related 63,545 58,309
Office and general 14,843 10,703
Marketing and promotion 3,957 3,588
Depreciation and amortization 1,212 1,361
Total operating expenses 83,557 73,961
Operating loss (3,688) (3,809)
Non-operating income (expense):    
Interest income, net 260 360
Other income (expense), net (428) (21)
Loss before income taxes (3,856) (3,470)
Provision for income taxes 2,061 1,300
Net loss (5,917) (4,770)
Dividends on Series A perpetual preferred stock (740) 0
Net loss attributable to common shareholders (6,657) (4,770)
Net loss attributable to common shareholders $ (6,657) $ (4,770)
Loss per share:    
Basic (in dollars per share) $ (1.85) $ (1.59)
Diluted (in dollars per share) (1.85) (1.59)
Loss per share, attributable to common shareholders    
Basic (in dollars per share) (2.08) (1.59)
Diluted (in dollars per share) $ (2.08) $ (1.59)
Weighted-average shares outstanding:    
Basic (in shares) 3,198 3,000
Diluted (in shares) 3,198 3,000
Dividends declared per share of Series A perpetual preferred stock (in dollars per share) $ 0.275 $ 0
Building Solutions    
Revenues:    
Revenues: $ 27,578 $ 0
Cost of revenues:    
Total cost of revenues 21,303 0
Business Services    
Revenues:    
Revenues: 139,652 140,056
Cost of revenues:    
Total cost of revenues 67,879 69,904
Energy Services    
Revenues:    
Revenues: 4,929 0
Cost of revenues:    
Total cost of revenues 3,001 0
Investments    
Cost of revenues:    
Total cost of revenues $ 107 $ 0